Company Registration No. 11779559 (England and Wales)
HOPKINS ARCHITECTS LIMITED
ANNUAL REPORT AND CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
HOPKINS ARCHITECTS LIMITED
COMPANY INFORMATION
Directors
H Buxton
A Barnett
S Fraser
J Greaves
M Taylor
Company number
11779559
Registered office
27 Broadley Terrace
London
NW1 6LG
Auditor
Mercer & Hole LLP
72 London Road
St Albans
Hertfordshire
AL1 1NS
HOPKINS ARCHITECTS LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Group statement of comprehensive income
7
Group balance sheet
8
Company balance sheet
9
Group statement of changes in equity
10
Company statement of changes in equity
11
Group statement of cash flows
12
Notes to the financial statements
13 - 30
HOPKINS ARCHITECTS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report for the year ended 31 March 2025.

Review of the business

Hopkins Architects has once again had a successful year progressing a series of notable projects in the UK and abroad. The overall financial picture is one of stability with turnover and operating profit in line with recent reporting and almost identical to the previous financial year. The Practice converted to an Employee Ownership Trust [EOT] in 2019 and the resulting debt to former shareholders was fully paid off during this financial year. This was ahead of schedule and marks a significant milestone for the business moving forward.

 

A number of significant projects were completed in the financial year for clients including Derwent London, Native Land, The Portman Estate and Eton College. The practice retains an ongoing portfolio of prestigious work on the drawing board and on site for the existing and new clients including; Imperial College, The Grosvenor Estate, The London Borough of Richmond upon Thames, Eton College, Union Investment Real Estate, The Bloomberg School of Public Health at Johns Hopkins University, The Cleveland Clinic Neurological Institute, Dubai World Trade Centre and the Royal Commission for Al Ulla, and The Stephen Schwarzman Centre for the Humanities at The University of Oxford which is the largest Passivhaus university building in Europe and contains the world’s first Passivhaus concert hall.

 

Despite the prevailing uncertainty in the UK and Global economy the Board is confident that the business is in a strong position and will continue to win new work and adapt accordingly. Having work spread across several sectors in the UK, an office of over 20 years standing in the Middle East, and a portfolio of award wining projects in the US provides a broad platform from which to win new work and to continue delivering sustainable and well designed buildings for our clients. 

Principal risks and uncertainties

The principal risks facing the group can broadly be categorised as competitive and financial.

 

Competitive risks

The main competitive risk to the group arises from changing customer requirements based on market demand. The group continues to invest in providing services to exacting requirements of its customers.

 

Financial risks

The group’s main financial instruments comprise cash and various items, such as trade debtors, that arise from the group’s operations. There are limited risks arising to the group as a result of these instruments and the members agree policies for the management of these risks, which are summarised below.

 

Foreign currency risk

The group’s operating currencies are sterling and UAE Dirham whilst contract currencies span a number of different currencies including sterling, US Dollars, SAR, Euros and others. In order to minimise the exposure, exchange rate movements are regularly reviewed.

 

Trade receivables

The level of trade receivables is closely monitored. As the client base has continued to diversify, both in terms of geography and the nature of the client’s business, the time between invoice and payment has increased; this is often associated with additional paperwork being required by clients.

On behalf of the board

H Buxton
Director
19 December 2025
HOPKINS ARCHITECTS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activity of the company and group continued to be that of architectural and design consultants, providing a range of services across a number of sectors, geographical locations and clients.

Results and dividends

The results for the year are set out on page 7.

During the year gifts to Hopkins Architects Employee Ownership Trust were paid amounting to £1,500,000.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

H Buxton
A Barnett
S Fraser
J Greaves
M Taylor
Research and development

The group commits resource to research and development across the majority of its projects including innovative materials and processes for designing and building structures.

Post reporting date events

There have been no reportable events since the balance sheet date.

Auditor

The auditor, Mercer & Hole LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to groups and companies entitled to the exemptions of the small companies regime.

On behalf of the board
H Buxton
Director
19 December 2025
HOPKINS ARCHITECTS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

HOPKINS ARCHITECTS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HOPKINS ARCHITECTS LIMITED
- 4 -
Opinion

We have audited the financial statements of Hopkins Architects Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

HOPKINS ARCHITECTS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF HOPKINS ARCHITECTS LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

Based on our understanding of the group and industry, we identified that the principal risks of non-compliance with laws and regulations related to breaches under the Architects Act 1997 other related regulations and we considered the extent to which non-compliance may have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act and tax legislation.

