| REGISTERED NUMBER: 11727172 (England and Wales) |
| JFRT Holdings Limited |
| Group Strategic Report, Report of the Directors and |
| Consolidated Financial Statements for the Year Ended 31 March 2025 |
| REGISTERED NUMBER: 11727172 (England and Wales) |
| JFRT Holdings Limited |
| Group Strategic Report, Report of the Directors and |
| Consolidated Financial Statements for the Year Ended 31 March 2025 |
| JFRT Holdings Limited (Registered number: 11727172) |
| Contents of the Consolidated Financial Statements |
| for the Year Ended 31 March 2025 |
| Page |
| Company Information | 1 |
| Group Strategic Report | 2 |
| Report of the Directors | 3 |
| Report of the Independent Auditors | 5 |
| Consolidated Statement of Comprehensive Income | 8 |
| Consolidated Balance Sheet | 9 |
| Company Balance Sheet | 10 |
| Consolidated Statement of Changes in Equity | 11 |
| Company Statement of Changes in Equity | 12 |
| Consolidated Cash Flow Statement | 13 |
| Notes to the Consolidated Cash Flow Statement | 14 |
| Notes to the Consolidated Financial Statements | 15 |
| JFRT Holdings Limited |
| Company Information |
| for the Year Ended 31 March 2025 |
| DIRECTORS: |
| REGISTERED OFFICE: |
| REGISTERED NUMBER: |
| AUDITORS: |
| Statutory Auditor |
| 71/73 Hoghton Street |
| Southport |
| Merseyside |
| PR9 0PR |
| JFRT Holdings Limited (Registered number: 11727172) |
| Group Strategic Report |
| for the Year Ended 31 March 2025 |
| The directors present their strategic report of the company and the group for the year ended 31 March 2025. |
| REVIEW OF BUSINESS |
| The group has maintained its strong financial performance from the previous year with turnover increasing by £656k to £10.3m. Gross profit margins have remained consistent and operating profit has increased by |
| £847k due to reduced expenditure. |
| Overall operating expenditure decreased during the same period due primarily to a decrease in employee headcount across the business resulting in reduced salary costs and reduced recruitment costs. |
| PRINCIPAL RISKS AND UNCERTAINTIES |
| The group has strengthened its position within a competitive market and continues to adapt well to an evolving landscape. Improved workflow and supervisory procedures which have significantly improved the group's risk exposure and financial performance. |
| FINANCIAL POSITION |
| The group has increased turnover and profit for the year. The cash position is reviewed monthly and the group has no borrowings. |
| FUTURE DEVELOPMENTS |
| The directors continue to expand the groups marketing operation in order to improve workflow in both the type of instruction it currently receives, and to consider new areas of civil litigation and personal injury. |
| The group is also hopeful of continued improvements to its IT, statistics and data management processes and which it is hoped will improve workflow, risk management, profitability and staff performance. |
| Staff training and continuing professional development will remain of significant importance to the directors. |
| ON BEHALF OF THE BOARD: |
| JFRT Holdings Limited (Registered number: 11727172) |
| Report of the Directors |
| for the Year Ended 31 March 2025 |
| The directors present their report with the financial statements of the company and the group for the year ended 31 March 2025. |
| DIVIDENDS |
| No dividends will be distributed for the year ended 31 March 2025. |
| EVENTS SINCE THE END OF THE YEAR |
| Information relating to events since the end of the year is given in the notes to the financial statements. |
| DIRECTORS |
| The directors shown below have held office during the whole of the period from 1 April 2024 to the date of this report. |
| DISCLOSURE IN THE STRATEGIC REPORT |
| The group has chosen in accordance with Companies Act 2006, s.414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of financial risk management and future developments. |
| STATEMENT OF DIRECTORS' RESPONSIBILITIES |
| The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations. |
| Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to: |
| - | select suitable accounting policies and then apply them consistently; |
| - | make judgements and accounting estimates that are reasonable and prudent; |
| - | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
