Company registration number 11654419 (England and Wales)
BIG SUR (BOURNEMOUTH) LIMITED
FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 AUGUST 2024
PAGES FOR FILING WITH REGISTRAR
BIG SUR (BOURNEMOUTH) LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
BIG SUR (BOURNEMOUTH) LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2024
31 August 2024
- 1 -
31 August 2024
31 December 2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
297,656
297,656
Investment property
5
814,200
1,000,000
1,111,856
1,297,656
Current assets
Debtors
6
906,947
862,544
Cash at bank and in hand
17,043
5,928
923,990
868,472
Creditors: amounts falling due within one year
7
(4,884,295)
(4,391,085)
Net current liabilities
(3,960,305)
(3,522,613)
Total assets less current liabilities
(2,848,449)
(2,224,957)
Creditors: amounts falling due after more than one year
8
-
(292,820)
Net liabilities
(2,848,449)
(2,517,777)
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(2,848,549)
(2,517,877)
Total equity
(2,848,449)
(2,517,777)

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 22 December 2025 and are signed on its behalf by:
Mr J I Alvarez-Landaluce
Director
Company registration number 11654419 (England and Wales)
BIG SUR (BOURNEMOUTH) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 AUGUST 2024
- 2 -
1
Accounting policies
Company information

Big Sur (Bournemouth) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Coxford Farm Depot, Overton Road, Micheldever Station, Winchester, Hants, SO21 3AN.

1.1
Reporting period

The current reporting period covers the 8 months from 1 January 2024 to 31 August 2024. The whole group has aligned to 31 August. The comparative period covers the year to 31 December 2023, therefore the two periods are not comparable.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of investment properties and certain other financial instruments at fair value. The principal accounting policies adopted are set out below.

1.3
Going concern

At the time of approving the financial statements, the directors have acknowledged that the company does not have sufficient resources to continue trading in its own right with net liabilities of £2,848,449 as at 31 August 2024. However, the company benefits from the financial support of its ultimate parent company, Walnut Developments Limited, and the wider group. true

 

The directors are confident that Walnut Developments Limited has the capacity to meet any funding requirements if needed while the company has confirmed its ability and intention to provide financial support for the foreseeable future. In addition, the directors have confirmed that amounts due on intercompany balances will not be called until the company is in a position to make payment.

 

On this basis, and having considered the support available from the parent company and the wider group, the directors have adopted the going concern basis of accounting in preparing these financial statements.

1.4
Turnover

Turnover is rental income received and is recognised on an accruals basis.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Over the length of the lease

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

BIG SUR (BOURNEMOUTH) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2024
1
Accounting policies
(Continued)
- 3 -
1.6
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

BIG SUR (BOURNEMOUTH) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2024
1
Accounting policies
(Continued)
- 4 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

BIG SUR (BOURNEMOUTH) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2024
1
Accounting policies
(Continued)
- 5 -
1.12
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Valuation of investment property

The company accounting policy is for student accommodation buildings to be allocated to investment properties even whilst they are being constructed. This is because the rooms are opened to students as they are completed.

 

However, whilst they are being constructed, the asset is carried at cost until all of the work required on the building has been completed. The building is then revalued in the first financial period it was completed in.

 

The building held in this entity has been sold post year end and therefore has been valued based on the sales proceeds received.

3
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2024
2023
Number
Number
Total
2
2
BIG SUR (BOURNEMOUTH) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2024
- 6 -
4
Tangible fixed assets
Land and buildings
£
Cost
At 1 January 2024 and 31 August 2024
302,556
Depreciation and impairment
At 1 January 2024 and 31 August 2024
4,900
Carrying amount
At 31 August 2024
297,656
At 31 December 2023
297,656
5
Investment property
2024
£
Fair value
At 1 January 2024
1,000,000
Revaluations
(185,800)
At 31 August 2024
814,200

Investment properties are held at the current market value which as the property was sold post year end the proceeds have been used as market value.