We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements and the financial report (including the risk of override of controls), and determined that the principle risks were related to posting inappropriate entries including journals to overstate revenue or understate expenditure, and management bias in accounting estimates.

Audit procedures performed by the engagement team included:

HOPKINS ARCHITECTS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF HOPKINS ARCHITECTS LIMITED
- 6 -

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Ross Lane (Senior Statutory Auditor)
For and on behalf of Mercer & Hole LLP, Statutory Auditor
Chartered Accountants
72 London Road
St Albans
Hertfordshire
AL1 1NS
22 December 2025
HOPKINS ARCHITECTS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
2025
2024
Notes
£
£
Turnover
3
35,161,360
35,498,346
Cost of sales
(24,582,059)
(25,251,272)
Gross profit
10,579,301
10,247,074
Administrative expenses
(6,432,973)
(5,532,851)
Other operating income
1,382,000
-
0
Operating profit
4
5,528,328
4,714,223
Interest receivable and similar income
8
886,639
441,821
Interest payable and similar expenses
9
(835)
(1,113)
Fair value gains and losses on foreign exchange contracts
(33,674)
-
0
Profit before taxation
6,380,458
5,154,931
Tax on profit
10
(504,379)
-
0
Profit for the financial year
5,876,079
5,154,931
Other comprehensive income
Currency translation gain/(loss) arising in the year
133,040
(280,891)
Total comprehensive income for the year
6,009,119
4,874,040
Profit for the financial year is all attributable to the owner of the parent company.
Total comprehensive income for the year is all attributable to the owner of the parent company.

The notes on pages 13 to 30 form part of these financial statements.

HOPKINS ARCHITECTS LIMITED
GROUP BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
12
589,138
776,494
Investments
13
18,800
18,800
607,938
795,294
Current assets
Debtors
16
11,965,662
10,956,493
Cash at bank and in hand
19,383,627
16,375,533
31,349,289
27,332,026
Creditors: amounts falling due within one year
17
(22,826,149)
(23,828,641)
Net current assets
8,523,140
3,503,385
Total assets less current liabilities
9,131,078
4,298,679
Creditors: amounts falling due after more than one year
18
(914,235)
(590,955)
Net assets
8,216,843
3,707,724
Capital and reserves
Called up share capital
22
18,800
18,800
Other reserves
196,954
63,914
Profit and loss reserves
8,001,089
3,625,010
Total equity
8,216,843
3,707,724

The notes on pages 13 to 30 form part of these financial statements.

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 19 December 2025 and are signed on its behalf by:
19 December 2025
H Buxton
Director
Company registration number 11779559 (England and Wales)
HOPKINS ARCHITECTS LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
12
420,156
598,904
Investments
13
52,745
52,745
472,901
651,649
Current assets
Debtors
16
4,428,303
3,882,168
Cash at bank and in hand
19,034,750
16,049,980
23,463,053
19,932,148
Creditors: amounts falling due within one year
17
(16,851,632)
(16,224,949)
Net current assets
6,611,421
3,707,199
Total assets less current liabilities
7,084,322
4,358,848
Creditors: amounts falling due after more than one year
18
(887,065)
(588,107)
Net assets
6,197,257
3,770,741
Capital and reserves
Called up share capital
22
18,800
18,800
Profit and loss reserves
6,178,457
3,751,941
Total equity
6,197,257
3,770,741

The notes on pages 13 to 30 form part of these financial statements.

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £3,926,516 (2024 - £7,723,949 profit).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 19 December 2025 and are signed on its behalf by:
19 December 2025
H Buxton
Director
Company registration number 11779559 (England and Wales)
HOPKINS ARCHITECTS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
Share capital
Currency translation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2023
18,800
344,805
4,470,079
4,833,684
Year ended 31 March 2024:
Profit for the year
-
-
5,154,931
5,154,931
Other comprehensive income:
Currency translation differences
-
(280,891)
-
0
(280,891)
Total comprehensive income
-
(280,891)
5,154,931
4,874,040
Gifts to the Hopkins Architects Employee Ownership Trust
11
-
-
(6,000,000)
(6,000,000)
Balance at 31 March 2024
18,800
63,914
3,625,010
3,707,724
Year ended 31 March 2025:
Profit for the year
-
-
5,876,079
5,876,079
Other comprehensive income:
Currency translation differences
-
133,040
-
0
133,040
Total comprehensive income
-
133,040
5,876,079
6,009,119
Gifts to the Hopkins Architects Employee Ownership Trust
11
-
-
(1,500,000)
(1,500,000)
Balance at 31 March 2025
18,800
196,954
8,001,089
8,216,843

The notes on pages 13 to 30 form part of these financial statements.

HOPKINS ARCHITECTS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
18,800
2,027,993
2,046,793
Year ended 31 March 2024:
Profit and total comprehensive income for the year
-
7,723,948
7,723,948
Gifts to the Hopkins Architects Employee Ownership Trust
11
-
(6,000,000)
(6,000,000)
Balance at 31 March 2024
18,800
3,751,941
3,770,741
Year ended 31 March 2025:
Profit and total comprehensive income
-
3,926,516
3,926,516
Gifts to the Hopkins Architects Employee Ownership Trust
11
-
(1,500,000)
(1,500,000)
Balance at 31 March 2025
18,800
6,178,457
6,197,257

The notes on pages 13 to 30 form part of these financial statements.

HOPKINS ARCHITECTS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
27
4,436,320
13,132,040
Interest paid
(835)
(1,113)
Income taxes paid
(764,943)
-
0
Net cash inflow from operating activities
3,670,542
13,130,927
Investing activities
Purchase of tangible fixed assets
(177,312)
(413,015)
Proceeds from disposal of tangible fixed assets
1,771
1
Interest received
886,639
441,821
Net cash generated from investing activities
711,098
28,807
Financing activities
Payment of finance leases obligations
(6,586)
(8,781)
Dividends paid to equity shareholders
(1,500,000)
(6,000,000)
Net cash used in financing activities
(1,506,586)
(6,008,781)
Net increase in cash and cash equivalents
2,875,054
7,150,953
Cash and cash equivalents at beginning of year
16,375,533
9,505,471
Effect of foreign exchange rates
133,040
(280,891)
Cash and cash equivalents at end of year
19,383,627
16,375,533

The notes on pages 13 to 30 form part of these financial statements.

HOPKINS ARCHITECTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
1
Accounting policies
Company information

Hopkins Architects Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 27 Broadley Terrace, London, NW1 6LG.

 

The group consists of Hopkins Architects Limited and its subsidiary, Hopkins Architects Dubai Limited.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Hopkins Architects Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

The assets and liabilities of foreign subsidiaries are translated into sterling at the closing rate and income and expenses at average rates for the period. Exchange differences arising on translation are recognised in other comprehensive income and accumulated in equity.

HOPKINS ARCHITECTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -

On 1 April 2019 the company entered into an agreement whereby it exchanged shares in this company for the trade and assets of Hopkins Architects Partnership LLP.

 

The transaction has been accounted for using the merger method of accounting. Merger accounting requires the inclusion of comparative figures reflecting the position as if the current structure had always been in place, in order to achieve this some items have been reclassified to best represent their treatment within a limited company setting.

1.3
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. In making this assessment, the directors have prepared budgets and forecasts to 31 December 2026 which take into account the possible impact of current economic uncertainties on trading activities over that period and mitigating action that can be taken to control costs as required. The directors have therefore adopted the going concern basis of accounting in preparing the financial statements.

1.4
Revenue

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Fee income represents revenue earned under a wide variety of contracts to provide professional services. Revenue is recognised as earned when, and to the extent that, the firm obtains the right to consideration in exchange for its performance under these contracts. It is measured at the fair value of the right to consideration, which represents amounts chargeable to clients, including expenses and disbursements but excluding value added tax.

Revenue is generally recognised as contract activity progress so that for incomplete contracts it reflects the partial performance of the contractual obligations. For such contracts the amount of revenue reflects the accrual of the right to consideration by reference to the value of work performed. Revenue not billed to clients is included in debtors and payments on account in excess of the relevant amount of revenue are included in creditors.

Where the outcome of a long-term contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

 

Where the outcome of a long-term contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.

HOPKINS ARCHITECTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -

The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as prepayments or other assets depending on their nature, and provided it is probable they will be recovered.