| The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
| So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the group's auditors are aware of that information. |
| JFRT Holdings Limited (Registered number: 11727172) |
| Report of the Directors |
| for the Year Ended 31 March 2025 |
| AUDITORS |
| The auditors, Advance Audit Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting. |
| ON BEHALF OF THE BOARD: |
| Report of the Independent Auditors to the Members of |
| JFRT Holdings Limited |
| Opinion |
| We have audited the financial statements of JFRT Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the Consolidated Statement of Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
| In our opinion the financial statements: |
| - | give a true and fair view of the state of the group's and of the parent company affairs as at 31 March 2025 and of the group's profit for the year then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
| Basis for opinion |
| We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
| Conclusions relating to going concern |
| In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. |
| Other information |
| The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon. |
| Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
| In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
| Opinions on other matters prescribed by the Companies Act 2006 |
| In our opinion, based on the work undertaken in the course of the audit: |
| - | the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
| - | the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements. |
| Report of the Independent Auditors to the Members of |
| JFRT Holdings Limited |
| Matters on which we are required to report by exception |
| In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors. |
| We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
| - | adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or |
| - | the parent company financial statements are not in agreement with the accounting records and returns; or |
| - | certain disclosures of directors' remuneration specified by law are not made; or |
| - | we have not received all the information and explanations we require for our audit. |
| Responsibilities of directors |
| As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
| In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so. |
| Auditors' responsibilities for the audit of the financial statements |
| Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
| The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
| - Enquiry of management and those charged with governance around actual and potential litigation and claims; |
| - Reviewing minutes of meetings of those charged with governance; |
| - Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations. |
| - Performing audit work over the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for bias. |
| Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. |
| A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
| Report of the Independent Auditors to the Members of |
| JFRT Holdings Limited |
| Use of our report |
| This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
| for and on behalf of |
| Statutory Auditor |
| 71/73 Hoghton Street |
| Southport |
| Merseyside |
| PR9 0PR |
| JFRT Holdings Limited (Registered number: 11727172) |
| Consolidated Statement of Comprehensive Income |
| for the Year Ended 31 March 2025 |
| 2025 | 2024 |
| Notes | £ | £ |
| TURNOVER | 4 | 10,297,001 | 9,640,562 |
| Cost of sales | 1,955,424 | 1,911,929 |
| GROSS PROFIT | 8,341,577 | 7,728,633 |
| Administrative expenses | 6,131,657 | 6,366,275 |
| OPERATING PROFIT | 6 | 2,209,920 | 1,362,358 |
| Interest receivable and similar income | 176,475 | 132,745 |
| 2,386,395 | 1,495,103 |
| Interest payable and similar expenses | 7 | 9,997 | - |
| PROFIT BEFORE TAXATION | 2,376,398 | 1,495,103 |
| Tax on profit | 8 | 607,360 | 390,440 |
| PROFIT FOR THE FINANCIAL YEAR |
| OTHER COMPREHENSIVE INCOME | - | - |
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
1,769,038 |
| Prior year adjustment | (20,744 | ) |
| TOTAL COMPREHENSIVE INCOME SINCE LAST ANNUAL REPORT |
1,083,919 |
| Profit attributable to: |
