Silverfin false false 31/03/2025 01/04/2024 31/03/2025 Mr R M Bird 04/03/2025 Mr T J Cosgrove 11/09/2025 Mr W J Dodd 25/02/2025 21/04/2021 Mr D K Evans 16/07/2021 Mr M Holding 24/11/2025 21/04/2021 22 December 2025 The principal activity of the company during the financial year was production of electricity. 11303608 2025-03-31 11303608 bus:Director1 2025-03-31 11303608 bus:Director2 2025-03-31 11303608 bus:Director3 2025-03-31 11303608 bus:Director4 2025-03-31 11303608 bus:Director5 2025-03-31 11303608 2024-03-31 11303608 core:CurrentFinancialInstruments 2025-03-31 11303608 core:CurrentFinancialInstruments 2024-03-31 11303608 core:Non-currentFinancialInstruments 2025-03-31 11303608 core:Non-currentFinancialInstruments 2024-03-31 11303608 core:ShareCapital 2025-03-31 11303608 core:ShareCapital 2024-03-31 11303608 core:SharePremium 2025-03-31 11303608 core:SharePremium 2024-03-31 11303608 core:RetainedEarningsAccumulatedLosses 2025-03-31 11303608 core:RetainedEarningsAccumulatedLosses 2024-03-31 11303608 core:PlantMachinery 2024-03-31 11303608 core:PlantMachinery 2025-03-31 11303608 core:MoreThanFiveYears 2025-03-31 11303608 core:MoreThanFiveYears 2024-03-31 11303608 bus:OrdinaryShareClass1 2025-03-31 11303608 bus:OrdinaryShareClass2 2025-03-31 11303608 2024-04-01 2025-03-31 11303608 bus:FilletedAccounts 2024-04-01 2025-03-31 11303608 bus:SmallEntities 2024-04-01 2025-03-31 11303608 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 11303608 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 11303608 bus:Director1 2024-04-01 2025-03-31 11303608 bus:Director2 2024-04-01 2025-03-31 11303608 bus:Director3 2024-04-01 2025-03-31 11303608 bus:Director4 2024-04-01 2025-03-31 11303608 bus:Director5 2024-04-01 2025-03-31 11303608 core:PlantMachinery core:TopRangeValue 2024-04-01 2025-03-31 11303608 2023-04-01 2024-03-31 11303608 core:PlantMachinery 2024-04-01 2025-03-31 11303608 core:Non-currentFinancialInstruments 2024-04-01 2025-03-31 11303608 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 11303608 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 11303608 bus:OrdinaryShareClass2 2024-04-01 2025-03-31 11303608 bus:OrdinaryShareClass2 2023-04-01 2024-03-31 11303608 1 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 11303608 (England and Wales)

GRAIG FATHA CE TURBINE LTD

Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

GRAIG FATHA CE TURBINE LTD

Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

GRAIG FATHA CE TURBINE LTD

BALANCE SHEET

As at 31 March 2025
GRAIG FATHA CE TURBINE LTD

BALANCE SHEET (continued)

As at 31 March 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 2,938,578 3,111,906
2,938,578 3,111,906
Current assets
Debtors 4 112,213 83,407
Cash at bank and in hand 56,994 365,681
169,207 449,088
Creditors: amounts falling due within one year 5 ( 782,539) ( 1,295,160)
Net current liabilities (613,332) (846,072)
Total assets less current liabilities 2,325,246 2,265,834
Creditors: amounts falling due after more than one year 6 ( 289,545) ( 346,135)
Provision for liabilities ( 340,287) ( 247,113)
Net assets 1,695,414 1,672,586
Capital and reserves
Called-up share capital 7 13 13
Share premium account 127,836 127,836
Profit and loss account 1,567,565 1,544,737
Total shareholders' funds 1,695,414 1,672,586

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Graig Fatha CE Turbine Ltd (registered number: 11303608) were approved and authorised for issue by the Board of Directors on 22 December 2025. They were signed on its behalf by:

Mr D K Evans
Director
GRAIG FATHA CE TURBINE LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
GRAIG FATHA CE TURBINE LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Graig Fatha CE Turbine Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is The Frames Unit 2.08 (Ripple Energy), Phipp Street, London, EC2A 4PS, England, United Kingdom.

The financial statements have been prepared under the historical cost convention and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors note that the business has net current liabilities of £613,332 (2024 - £846,072). The Company is supported through loans from the Parent Company. The directors have received assurances that the loan facilities will continue to be available for at least 12 months from the date of signing these financial statements and the Parent Company will continue to support the Company. After making enquiries, the directors believe that any foreseeable debts can be met for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover comprises the fair value of the consideration received or receivable for the sale of energy and is recognised in the period it is produced.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line basis over its expected useful life, as follows:

Plant and machinery 20 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 3 3

3. Tangible assets

Plant and machinery Total
£ £
Cost
At 01 April 2024 3,466,556 3,466,556
At 31 March 2025 3,466,556 3,466,556
Accumulated depreciation
At 01 April 2024 354,650 354,650
Charge for the financial year 173,328 173,328
At 31 March 2025 527,978 527,978
Net book value
At 31 March 2025 2,938,578 2,938,578
At 31 March 2024 3,111,906 3,111,906

4. Debtors

2025 2024
£ £
Trade debtors 53,846 0
Prepayments and accrued income 58,367 83,407
112,213 83,407

5. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 23,047 34,230
Amounts owed to Group undertakings 672,840 991,610
Accruals and deferred income 40,444 61,507
Corporation tax 6,736 32,000
Other taxation and social security 23,166 139,005
Other creditors 16,306 36,808
782,539 1,295,160

6. Creditors: amounts falling due after more than one year

2025 2024
£ £
Other loans 289,545 346,135

There are no amounts included above in respect of which any security has been given by the small entity.

Amounts repayable after more than 5 years are included in creditors falling due over one year:

2025 2024
£ £
Other loans 289,545 346,135

7. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
1,000 A Ordinary shares of £ 0.01 each 10 10
349 B Ordinary shares of £ 0.01 each 3 3
13 13

8. Financial commitments

Commitments

2025 2024
£ £
Total future minimum lease payments under non-cancellable operating leases 351,708 367,208

9. Ultimate controlling party

The parent of the smallest group in which these financial statements are consolidated is Graig Fatha Coop Limited, a Co-operative society registered under the Co-operative and Community Benefit Societies Act 2014. The address of Graig Fatha Coop Limited is Ayr Business Centre, C/O Ripple Energy, 2 Beresford Terrace, Ayr, KA7 2EG.