Other income

Fee income that is contingent on events outside the control of the firm is recognised when the contingent event occurs.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Over the life of the lease
Plant and equipment
25% Straight line
Fixtures and fittings
25% Straight line
Motor vehicles
25% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.6
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

HOPKINS ARCHITECTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 16 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

HOPKINS ARCHITECTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 17 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

HOPKINS ARCHITECTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 18 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

HOPKINS ARCHITECTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 19 -
1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

 

The group has claimed R&D tax relief under the government's merged R&D Tax Relief Scheme. This is considered to be a government grant and is recognised as other income in the profit and loss account when there is reasonable assurance that the conditions are met. The credit is taxable.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Revenue recognition

The group engages in projects which can take many years to complete. The directors therefore must make estimations in terms of the level of revenue to recognise within each set of annual financial statements. Such estimations are by their nature judgemental but are backed by resourcing forecasts which are regularly reviewed and updated.

3
Turnover and other revenue

Turnover is wholly derived from the group's principal activity, namely the provision of architectural services.

 

2025
2024
£
£
Turnover analysed by class of business
Architectural services
35,161,360
35,498,346
HOPKINS ARCHITECTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
3
Turnover and other revenue
(Continued)
- 20 -
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
10,874,289
9,226,783
Europe
92,044
38,603
Rest of World
24,195,027
26,232,960
35,161,360
35,498,346
2025
2024
£
£
Other revenue
Interest income
886,639
441,821
Grants received
1,382,000
-
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange losses
324,250
119,023
Government grants
(1,382,000)
-
Depreciation of tangible fixed assets
362,897
330,905
Operating lease charges
343,200
343,200

Government grants relates to the group's claim under the Government's new Research and Development combined scheme.

5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
36,750
36,750
For other services
Taxation compliance services
54,595
55,105
HOPKINS ARCHITECTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Principals
4
8
4
8
Qualified architects
99
110
70
79
Other architects
33
40
31
38
Other professionals
4
4
4
4
Office and administration
25
24
15
17
Total
165
186
124
146

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
17,503,889
16,842,548
13,778,141
13,213,160
Social security costs
1,739,155
1,594,503
1,739,155
1,594,503
Pension costs
549,653
380,513
549,653
380,513
19,792,697
18,817,564
16,066,949
15,188,176
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
3,488,418
2,942,020
Company pension contributions to defined contribution schemes
65,008
44,500
3,553,426
2,986,520

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 5 (2024 - 4).

Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
711,657
614,788
HOPKINS ARCHITECTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
886,639
441,821
9
Interest payable and similar expenses
2025
2024
£
£
Other interest on financial liabilities
835
1,113
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
962,790
-
0
Adjustments in respect of prior periods
(178,264)
-
0
Double tax relief
(200,129)
-
0
Total UK current tax
584,397
-
0
Foreign current tax on profits for the current period
200,610
-
0
Total current tax
785,007
-
0
Deferred tax
Origination and reversal of timing differences
(280,628)
-
0
Total tax charge
504,379
-
0
HOPKINS ARCHITECTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
10
Taxation
(Continued)
- 23 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
6,380,458
5,154,931
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
1,595,115
1,288,733
Tax effect of expenses that are not deductible in determining taxable profit
935
7,478
Tax effect of utilisation of tax losses not previously recognised
(763,978)
-
0
Unutilised tax losses carried forward
-
0
159,120
Change in unrecognised deferred tax assets
13,698
(10,253)
Adjustments in respect of prior years
(178,264)
-
0
Research and development tax credit
-
0
(1,445,078)
Deferred tax adjustments in respect of prior years
(162,306)
-
0
Foreign exchange differences
(821)
-
0
Taxation charge
504,379
-
11
Distributions
2025
2024
£
£
Gifts to Hopkins Architects Employee Ownership Trust
1,500,000
6,000,000
HOPKINS ARCHITECTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 24 -
12
Tangible fixed assets
Group
Leasehold improvements
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
85,000
1,325,585
101,010
43,997
1,555,592
Additions
-
0
177,312
-
0
-
0
177,312
Disposals
-
0
(35,095)
(1,771)
-
0
(36,866)
At 31 March 2025
85,000
1,467,802
99,239
43,997
1,696,038
Depreciation and impairment
At 1 April 2024
85,000
653,533
25,890
14,675
779,098
Depreciation charged in the year
-
0
329,116
22,782
10,999
362,897
Eliminated in respect of disposals
-
0
(35,095)
-
0
-
0
(35,095)
At 31 March 2025
85,000
947,554
48,672
25,674
1,106,900
Carrying amount
At 31 March 2025
-
0
520,248
50,567
18,323
589,138
At 31 March 2024
-
0
672,052
75,120
29,322
776,494
Company
Leasehold improvements
Plant and equipment
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 April 2024
85,000
1,102,704
101,010
1,288,714
Additions
-
0
112,476
-
0
112,476
Disposals
-
0
-
0
(1,771)
(1,771)
At 31 March 2025
85,000
1,215,180
99,239
1,399,419
Depreciation and impairment
At 1 April 2024
85,000
578,920
25,890
689,810
Depreciation charged in the year
-
0
266,671
22,782
289,453
At 31 March 2025
85,000
845,591
48,672
979,263
Carrying amount
At 31 March 2025
-
0
369,589
50,567
420,156
At 31 March 2024
-
0
523,784
75,120
598,904
HOPKINS ARCHITECTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 25 -
13
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
33,945
33,945
Unlisted investments
18,800
18,800
18,800
18,800
18,800
18,800
52,745
52,745
Movements in fixed asset investments
Group
Investments
£
Cost or valuation
At 1 April 2024 and 31 March 2025
18,800
Carrying amount
At 31 March 2025
18,800
At 31 March 2024
18,800