If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2024
2023
£
£
Cost
4,408,868
4,408,868
Accumulated depreciation
(491,309)
(432,524)
Carrying amount
3,917,559
3,976,344
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
-
0
2,178
Other debtors
8,280
8,149
8,280
10,327
BIG SUR (BOURNEMOUTH) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2024
6
Debtors
(Continued)
- 7 -
2024
2023
Amounts falling due after more than one year:
£
£
Deferred tax asset
898,667
852,217
Total debtors
906,947
862,544
7
Creditors: amounts falling due within one year
2024
2023
£
£
Obligations under finance leases
9
322,820
30,000
Trade creditors
43,111
7,841
Amounts owed to group undertakings
4,373,055
-
0
Other creditors
-
0
4,268,575
Accruals and deferred income
145,309
84,669
4,884,295
4,391,085
8
Creditors: amounts falling due after more than one year
2024
2023
£
£
Other creditors
-
0
292,820
9
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
322,820
30,000
In two to five years
-
0
120,000
In over five years
-
0
172,820
322,820
322,820

Finance lease payments represent rentals payable by the company for the land on which the investment property is located. There are no restrictions placed on the use of the asset. The lease is over a 99 year term. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

 

Post year end the property was sold and the lease settled as part of this.

BIG SUR (BOURNEMOUTH) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2024
- 8 -
10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Adam Buse FCA
Statutory Auditor:
Fiander ETL
Date of audit report:
23 December 2025
11
Related party transactions

The Company has taken advantage of the exemption in FRS 102 Section 33.1A to not disclose transactions with wholly owned group entities.

12
Parent company

The Company's immediate parent company is Stelling Properties (Holdings) Limited, a company incorporated in the United Kingdom. Its registered office is Coxford Farm Depot, Overton Road, Micheldever Station, Winchester, SO21 3AN.

 

The ultimate parent company is Walnut Developments Limited, a company incorporated in Jersey. The entity's registered office is 4th floor, St Paul's Gate, 22 - 24 New Street, St Helier, Jersey.

The following are the parents of the largest and smallest groups in which this company's results are consolidated:

Largest group
Stelling Properties (Holdings) Limited
Smallest group
Stelling Properties (Holdings) Limited
2024-08-312024-01-01falsefalsefalse23 December 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr J I Alvarez-LandaluceMs V M Alvarez-Landaluce116544192024-01-012024-08-31116544192024-08-31116544192023-12-3111654419core:LandBuildings2024-08-3111654419core:LandBuildings2023-12-3111654419core:CurrentFinancialInstrumentscore:WithinOneYear2024-08-3111654419core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3111654419core:ShareCapital2024-08-3111654419core:ShareCapital2023-12-3111654419core:RetainedEarningsAccumulatedLosses2024-08-3111654419core:RetainedEarningsAccumulatedLosses2023-12-3111654419bus:Director12024-01-012024-08-3111654419core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-08-31116544192023-01-012023-12-3111654419core:LandBuildings2023-12-31116544192023-12-3111654419core:CurrentFinancialInstruments2024-08-3111654419core:CurrentFinancialInstruments2023-12-3111654419core:Non-currentFinancialInstruments2024-08-3111654419core:Non-currentFinancialInstruments2023-12-3111654419core:WithinOneYear2024-08-3111654419core:WithinOneYear2023-12-3111654419core:BetweenTwoFiveYears2024-08-3111654419core:BetweenTwoFiveYears2023-12-3111654419core:MoreThanFiveYears2024-08-3111654419core:MoreThanFiveYears2023-12-3111654419bus:PrivateLimitedCompanyLtd2024-01-012024-08-3111654419bus:SmallCompaniesRegimeForAccounts2024-01-012024-08-3111654419bus:FRS1022024-01-012024-08-3111654419bus:Audited2024-01-012024-08-3111654419bus:Director22024-01-012024-08-3111654419bus:FullAccounts2024-01-012024-08-31xbrli:purexbrli:sharesiso4217:GBP