| Owners of the parent | 1,769,038 | 1,104,663 |
| Total comprehensive income attributable to: |
| Owners of the parent | 1,769,038 | 1,063,175 |
| JFRT Holdings Limited (Registered number: 11727172) |
| Consolidated Balance Sheet |
| 31 March 2025 |
| 2025 | 2024 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Intangible assets | 11 | 16,520 | 33,040 |
| Tangible assets | 12 | 5,325 | 10,875 |
| Investments | 13 | - | - |
| 21,845 | 43,915 |
| CURRENT ASSETS |
| Debtors | 14 | 11,165,696 | 9,457,142 |
| Cash at bank and in hand | 5,341,776 | 4,603,668 |
| 16,507,472 | 14,060,810 |
| CREDITORS |
| Amounts falling due within one year | 15 | 3,435,140 | 5,147,460 |
| NET CURRENT ASSETS | 13,072,332 | 8,913,350 |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
13,094,177 |
8,957,265 |
| CREDITORS |
| Amounts falling due after more than one year |
16 |
(4,751,414 |
) |
(2,286,141 |
) |
| PROVISIONS FOR LIABILITIES | 18 | (5,461 | ) | (102,860 | ) |
| NET ASSETS | 8,337,302 | 6,568,264 |
| CAPITAL AND RESERVES |
| Called up share capital | 19 | 120 | 120 |
| Retained earnings | 8,337,182 | 6,568,144 |
| SHAREHOLDERS' FUNDS | 8,337,302 | 6,568,264 |
| The financial statements were approved by the Board of Directors and authorised for issue on 16 December 2025 and were signed on its behalf by: |
| Miss G Burke - Director |
| JFRT Holdings Limited (Registered number: 11727172) |
| Company Balance Sheet |
| 31 March 2025 |
| 2025 | 2024 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Intangible assets | 11 |
| Tangible assets | 12 |
| Investments | 13 |
| CURRENT ASSETS |
| Debtors | 14 |
| Cash at bank and in hand |
| CREDITORS |
| Amounts falling due within one year | 15 |
| NET CURRENT ASSETS |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| CAPITAL AND RESERVES |
| Called up share capital | 19 |
| Retained earnings |
| SHAREHOLDERS' FUNDS |
| Company's profit for the financial year | 2,143,193 | 859,018 |
| The financial statements were approved by the Board of Directors and authorised for issue on |
| JFRT Holdings Limited (Registered number: 11727172) |
| Consolidated Statement of Changes in Equity |
| for the Year Ended 31 March 2025 |
| Called up |
| share | Retained | Total |
| capital | earnings | equity |
| £ | £ | £ |
| Balance at 1 April 2023 | 120 | 5,484,225 | 5,484,345 |
| Prior year adjustment | - | (20,744 | ) | (20,744 | ) |
| As restated | 120 | 5,463,481 | 5,463,601 |
| Changes in equity |
| Total comprehensive income | - | 1,104,663 | 1,104,663 |
| Balance at 31 March 2024 | 120 | 6,568,144 | 6,568,264 |
| Changes in equity |
| Total comprehensive income | - | 1,769,038 | 1,769,038 |
| Balance at 31 March 2025 | 120 | 8,337,182 | 8,337,302 |
| JFRT Holdings Limited (Registered number: 11727172) |
| Company Statement of Changes in Equity |
| for the Year Ended 31 March 2025 |
| Called up |
| share | Retained | Total |
| capital | earnings | equity |
| £ | £ | £ |
| Balance at 1 April 2023 |
| Changes in equity |
| Total comprehensive income | - |
| Balance at 31 March 2024 |
| Changes in equity |
| Total comprehensive income | - |
| Balance at 31 March 2025 |
| JFRT Holdings Limited (Registered number: 11727172) |
| Consolidated Cash Flow Statement |
| for the Year Ended 31 March 2025 |
| 2025 | 2024 |
| Notes | £ | £ |
| Cash flows from operating activities |
| Cash generated from operations | 1 | 1,392,243 | 1,632,689 |
| Interest paid | (9,997 | ) | - |
| Tax paid | (443,612 | ) | (390,218 | ) |
| Net cash from operating activities | 938,634 | 1,242,471 |
| Cash flows from investing activities |
| Purchase of tangible fixed assets | - | (9,238 | ) |
| Interest received | 176,475 | 132,745 |
| Net cash from investing activities | 176,475 | 123,507 |
| Cash flows from financing activities |
| Amount introduced by directors | - | 539,000 |
| Amount withdrawn by directors | (377,001 | ) | (89,001 | ) |
| Net cash from financing activities | (377,001 | ) | 449,999 |
| Increase in cash and cash equivalents | 738,108 | 1,815,977 |
| Cash and cash equivalents at beginning of year |
2 |
4,603,668 |
2,787,691 |
| Cash and cash equivalents at end of year |
2 |
5,341,776 |
4,603,668 |
| JFRT Holdings Limited (Registered number: 11727172) |
| Notes to the Consolidated Cash Flow Statement |