Unlisted investments relate to MCC debentures held.

Movements in fixed asset investments
Company
Shares in subsidiaries
Other investments
Total
£
£
£
Cost or valuation
At 1 April 2024 and 31 March 2025
33,945
18,800
52,745
Carrying amount
At 31 March 2025
33,945
18,800
52,745
At 31 March 2024
33,945
18,800
52,745
14
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Hopkins Architects Dubai Limited
P O Box 74534, Dubai, United Arab Emirates
Provision of archtecural and design consultancy
Ordinary
100.00
HOPKINS ARCHITECTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 26 -
15
Financial instruments
Group
Company
2025
2024
2025
2024
£
£
£
£
Carrying amount of financial liabilities include:
Measured at fair value through profit or loss
- Other financial liabilities
33,674
-
33,674
-
Forward foreign exchange contracts

On 31 October 2024, the group entered into a forward contract to sell 12.8 million Saudi Riyals (SAR) for GBP in 6 months' time. The contract is intended to manage foreign exchange risk arising from transactions undertaken by the group. At the balance sheet date the contract has been fair valued. The exchange rate ruling at the year end has been compared to the rate specified in the contract. A loss of £33,674 has been recognised on this.

16
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
8,143,189
6,945,748
2,630,108
3,241,925
Gross amounts owed by contract customers
1,765,465
3,054,289
150,874
90,072
Corporation tax recoverable
798,164
-
0
798,164
-
0
Other debtors
113,993
110,502
10,120
27,276
Prepayments and accrued income
864,223
845,954
558,409
522,895
11,685,034
10,956,493
4,147,675
3,882,168
Amounts falling due after more than one year:
Deferred tax asset (note 20)
280,628
-
0
280,628
-
0
Total debtors
11,965,662
10,956,493
4,428,303
3,882,168
HOPKINS ARCHITECTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 27 -
17
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Obligations under finance leases
19
-
0
6,586
-
0
6,586
Payments received on account
12,053,698
13,141,970
5,563,635
8,206,353
Trade creditors
1,152,577
1,781,639
745,722
399,830
Amounts owed to group undertakings
-
0
-
0
3,497,173
1,618,367
Corporation tax payable
198,328
-
0
-
0
-
0
Other taxation and social security
621,175
512,418
621,175
473,844
Derivative financial instruments
33,674
-
0
33,674
-
0
Other creditors
63,002
88,657
63,002
88,657
Accruals and deferred income
8,703,695
8,297,371
6,327,251
5,431,312
22,826,149
23,828,641
16,851,632
16,224,949
18
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Accruals and deferred income
914,235
590,955
887,065
588,107
19
Finance lease obligations
Group
Company
2025
2024
2025
2024
Amounts due:
£
£
£
£
Current liabilities
-
0
6,586
-
0
6,586
Non-current liabilities
-
0
-
0
-
0
-
0
Group
Company
2025
2024
2025
2024
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
-
0
7,163
-
0
7,163
Less: future finance charges
-
0
(577)
-
0
(577)
-
6,586
-
0
6,586

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

HOPKINS ARCHITECTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 28 -
20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Assets
Assets
2025
2024
Group
£
£
Accelerated capital allowances
(82,505)
-
Other short term timing differences
363,133
-
280,628
-
Assets
Assets
2025
2024
Company
£
£
Accelerated capital allowances
(82,505)
-
Other short term timing differences
363,133
-
280,628
-
Group
Company
2025
2025
Movements in the year:
£
£
Asset at 1 April 2024
-
-
Credit to profit or loss
(280,628)
(280,628)
Asset at 31 March 2025
(280,628)
(280,628)

The deferred tax asset set out above is not expected to wholly reverse within 12 months.

21
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
549,653
380,513

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

HOPKINS ARCHITECTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 29 -
22
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
1,880,000
1,880,000
18,800
18,800
23
Currency translation reserve

The currency translation reserve relates to the accumulated exchange differences arising on the translation of the group's foreign subsidiary.

24
Operating lease commitments
As lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within 1 year
140,521
169,653
-
33,259
Years 2-5
12,864
12,217
-
-
153,385
181,870
-
33,259
25
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2025
2024
£
£
Aggregate compensation
3,553,419
2,986,520
Other information

The company has taken advantage of the exemption available under FRS 102 Section 33 "Related party disclosures" whereby it has not disclosed transactions with any wholly owned subsidiary undertaking.

 

Included within administrative expenses is £nil (2024: £619,875) relating to other related parties. At the year end there was £nil (2024: £146,644) included in debtors. The third party ceased to be a related party at the end of the prior year.

26
Controlling party

The company is controlled by Hopkins Architects Employee Ownership Trust by virtue of its 100% shareholding.

HOPKINS ARCHITECTS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 30 -
27
Cash generated from group operations
2025
2024
£
£
Profit after taxation
5,876,079
5,154,931
Adjustments for:
Taxation charged
504,379
-
0
Finance costs
835
1,113
Investment income
(886,639)
(441,821)
Fair value loss on foreign exchange contracts
33,674
-
0
Depreciation and impairment of tangible fixed assets
362,897
330,905
Movements in working capital:
Increase in debtors
(550,277)
(3,416,098)
(Decrease)/increase in creditors
(904,628)
11,503,010
Cash generated from operations
4,436,320
13,132,040
28
Analysis of changes in net funds - group
1 April 2024
Cash flows
Exchange rate movements
31 March 2025
£
£
£
£
Cash at bank and in hand
16,375,533
2,875,054
133,040
19,383,627
Obligations under finance leases
(6,586)
6,586
-
-
16,368,947
2,881,640
133,040
19,383,627
2025-03-312024-04-01falsefalseCCH SoftwareCCH Accounts Production 2025.300H BuxtonA BarnettS FraserJ GreavesM Taylorfalse117795592024-04-012025-03-3111779559bus:Director12024-04-012025-03-3111779559bus:Director22024-04-012025-03-3111779559bus:Director32024-04-012025-03-3111779559bus:Director42024-04-012025-03-3111779559bus:Director52024-04-012025-03-3111779559bus:RegisteredOffice2024-04-012025-03-31117795592025-03-3111779559bus:Consolidated2025-03-3111779559bus:Consolidated2024-04-012025-03-3111779559bus:Consolidated2023-04-012024-03-31117795592023-04-012024-03-3111779559core:ForeignCurrencyTranslationReservebus:Consolidated2024-04-012025-03-3111779559core:ForeignCurrencyTranslationReservebus:Consolidated2023-04-012024-03-3111779559core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-04-012024-03-3111779559core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-04-012025-03-3111779559bus:Consolidated2024-03-31117795592024-03-3111779559core:LeaseholdImprovementsbus:Consolidated2025-03-3111779559core:PlantMachinerybus:Consolidated2025-03-3111779559core:FurnitureFittingsbus:Consolidated2025-03-3111779559core:MotorVehiclesbus:Consolidated2025-03-3111779559core:LeaseholdImprovementsbus:Consolidated2024-03-3111779559core:PlantMachinerybus:Consolidated2024-03-3111779559core:FurnitureFittingsbus:Consolidated2024-03-3111779559core:MotorVehiclesbus:Consolidated2024-03-3111779559core:LeaseholdImprovements2025-03-3111779559core:PlantMachinery2025-03-3111779559core:FurnitureFittings2025-03-3111779559core:LeaseholdImprovements2024-03-3111779559core:PlantMachinery2024-03-3111779559core:FurnitureFittings2024-03-3111779559core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3111779559core:CurrentFinancialInstrumentsbus:Consolidated2024-03-3111779559core