Silverfin false false 31/03/2025 01/04/2024 31/03/2025 D A Haggerty 19/10/2018 L A Haggerty 21/12/2018 I A Vint 21/12/2018 M L Vint 21/12/2018 08 December 2025 no description of principal activity 11631604 2025-03-31 11631604 bus:Director1 2025-03-31 11631604 bus:Director2 2025-03-31 11631604 bus:Director3 2025-03-31 11631604 bus:Director4 2025-03-31 11631604 2024-03-31 11631604 core:CurrentFinancialInstruments 2025-03-31 11631604 core:CurrentFinancialInstruments 2024-03-31 11631604 core:Non-currentFinancialInstruments 2025-03-31 11631604 core:Non-currentFinancialInstruments 2024-03-31 11631604 core:ShareCapital 2025-03-31 11631604 core:ShareCapital 2024-03-31 11631604 core:RetainedEarningsAccumulatedLosses 2025-03-31 11631604 core:RetainedEarningsAccumulatedLosses 2024-03-31 11631604 core:OfficeEquipment 2024-03-31 11631604 core:ComputerEquipment 2024-03-31 11631604 core:OfficeEquipment 2025-03-31 11631604 core:ComputerEquipment 2025-03-31 11631604 core:RemainingRelatedParties core:CurrentFinancialInstruments 2025-03-31 11631604 core:RemainingRelatedParties core:CurrentFinancialInstruments 2024-03-31 11631604 core:WithinOneYear 2025-03-31 11631604 core:WithinOneYear 2024-03-31 11631604 core:BetweenOneFiveYears 2025-03-31 11631604 core:BetweenOneFiveYears 2024-03-31 11631604 2024-04-01 2025-03-31 11631604 bus:FilletedAccounts 2024-04-01 2025-03-31 11631604 bus:SmallEntities 2024-04-01 2025-03-31 11631604 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 11631604 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 11631604 bus:Director1 2024-04-01 2025-03-31 11631604 bus:Director2 2024-04-01 2025-03-31 11631604 bus:Director3 2024-04-01 2025-03-31 11631604 bus:Director4 2024-04-01 2025-03-31 11631604 core:OfficeEquipment core:TopRangeValue 2024-04-01 2025-03-31 11631604 core:ComputerEquipment core:TopRangeValue 2024-04-01 2025-03-31 11631604 2023-04-01 2024-03-31 11631604 core:OfficeEquipment 2024-04-01 2025-03-31 11631604 core:ComputerEquipment 2024-04-01 2025-03-31 11631604 core:CurrentFinancialInstruments 2024-04-01 2025-03-31 11631604 core:Non-currentFinancialInstruments 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Company No: 11631604 (England and Wales)

THE ALT COLLECTIVE LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

THE ALT COLLECTIVE LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

THE ALT COLLECTIVE LIMITED

BALANCE SHEET

As at 31 March 2025
THE ALT COLLECTIVE LIMITED

BALANCE SHEET (continued)

As at 31 March 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 31,645 39,089
31,645 39,089
Current assets
Debtors 4 937,852 631,697
Cash at bank and in hand 241,294 273,516
1,179,146 905,213
Creditors: amounts falling due within one year 5 ( 1,324,247) ( 1,077,054)
Net current liabilities (145,101) (171,841)
Total assets less current liabilities (113,456) (132,752)
Creditors: amounts falling due after more than one year 6 ( 9,183) ( 19,178)
Provision for liabilities 46,493 0
Net liabilities ( 76,146) ( 151,930)
Capital and reserves
Called-up share capital 100 100
Profit and loss account ( 76,246 ) ( 152,030 )
Total shareholders' deficit ( 76,146) ( 151,930)

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of The Alt Collective Limited (registered number: 11631604) were approved and authorised for issue by the Board of Directors on 08 December 2025. They were signed on its behalf by:

M L Vint
Director
THE ALT COLLECTIVE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
THE ALT COLLECTIVE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