| for the Year Ended 31 March 2025 |
| 1. | RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
| 2025 | 2024 |
| £ | £ |
| Profit before taxation | 2,376,398 | 1,495,103 |
| Depreciation charges | 22,071 | 30,036 |
| Movement in provisions | (100,141 | ) | (29,859 | ) |
| Finance costs | 9,997 | - |
| Finance income | (176,475 | ) | (132,745 | ) |
| 2,131,850 | 1,362,535 |
| Increase in trade and other debtors | (1,708,555 | ) | (2,347,559 | ) |
| Increase in trade and other creditors | 968,948 | 2,617,713 |
| Cash generated from operations | 1,392,243 | 1,632,689 |
| 2. | CASH AND CASH EQUIVALENTS |
| The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts: |
| Year ended 31 March 2025 |
| 31.3.25 | 1.4.24 |
| £ | £ |
| Cash and cash equivalents | 5,341,776 | 4,603,668 |
| Year ended 31 March 2024 |
| 31.3.24 | 1.4.23 |
| £ | £ |
| Cash and cash equivalents | 4,603,668 | 2,787,691 |
| 3. | ANALYSIS OF CHANGES IN NET FUNDS |
| At 1.4.24 | Cash flow | At 31.3.25 |
| £ | £ | £ |
| Net cash |
| Cash at bank and in hand | 4,603,668 | 738,108 | 5,341,776 |
| 4,603,668 | 738,108 | 5,341,776 |
| Total | 4,603,668 | 738,108 | 5,341,776 |
| JFRT Holdings Limited (Registered number: 11727172) |
| Notes to the Consolidated Financial Statements |
| for the Year Ended 31 March 2025 |
| 1. | STATUTORY INFORMATION |
| JFRT Holdings Limited is a |
| 2. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| The company is a qualifying entity for the purposes of FRS102, being a member of a group where the parent of the group prepares publicly available consolidated financial statements, including the company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. |
| The company has therefore taken advantage of exemptions from the following disclosure requirements; |
| - Section 7 'Statement of Cash Flows' - Presentation of a statement of cash flow and related notes and |
| disclosures;; |
| - Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instrument Issues' - Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit and loss and in other comprehensive income; |
| - Section 33 'Related Party Disclosures' - Compensation for key management personnel. |
| Going concern |
| At the time of approving the financial statements, the Directors have prepared detailed cash flow forecasts for the 12 months following approval of the financial statements. The Directors have concluded that there is reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. |
| The Directors continue to adopt the going concern basis of accounting in preparing the financial statements. |
| Basis of consolidation |
| In the parent company financial statements, the cost of a business combination is the fair value at he acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries are accounting for at cost less impairment. |
| The consolidated financial statements incorporate those of JFRT Holdings Limited and all of its subsidiaries (ie entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits). Subsidiaries acquired during the year are consolidated using the purchase method. Their results are incorporated from the date that control passes. |
| All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group. |
| All intra-group transactions, balances and unrealised gains or transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. |
| JFRT Holdings Limited (Registered number: 11727172) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Related party exemption |
| The group has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group. |
| Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements. |
| Turnover |
| Fee income represents revenue earned under contracts to provide professional services, primarily in respect of clinical negligence and personal injury cases. Revenue is recognised as earned when, and to the extent that, the firm obtains the right to consideration in exchange for its performance under these contracts. It is measured at the fair value of the right to consideration, which represents amounts chargeable to clients excluding value added tax. |
| Revenue is generally recognised once liability has been admitted or payment on account has been received. The amount of revenue recognised is based upon historic recovery rates for cases of the same quantum type. |
| Only the estimated recoverable amount is recognised. Any revenue contingent on events is recognised when the contingent event occurs |
| Intangible assets |
| Intangible assets are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses. |
| Amortisation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases: |
| Computer software - 5 years straight line. |
| JFRT Holdings Limited (Registered number: 11727172) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Tangible fixed assets |
| Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses. |
| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life. |
| Fixtures and fittings - 25% on cost |
| Computer equipment - 33% on cost |
| The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss. |
| Investments in subsidiaries |
| In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. |
| A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities. |
| Investments are carried at revalued amounts at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. |
| An increase in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. |
| A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss |
| Impairment of fixed assets |
| At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the group estimates the recoverable amount of the cash-generating unit to which the asset belongs. |
| Cash at bank and in hand |
| Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities. |
| JFRT Holdings Limited (Registered number: 11727172) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Financial instruments |
| The group has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments. |
| Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument. |
| Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. |
| Basic financial assets |
| Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised. |
| Impairment of financial assets |
| Financial assets, other than those held at fair value through the profit and loss, are assessed for indicators of impairment at each reporting end date. |
| Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of estimated cash flows discounted at the asset's effective interest rate. The impairment loss is recognised in profit or loss. |
| If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss. |
| Derecognition of financial assets |
| Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party. |
| Classification of financial liabilities |
| Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. |
| Basic financial liabilities |
| Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised. |
| Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. |
| JFRT Holdings Limited (Registered number: 11727172) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method. |
| Derecognition of financial liabilities |
| Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled. |
| Equity instruments |
| Equity instruments issued by the group are recorded at the proceeds received, net of direct issue costs. |
| Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group. |
| Taxation |
| Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
| Deferred tax |
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
| Hire purchase and leasing commitments |
| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease. |
| Pension costs and other post-retirement benefits |
| The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate. |
| Employee benefits |
| The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets. |
| The cost of any unused holiday entitlement is recognised in the period in which the employee's services are |
| received. |
| Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits. |
| JFRT Holdings Limited (Registered number: 11727172) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 3. | CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY |
| In the application of the group's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. |
| The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods. |
| These financial statements include estimates and assumptions with regard to the valuation of amounts recoverable from clients, provisions and discount rates applied. |
| Critical judgements |
| The directors consider there to be no material judgements in these financial statements. |
