Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31No description of principal activity2024-04-01false41truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 11940187 2024-04-01 2025-03-31 11940187 2023-04-01 2024-03-31 11940187 2025-03-31 11940187 2024-03-31 11940187 c:Director1 2024-04-01 2025-03-31 11940187 d:PlantMachinery 2024-04-01 2025-03-31 11940187 d:PlantMachinery 2025-03-31 11940187 d:PlantMachinery 2024-03-31 11940187 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 11940187 d:OfficeEquipment 2024-04-01 2025-03-31 11940187 d:OfficeEquipment 2025-03-31 11940187 d:OfficeEquipment 2024-03-31 11940187 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 11940187 d:ComputerEquipment 2024-04-01 2025-03-31 11940187 d:ComputerEquipment 2025-03-31 11940187 d:ComputerEquipment 2024-03-31 11940187 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 11940187 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 11940187 d:ComputerSoftware 2025-03-31 11940187 d:ComputerSoftware 2024-03-31 11940187 d:OtherResidualIntangibleAssets 2024-04-01 2025-03-31 11940187 d:CurrentFinancialInstruments 2025-03-31 11940187 d:CurrentFinancialInstruments 2024-03-31 11940187 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 11940187 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 11940187 d:ShareCapital 2025-03-31 11940187 d:ShareCapital 2024-03-31 11940187 d:RetainedEarningsAccumulatedLosses 2025-03-31 11940187 d:RetainedEarningsAccumulatedLosses 2024-03-31 11940187 c:FRS102 2024-04-01 2025-03-31 11940187 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 11940187 c:FullAccounts 2024-04-01 2025-03-31 11940187 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 11940187 d:WithinOneYear 2025-03-31 11940187 d:WithinOneYear 2024-03-31 11940187 d:BetweenOneFiveYears 2025-03-31 11940187 d:BetweenOneFiveYears 2024-03-31 11940187 d:ComputerSoftware d:ExternallyAcquiredIntangibleAssets 2024-04-01 2025-03-31 11940187 d:ComputerSoftware d:OwnedIntangibleAssets 2024-04-01 2025-03-31 11940187 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 11940187









METROVILLE MEDIA LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
METROVILLE MEDIA LIMITED
REGISTERED NUMBER: 11940187

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

2025
2024
£
£

Fixed assets
  

Intangible assets
  
15,381
1,954

Tangible assets
 6 
41,274
2,113

  
56,655
4,067

Current assets
  

Debtors: amounts falling due within one year
 7 
67,522
8,104

Cash at bank and in hand
  
1,572,159
728,977

  
1,639,681
737,081

Creditors: amounts falling due within one year
 8 
(1,696,236)
(889,254)

Net current liabilities
  
 
 
(56,555)
 
 
(152,173)

Total assets less current liabilities
  
100
(148,106)

  

Net assets/(liabilities)
  
100
(148,106)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
-
(148,206)

  
100
(148,106)


Page 1

 
METROVILLE MEDIA LIMITED
REGISTERED NUMBER: 11940187
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 December 2025.

M R Durkin
Director

Page 2

 
METROVILLE MEDIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Metroville Media Limited is a private company limited by shares and registered in England and Wales. The address of its registered office is London House, Second Floor, 115 Golden Lane, London, EC1Y 0TJ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured.  Revenue relates to the sale of downloadable films to domestic and non domestic online consumers exclusive of Value Added Tax. Revenue is recognised on receipt of the money paid by the consumer for the downloadable content. 

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 3

 
METROVILLE MEDIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.5

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 Amortisation is provided on the following bases:

Website costs
-
20%
straight line

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Plant and machinery
-
20%
straight line
Office equipment
-
25%
straight line
Computer equipment
-
25%
straight line

Page 4

 
METROVILLE MEDIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.7

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements and assumptions that affect the amounts reported for assets and liabilities as at the reporting date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates.

Accruals
The company makes an estimate of accruals at the year end based on invoices received after the year end and work undertaken which has not been invoiced based on quotations or estimates of amounts that may be due for payment.

Page 5

 
METROVILLE MEDIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Employees

The average monthly number of employees, including directors, during the year was 4 (2024 - 1).


5.


Intangible assets




Website Costs

£



Cost


At 1 April 2024
4,860


Additions
15,708



At 31 March 2025

20,568



Amortisation


At 1 April 2024
2,906


Charge for the year on owned assets
2,281



At 31 March 2025

5,187



Net book value



At 31 March 2025
15,381



At 31 March 2024
1,954



Page 6

 
METROVILLE MEDIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Tangible fixed assets





Plant and machinery
Office equipment
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 April 2024
-
-
2,536
2,536


Additions
2,262
4,502
37,110
43,874



At 31 March 2025

2,262
4,502
39,646
46,410



Depreciation


At 1 April 2024
-
-
423
423


Charge for the year on owned assets
89
291
4,333
4,713



At 31 March 2025

89
291
4,756
5,136



Net book value



At 31 March 2025
2,173
4,211
34,890
41,274



At 31 March 2024
-
-
2,113
2,113


7.


Debtors

2025
2024
£
£


Trade debtors
48
3

Other debtors
50,086
7,872

Prepayments and accrued income
17,388
229

67,522
8,104


Page 7

 
METROVILLE MEDIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
4,860
-

Other taxation and social security
9,068
17,432

Other creditors
1,664,216
864,192

Accruals and deferred income
18,092
7,630

1,696,236
889,254


Included in other creditors is a loan from an external third party totalling £1.661m which is only recoupable against profits of the company. 


9.


Commitments under operating leases

At 31 March 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
72,520
-

Later than 1 year and not later than 5 years
169,215
-

241,735
-


10.


Related party transactions

At the reporting date, M R Durkin, the director, owed amounts totalling £375 (2024: was owed £142,570) which is included in other debtors. The balance has been provided interest free and is repayable on demand.

The company has not entered into any other transactions with related parties that are material and that have not been concluded under normal market conditions.

 
Page 8