The Alt Collective Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 5th Floor 3 Stockport Exchange, Railway Road, Stockport, SK1 3GG, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors note that the business has net current liabilities of £145,101 (2024: net current liabilities £127,391) and net liabilities of £76,146 (2024: net liabilities £107,480). The Company is supported through bank loans and loans from related parties. The directors have received assurances that the loan facilities will continue to be available for at least 12 months from the date of signing these financial statements and the related parties will continue to support the Company. After making enquiries, the directors believe that any foreseeable debts can be met for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Statement of Income and Retained Earnings in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover


Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods
Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
* the Company has transferred the significant risks and rewards of ownership to the buyer;
* the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
* the amount of revenue can be measured reliably;
* it is probable that the Company will receive the consideration due under the transaction; and
* the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services
Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
* the amount of revenue can be measured reliably;
* it is probable that the Company will receive the consideration due under the contract;
* the stage of completion of the contract at the end of the reporting period can be measured reliably; and
* the costs incurred and the costs to complete the contract can be measured reliably.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Office equipment 4 years straight line
Computer equipment 3 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Government grants

Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 18 16

3. Tangible assets

Office equipment Computer equipment Total
£ £ £
Cost
At 01 April 2024 38,280 18,061 56,341
Additions 1,933 4,267 6,200
At 31 March 2025 40,213 22,328 62,541
Accumulated depreciation
At 01 April 2024 4,861 12,391 17,252
Charge for the financial year 9,347 4,297 13,644
At 31 March 2025 14,208 16,688 30,896
Net book value
At 31 March 2025 26,005 5,640 31,645
At 31 March 2024 33,419 5,670 39,089

4. Debtors

2025 2024
£ £
Trade debtors 571,887 430,671
Amounts owed by directors 142,293 76,499
Prepayments and accrued income 159,374 51,891
Deferred tax asset 15,950 46,493
Other debtors 48,348 26,143
937,852 631,697

5. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans 9,994 9,992
Trade creditors 76,370 99,277
Amounts owed to related parties 793,488 493,323
Amounts owed to directors 87,000 112,000
Accruals and deferred income 269,117 264,389
Taxation and social security 84,788 94,640
Other creditors 3,490 3,433
1,324,247 1,077,054

Bank loans represents a government backed bank loan. The loan attracts interest at 2.5% per annum, is unsecured, and repayable monthly over a 5 year term.

6. Creditors: amounts falling due after more than one year

2025 2024
£ £
Bank loans 9,183 19,178

Bank loans represents a government backed bank loan. The loan attracts interest at 2.5% per annum, is unsecured, and repayable monthly over a 5 year term.

7. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2025 2024
£ £
within one year 31,500 49,500
between one and five years 157,500 47,167
Total future minimum lease payments under non-cancellable operating leases 189,000 96,667

Pensions

The Company operates a defined contribution pension scheme for the directors and employees. The assets of the scheme are held separately from those of the Company in an independently administered fund.

2025 2024
£ £
Unpaid contributions due to the fund (inc. in other creditors) 3,513 3,432

8. Related party transactions

Transactions with the entity's directors

At the year end a director owed the company £70,062 (2024: £38,250). Amounts advanced in the year totalled £31,812 (2024 : £38,250) and £nil (2024: £nil) was repaid.
Interest is being charged at 2.25% which totalled £1,215 (2023: £nil). In the prior year the loan had been reported on a P11d and Class 1A NIC, therefore did not attract interest. The loan is repayable on demand.

At the year end another director owed the company £72,231 (2024: £38,249). Amounts advanced in the year totalled £32,721 (2024 : £38,249) and £nil (2024: £nil) was repaid.
Interest is being charged at 2.25% which totalled £1,260 (2023: £nil). In the prior year the loan had been reported on a P11d and Class 1A NIC, therefore did not attract interest. The loan is repayable on demand.

Other related party transactions

As at 31 March 2025, a loan provided from two of the directors of £87,000 (2024: £112,000) is payable by the company. The loan is interest-free and repayable on demand and included in other creditors.

As at 31 March 2025, amounts owed to a related party, under common control, totalled £793,488 (2024: £493,323) is payable by the company. This balance is included in other creditors.