| Key sources of estimation uncertainty |
| The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows. |
| Amounts recoverable on contracts (Gross amounts on contracts and revenue) |
| The group carries an element of accrued income, the valuation of which reflects the estimated level of recovery on successful settlement by reference to historical recovery rates or the lowest level of fees payable by reference to the stage of completion of those cases. |
| 4. | TURNOVER |
| The turnover and profit before taxation are attributable to the one principal activity of the group. |
| An analysis of turnover by class of business is given below: |
| 2025 | 2024 |
| £ | £ |
| Provision of legal services | 10,297,001 | 9,640,562 |
| 10,297,001 | 9,640,562 |
| An analysis of turnover by geographical market is given below: |
| 2025 | 2024 |
| £ | £ |
| United Kingdom | 10,297,001 | 9,640,562 |
| 10,297,001 | 9,640,562 |
| 5. | EMPLOYEES AND DIRECTORS |
| 2025 | 2024 |
| £ | £ |
| Wages and salaries | 3,646,468 | 3,862,615 |
| Social security costs | 378,477 | 379,006 |
| Other pension costs | 52,186 | 63,289 |
| 4,077,131 | 4,304,910 |
| JFRT Holdings Limited (Registered number: 11727172) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 5. | EMPLOYEES AND DIRECTORS - continued |
| The average number of employees during the year was as follows: |
| 2025 | 2024 |
| Solicitors and Fee Earners | 47 | 67 |
| Other fee earners and assistants | 31 | 38 |
| Administration | 24 | 23 |
| 2025 | 2024 |
| £ | £ |
| Directors' remuneration | 178,500 | 179,000 |
| 6. | OPERATING PROFIT |
| The operating profit is stated after charging: |
| 2025 | 2024 |
| £ | £ |
| Other operating leases | 124,394 | 119,630 |
| Depreciation - owned assets | 5,550 | 13,516 |
| Computer software amortisation | 16,520 | 16,520 |
| Auditors' remuneration | 13,500 | 10,250 |
| 7. | INTEREST PAYABLE AND SIMILAR EXPENSES |
| 2025 | 2024 |
| £ | £ |
| HMRC interest | 9,997 | - |
| 8. | TAXATION |
| Analysis of the tax charge |
| The tax charge on the profit for the year was as follows: |
| 2025 | 2024 |
| £ | £ |
| Current tax: |
| UK corporation tax | 604,618 | 390,600 |
| Deferred tax | 2,742 | (160 | ) |
| Tax on profit | 607,360 | 390,440 |
| JFRT Holdings Limited (Registered number: 11727172) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 8. | TAXATION - continued |
| Reconciliation of total tax charge included in profit and loss |
| The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below: |
| 2025 | 2024 |
| £ | £ |
| Profit before tax | 2,376,398 | 1,495,103 |
| Profit multiplied by the standard rate of corporation tax in the UK of 25 % (2024 - 25 %) |
594,100 |
373,776 |
| Effects of: |
| Expenses not deductible for tax purposes | 5,000 | 11,625 |
| Depreciation in excess of capital allowances | - | 5,199 |
| Adjustments to tax charge in respect of previous periods | 8,260 | - |
| Deferred tax movements | - | (160 | ) |
| Total tax charge | 607,360 | 390,440 |
| 9. | INDIVIDUAL STATEMENT OF COMPREHENSIVE INCOME |
| As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements. |
| 10. | PRIOR YEAR ADJUSTMENT |
| A prior year adjustment was made in the accounts for the year ended 31 March 2024 is in respect of opening balance corrections identified as part of the 2024 statutory audit. |
| The net effect of those adjustments on the 2023 profit and loss was a reduction in net profit after tax of £20,744. |
| 11. | INTANGIBLE FIXED ASSETS |
| Group |
| Computer |
| software |
| £ |
| COST |
| At 1 April 2024 |
| and 31 March 2025 | 82,600 |
| AMORTISATION |
| At 1 April 2024 | 49,560 |
| Amortisation for year | 16,520 |
| At 31 March 2025 | 66,080 |
| NET BOOK VALUE |
| At 31 March 2025 | 16,520 |
| At 31 March 2024 | 33,040 |
| JFRT Holdings Limited (Registered number: 11727172) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 12. | TANGIBLE FIXED ASSETS |
| Group |
| Fixtures |
| and | Computer |
| fittings | equipment | Totals |
| £ | £ | £ |
| COST |
| At 1 April 2024 |
| and 31 March 2025 | 6,946 | 118,560 | 125,506 |
| DEPRECIATION |
| At 1 April 2024 | 4,902 | 109,729 | 114,631 |
| Charge for year | 666 | 4,884 | 5,550 |
| At 31 March 2025 | 5,568 | 114,613 | 120,181 |
| NET BOOK VALUE |
| At 31 March 2025 | 1,378 | 3,947 | 5,325 |
| At 31 March 2024 | 2,044 | 8,831 | 10,875 |
| 13. | FIXED ASSET INVESTMENTS |
| Company |
| Shares in |
| group |
| undertakings |
| £ |
| COST |
| At 1 April 2024 |
| and 31 March 2025 |
| NET BOOK VALUE |
| At 31 March 2025 |
| At 31 March 2024 |
| Details of the company's subsidiaries at 31 March 2025 are as follows: |
Name of subsidiary |
Activity |
Country of Incorporation |
Class of shares |
% Holding |
J F Law Limited |
Provision of legal services |
England and Wales |
Ordinary |
100% |
| JFRT Holdings Limited (Registered number: 11727172) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 14. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| 2025 | 2024 | 2025 | 2024 |
| £ | £ | £ | £ |
| Trade debtors | 9,615,908 | 8,358,436 |
| Other debtors | 9,500 | - |
| Loans from connected parties | 1,481,712 | 1,064,702 | 1,481,712 | 1,064,702 |
| Prepayments | 58,576 | 34,004 |
| 11,165,696 | 9,457,142 |
| 15. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| 2025 | 2024 | 2025 | 2024 |
| £ | £ | £ | £ |
| Trade creditors | 2,279,927 | 3,767,011 |
| Amounts owed to group undertakings | - | - |
| Tax | 416,740 | 255,734 |
| Social security and other taxes | 75,611 | 91,593 |
| VAT | 425,397 | 384,911 | - | - |
| Loans to connected parties | 70,000 | 70,000 | 70,000 | 70,000 |
| Directors' current accounts | 79,663 | 456,664 | 72,998 | 449,999 |
| Accruals and deferred income | 87,802 | 117,347 |
| Accrued expenses | - | 4,200 |
| 3,435,140 | 5,147,460 |
| 16. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
| Group |
| 2025 | 2024 |
| £ | £ |
| Trade creditors | 4,751,414 | 2,286,141 |
| 17. | LEASING AGREEMENTS |
| Minimum lease payments fall due as follows: |
| Group |
| Non-cancellable |
| operating leases |
| 2025 | 2024 |
| £ | £ |
| Within one year | 37,367 | 54,359 |
| Between one and five years | 11,069 | 83,092 |
| 48,436 | 137,451 |
| JFRT Holdings Limited (Registered number: 11727172) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 18. | PROVISIONS FOR LIABILITIES |
| Group |
| 2025 | 2024 |
| £ | £ |
| Deferred tax | 5,461 | 2,719 |
| Other provisions | - | 100,141 |
| Aggregate amounts | 5,461 | 102,860 |
| Group |
| Deferred | Other |
| tax | provisions |
| £ | £ |
| Balance at 1 April 2024 | 2,719 | 100,141 |
| Provided during year | 2,742 | - |
| Balance at 31 March 2025 | 5,461 | 100,141 |
| It is not possible to determine how much of the deferred tax liability will reverse within 12 months due to the group continually reinvesting in capital equipment. |
| The other provision has been released as there is not expected to be any economic outflow at the balance sheet date. |
| 19. | CALLED UP SHARE CAPITAL |
| Allotted, issued and fully paid: |
| Number: | Class: | Nominal | 2025 | 2024 |
| value: | £ | £ |
| Ordinary | £1 | 120 | 120 |
| 20. | RELATED PARTY DISCLOSURES |
| Other related parties |
| 2025 | 2024 |
| £ | £ |
| Purchases | 2,358,876 | 3,075,623 |
| Amount due from related party | 1,491,212 | - |
| Amount due to related party | 2,578,978 | 790,854 |
| Included in the above are trading transactions and supplier balances that the group has made with entities the controlling parties have an interest in. The amounts due to related parties are included within trade creditors. |
| During the period a loan debtor of £20k owed from a related party has been recognised as irrecoverable. |
| At the balance sheet date, amounts owed to directors totalled £79,663 (2024: £456,664). |
| JFRT Holdings Limited (Registered number: 11727172) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 21. | POST BALANCE SHEET EVENTS |
| Subsequent to the year end, the group entered into a new lease agreement for office premises. The lease commences on 1 June 2025 and has a term of 5 years, with annual lease payments of £29,200. As the lease was entered into after the reporting date and does not relate to conditions existing at the year end it is treated as a non-adjusting event and accordingly, no adjustments have been made to the amounts recognised in these financial statements. |
| 22. | ULTIMATE CONTROLLING PARTY |
| The company was under the joint control of Mr J V Ware and Miss G Burke throughout the current and previous year. |