Company registration number 11200550 (England and Wales)
HUGH DE BALSHAM LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
HUGH DE BALSHAM LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
17,500
21,250
Tangible assets
4
342,686
354,221
360,186
375,471
Current assets
Stocks
3,607
3,943
Debtors
5
3,398
13,417
Cash at bank and in hand
6,047
2,792
13,052
20,152
Creditors: amounts falling due within one year
6
(405,075)
(415,868)
Net current liabilities
(392,023)
(395,716)
Total assets less current liabilities
(31,837)
(20,245)
Creditors: amounts falling due after more than one year
7
(616)
(4,258)
Net liabilities
(32,453)
(24,503)
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
(32,553)
(24,603)
Total equity
(32,453)
(24,503)
HUGH DE BALSHAM LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 22 December 2025
Paul Mower
Director
Company registration number 11200550 (England and Wales)
HUGH DE BALSHAM LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Hugh de Balsham Limited is a private company limited by shares incorporated in England and Wales. The registered office is 14 West Wratting Road, Balsham, Cambridge, CB21 4DX.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 6 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line
Plant and equipment
25% reducing balance
Fixtures and fittings
25% reducing balance
Computers
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

HUGH DE BALSHAM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

HUGH DE BALSHAM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
HUGH DE BALSHAM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
22,500
Amortisation and impairment
At 1 April 2024
1,250
Amortisation charged for the year
3,750
At 31 March 2025
5,000
Carrying amount
At 31 March 2025
17,500
At 31 March 2024
21,250
4
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 April 2024
367,765
29,805
16,539
3,382
1,750
419,241
Additions
-
0
4,384
-
0
-
0
-
0
4,384
At 31 March 2025
367,765
34,189
16,539
3,382
1,750
423,625
Depreciation and impairment
At 1 April 2024
43,412
14,012
4,135
2,023
1,438
65,020
Depreciation charged in the year
7,356
5,044
3,101
340
78
15,919
At 31 March 2025
50,768
19,056
7,236
2,363
1,516
80,939
Carrying amount
At 31 March 2025
316,997
15,133
9,303
1,019
234
342,686
At 31 March 2024
324,353
15,793
12,404
1,359
312
354,221
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
960
-
0
Corporation tax recoverable
-
0
1,128
Other debtors
2,438
12,289
3,398
13,417
HUGH DE BALSHAM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
3,643
3,552
Trade creditors
1,664
1,664
Corporation tax
2,373
-
0
Other taxation and social security
1,071
1,336
Other creditors
396,324
409,316
405,075
415,868
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
616
4,258
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
9
Related party transactions

Included within creditors as at 31 March 2025 is £2,084 (2024 - £2,084) owing to 1st National Property Services Limited, a company in which Paul Mower is a director and shareholder, and Deborah Mower is a director.

 

Included within debtors as at 31 March 2025 is £nil (2024 - £10,000) owing from Scurry Limited, a company in which both Paul Mower and Deborah Mower are directors and shareholders.

 

Included within debtors as at 31 March 2025 is £1,118 (2024 - £nil) owing from Scurrybus CIC, in which both Paul Mower and Deborah Mower are directors.

10
Directors' transactions

During the year Paul and Deborah Mower advanced £38,550 (2024 - £145,814) to the company. The company repaid £59,044 (2024 - £92,588) before the balance sheet date, and £383,740 (2024 - £404,234) was owed by the company to Paul and Deborah Mower as at 31 March 2025.

11
Controlling party

Since incorporation the company has been controlled by Paul Mower and Deborah Mower as they hold the whole of the issued share capital of the company.

2025-03-312024-04-01falsefalsefalse22 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr P Mower112005502024-04-012025-03-31112005502025-03-31112005502024-03-3111200550core:NetGoodwill2025-03-3111200550core:NetGoodwill2024-03-3111200550core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3111200550core:PlantMachinery2025-03-3111200550core:FurnitureFittings2025-03-3111200550core:ComputerEquipment2025-03-3111200550core:MotorVehicles2025-03-3111200550core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3111200550core:PlantMachinery2024-03-3111200550core:FurnitureFittings2024-03-3111200550core:ComputerEquipment2024-03-3111200550core:MotorVehicles2024-03-3111200550core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3111200550core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3111200550core:WithinOneYear2025-03-3111200550core:WithinOneYear2024-03-3111200550core:AfterOneYear2025-03-3111200550core:AfterOneYear2024-03-3111200550core:CurrentFinancialInstruments2025-03-3111200550core:CurrentFinancialInstruments2024-03-3111200550core:ShareCapital2025-03-3111200550core:ShareCapital2024-03-3111200550core:RetainedEarningsAccumulatedLosses2025-03-3111200550core:RetainedEarningsAccumulatedLosses2024-03-3111200550core:ShareCapitalOrdinaryShareClass12025-03-3111200550core:ShareCapitalOrdinaryShareClass12024-03-3111200550bus:Director12024-04-012025-03-3111200550core:Goodwill2024-04-012025-03-3111200550core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3111200550core:PlantMachinery2024-04-012025-03-3111200550core:FurnitureFittings2024-04-012025-03-3111200550core:ComputerEquipment2024-04-012025-03-3111200550core:MotorVehicles2024-04-012025-03-31112005502023-04-012024-03-3111200550core:NetGoodwill2024-03-3111200550core:NetGoodwill2024-04-012025-03-3111200550core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3111200550core:PlantMachinery2024-03-3111200550core:FurnitureFittings2024-03-3111200550core:ComputerEquipment2024-03-3111200550core:MotorVehicles2024-03-31112005502024-03-3111200550core:Non-currentFinancialInstruments2025-03-3111200550core:Non-currentFinancialInstruments2024-03-3111200550bus:OrdinaryShareClass12024-04-012025-03-3111200550bus:OrdinaryShareClass12025-03-3111200550bus:OrdinaryShareClass12024-03-3111200550bus:PrivateLimitedCompanyLtd2024-04-012025-03-3111200550bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3111200550bus:FRS1022024-04-012025-03-3111200550bus:AuditExemptWithAccountantsReport2024-04-012025-03-3111200550bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP