Company registration number 11927404 (England and Wales)
NO1 PHD LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
NO1 PHD LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
NO1 PHD LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
366,667
446,667
Tangible assets
5
233,500
306,557
600,167
753,224
Current assets
Debtors
6
470,143
612,390
Cash at bank and in hand
112,114
144,252
582,257
756,642
Creditors: amounts falling due within one year
7
(1,102,043)
(1,303,984)
Net current liabilities
(519,786)
(547,342)
Total assets less current liabilities
80,381
205,882
Creditors: amounts falling due after more than one year
8
(79,092)
(112,474)
Provisions for liabilities
-
0
(76,639)
Net assets
1,289
16,769
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
1,189
16,669
Total equity
1,289
16,769
NO1 PHD LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
Mr M A Metcalfe
Director
Company registration number 11927404 (England and Wales)
NO1 PHD LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

No1 PHD Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 11 Branksome Park House, Poole, Dorset, England, BH12 1ED.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% reducing balance
Computers
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

NO1 PHD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets. A provision is made for any impairment loss and taken to the profit and loss account.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company only enters into Basic financial instrument transactions.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period.

NO1 PHD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in the tax assessments.

 

Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

The company's liability for current and deferred tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

NO1 PHD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
13
13
4
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
800,000
Amortisation and impairment
At 1 April 2024
353,333
Amortisation charged for the year
80,000
At 31 March 2025
433,333
Carrying amount
At 31 March 2025
366,667
At 31 March 2024
446,667
5
Tangible fixed assets
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2024
30,727
97,066
454,576
582,369
Additions
3,131
912
-
0
4,043
At 31 March 2025
33,858
97,978
454,576
586,412
Depreciation and impairment
At 1 April 2024
15,421
62,472
197,919
275,812
Depreciation charged in the year
4,173
8,762
64,165
77,100
At 31 March 2025
19,594
71,234
262,084
352,912
Carrying amount
At 31 March 2025
14,264
26,744
192,492
233,500
At 31 March 2024
15,306
34,594
256,657
306,557
NO1 PHD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
91,950
89,331
Corporation tax recoverable
3,404
3,404
Other debtors
276,786
501,068
Prepayments and accrued income
98,003
18,587
470,143
612,390
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
5,477
5,499
Obligations under finance leases
33,510
63,603
Trade creditors
537,552
573,044
Corporation tax
86,308
95,384
Other taxation and social security
429,362
332,275
Other creditors
2,471
228,166
Accruals and deferred income
7,363
6,013
1,102,043
1,303,984
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
23,847
29,302
Obligations under finance leases
55,245
83,172
79,092
112,474
2025-03-312024-04-01falsefalsefalse23 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr S D MorganMr M A Metcalfe119274042024-04-012025-03-31119274042025-03-31119274042024-03-3111927404core:NetGoodwill2025-03-3111927404core:NetGoodwill2024-03-3111927404core:PlantMachinery2025-03-3111927404core:ComputerEquipment2025-03-3111927404core:MotorVehicles2025-03-3111927404core:PlantMachinery2024-03-3111927404core:ComputerEquipment2024-03-3111927404core:MotorVehicles2024-03-3111927404core:WithinOneYear2025-03-3111927404core:WithinOneYear2024-03-3111927404core:AfterOneYear2025-03-3111927404core:AfterOneYear2024-03-3111927404core:CurrentFinancialInstruments2025-03-3111927404core:CurrentFinancialInstruments2024-03-3111927404core:Non-currentFinancialInstruments2025-03-3111927404core:Non-currentFinancialInstruments2024-03-3111927404core:ShareCapital2025-03-3111927404core:ShareCapital2024-03-3111927404core:RetainedEarningsAccumulatedLosses2025-03-3111927404core:RetainedEarningsAccumulatedLosses2024-03-3111927404bus:Director22024-04-012025-03-3111927404core:Goodwill2024-04-012025-03-3111927404core:PlantMachinery2024-04-012025-03-3111927404core:ComputerEquipment2024-04-012025-03-3111927404core:MotorVehicles2024-04-012025-03-31119274042023-04-012024-03-3111927404core:NetGoodwill2024-03-3111927404core:NetGoodwill2024-04-012025-03-3111927404core:PlantMachinery2024-03-3111927404core:ComputerEquipment2024-03-3111927404core:MotorVehicles2024-03-31119274042024-03-3111927404bus:PrivateLimitedCompanyLtd2024-04-012025-03-3111927404bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3111927404bus:FRS1022024-04-012025-03-3111927404bus:AuditExemptWithAccountantsReport2024-04-012025-03-3111927404bus:Director12024-04-012025-03-3111927404bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP