Valley Resorts Limited 11426819 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is that of a holiday centre. Digita Accounts Production Advanced 6.30.9574.0 true false 11426819 2024-01-01 2024-12-31 11426819 2024-12-31 11426819 core:CurrentFinancialInstruments 2024-12-31 11426819 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 11426819 core:Non-currentFinancialInstruments 2024-12-31 11426819 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 11426819 core:PlantMachinery 2024-12-31 11426819 bus:SmallEntities 2024-01-01 2024-12-31 11426819 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 11426819 bus:FilletedAccounts 2024-01-01 2024-12-31 11426819 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 11426819 bus:RegisteredOffice 2024-01-01 2024-12-31 11426819 bus:Director2 2024-01-01 2024-12-31 11426819 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11426819 core:PlantMachinery 2024-01-01 2024-12-31 11426819 countries:EnglandWales 2024-01-01 2024-12-31 11426819 2023-12-31 11426819 core:CostValuation 2023-12-31 11426819 core:PlantMachinery 2023-12-31 11426819 2023-01-01 2023-12-31 11426819 2023-12-31 11426819 core:CurrentFinancialInstruments 2023-12-31 11426819 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 11426819 core:Non-currentFinancialInstruments 2023-12-31 11426819 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 11426819 core:PlantMachinery 2023-12-31 iso4217:GBP xbrli:pure

Registration number: 11426819

Valley Resorts Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Valley Resorts Limited

Contents

Statement of Financial Position

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

Valley Resorts Limited

(Registration number: 11426819)
Statement of Financial Position as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

865

1,424

Investments

5

49

49

 

914

1,473

Current assets

 

Debtors

6

19,979,425

19,958,452

Cash at bank and in hand

 

772,104

48,197

 

20,751,529

20,006,649

Creditors: Amounts falling due within one year

7

(2,550,524)

(2,363,505)

Net current assets

 

18,201,005

17,643,144

Total assets less current liabilities

 

18,201,919

17,644,617

Creditors: Amounts falling due after more than one year

7

(23,070,931)

(18,490,025)

Provisions for liabilities

(164)

(271)

Net liabilities

 

(4,869,176)

(845,679)

Capital and reserves

 

Called up share capital

1

1

Profit and loss account

(4,869,177)

(845,680)

Shareholders' deficit

 

(4,869,176)

(845,679)

 

Valley Resorts Limited

(Registration number: 11426819)
Statement of Financial Position as at 31 December 2024 (continued)

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Statement of Comprehensive Income.

Approved and authorised by the Board on 23 December 2025 and signed on its behalf by:
 


S Hicks
Director

 

Valley Resorts Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Leycroft Valley Resort
Perrancoombe
Perranporth
Cornwall
TR6 0JQ
England

Principal activity

The principal activity of the company is that of a holiday centre.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling which is the functional currency of the entity.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

 

Valley Resorts Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

2

Accounting policies (continued)

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

5 years straight line

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. In the statement of financial position, bank overdrafts are shown within borrowing or current liabilities

 

Valley Resorts Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

2

Accounting policies (continued)

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the statement of comprehensive income over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Financial instruments

Recognition and measurement
A financial asset or a financial liability is recognised only when the company becomes party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2023 - 2).

 

Valley Resorts Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

4

Tangible assets

Plant and machinery
£

Total
£

Cost or valuation

At 1 January 2024

2,799

2,799

At 31 December 2024

2,799

2,799

Depreciation

At 1 January 2024

1,375

1,375

Charge for the year

559

559

At 31 December 2024

1,934

1,934

Carrying amount

At 31 December 2024

865

865

At 31 December 2023

1,424

1,424

5

Investments

2024
£

2023
£

Investments in subsidiaries

49

49

Subsidiaries

£

Cost or valuation

At 1 January 2024

49

Provision

Carrying amount

At 31 December 2024

49

At 31 December 2023

49

 

Valley Resorts Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

6

Debtors

2024
£

2023
£

Amounts owed by related parties

18,266,319

18,764,835

Other debtors

1,713,106

1,193,617

19,979,425

19,958,452

7

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Trade creditors

49,926

92,958

Amounts owed to group undertakings and undertakings in which the company has a participating interest

1,928,124

1,894,788

Taxation and social security

470,451

320,134

Accruals and deferred income

8,499

4,500

Other creditors

93,524

51,125

2,550,524

2,363,505

Creditors: amounts falling due after more than one year

2024
£

2023
£

Loans and borrowings

23,070,931

18,490,025

8

Reserves

Profit and loss account:

This reserve records retained earnings and accumulated losses.

 

Valley Resorts Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024 (continued)

9

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

23,070,931

18,490,025

10

Fixed and floating charge

On the 22nd December 2023, the company entered into an Agreement with ACO II January S.A.R.L containing a fixed and floating charge secured over the company and assets.