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-03-3111779559core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-03-3111779559core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-03-3111779559core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3111779559core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3111779559core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3111779559core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3111779559core:CurrentFinancialInstruments2025-03-3111779559core:CurrentFinancialInstruments2024-03-3111779559core:ShareCapitalbus:Consolidated2025-03-3111779559core:ShareCapitalbus:Consolidated2024-03-3111779559core:OtherMiscellaneousReservebus:Consolidated2025-03-3111779559core:OtherMiscellaneousReservebus:Consolidated2024-03-3111779559core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-3111779559core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-3111779559core:ShareCapital2025-03-3111779559core:ShareCapital2024-03-3111779559core:RetainedEarningsAccumulatedLosses2025-03-3111779559core:RetainedEarningsAccumulatedLosses2024-03-3111779559core:ShareCapitalbus:Consolidated2023-03-3111779559core:ForeignCurrencyTranslationReservebus:Consolidated2023-03-31117795592023-03-3111779559core:ForeignCurrencyTranslationReservebus:Consolidated2024-03-3111779559core:ForeignCurrencyTranslationReservebus:Consolidated2025-03-3111779559core:ShareCapital2023-03-3111779559core:RetainedEarningsAccumulatedLosses2023-03-3111779559bus:Consolidated2023-03-3111779559core:LeaseholdImprovements2024-04-012025-03-3111779559core:PlantMachinery2024-04-012025-03-3111779559core:FurnitureFittings2024-04-012025-03-3111779559core:MotorVehicles2024-04-012025-03-3111779559core:UKTaxbus:Consolidated2024-04-012025-03-3111779559core:UKTaxbus:Consolidated2023-04-012024-03-3111779559core:ForeignTaxbus:Consolidated2024-04-012025-03-3111779559core:ForeignTaxbus:Consolidated2023-04-012024-03-3111779559bus:Consolidated12024-04-012025-03-3111779559bus:Consolidated12023-04-012024-03-3111779559core:LeaseholdImprovementsbus:Consolidated2024-03-3111779559core:PlantMachinerybus:Consolidated2024-03-3111779559core:FurnitureFittingsbus:Consolidated2024-03-3111779559core:MotorVehiclesbus:Consolidated2024-03-3111779559bus:Consolidated2024-03-3111779559core:LeaseholdImprovements2024-03-3111779559core:PlantMachinery2024-03-3111779559core:FurnitureFittings2024-03-31117795592024-03-3111779559core:LeaseholdImprovementsbus:Consolidated2024-04-012025-03-3111779559core:PlantMachinerybus:Consolidated2024-04-012025-03-3111779559core:FurnitureFittingsbus:Consolidated2024-04-012025-03-3111779559core:MotorVehiclesbus:Consolidated2024-04-012025-03-3111779559core:UnlistedNon-exchangeTradedbus:Consolidated2025-03-3111779559core:UnlistedNon-exchangeTradedbus:Consolidated2024-03-3111779559core:UnlistedNon-exchangeTraded2025-03-3111779559core:UnlistedNon-exchangeTraded2024-03-3111779559core:Subsidiary12024-04-012025-03-3111779559core:Subsidiary112024-04-012025-03-3111779559core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3111779559core:CurrentFinancialInstrumentsbus:Consolidated12025-03-3111779559core:CurrentFinancialInstrumentsbus:Consolidated12024-03-3111779559core:CurrentFinancialInstruments22025-03-3111779559core:CurrentFinancialInstruments32025-03-3111779559core:Non-currentFinancialInstrumentsbus:Consolidated2025-03-3111779559core:Non-currentFinancialInstrumentsbus:Consolidated2024-03-3111779559core:Non-currentFinancialInstruments2025-03-3111779559core:Non-currentFinancialInstruments2024-03-3111779559core:WithinOneYearbus:Consolidated2025-03-3111779559core:WithinOneYearbus:Consolidated2024-03-3111779559core:WithinOneYear2025-03-3111779559core:WithinOneYear2024-03-3111779559bus:PrivateLimitedCompanyLtd2024-04-012025-03-3111779559bus:FRS1022024-04-012025-03-3111779559bus:Audited2024-04-012025-03-3111779559bus:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3111779559bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP