Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-319falseNo description of principal activityfalse2024-04-01false9trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 11940977 2024-04-01 2025-03-31 11940977 2023-04-01 2024-03-31 11940977 2025-03-31 11940977 2024-03-31 11940977 c:Director1 2024-04-01 2025-03-31 11940977 d:Buildings d:LongLeaseholdAssets 2024-04-01 2025-03-31 11940977 d:Buildings d:LongLeaseholdAssets 2025-03-31 11940977 d:Buildings d:LongLeaseholdAssets 2024-03-31 11940977 d:FurnitureFittings 2024-04-01 2025-03-31 11940977 d:FurnitureFittings 2025-03-31 11940977 d:FurnitureFittings 2024-03-31 11940977 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 11940977 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 11940977 d:Goodwill 2024-04-01 2025-03-31 11940977 d:Goodwill 2025-03-31 11940977 d:Goodwill 2024-03-31 11940977 d:CurrentFinancialInstruments 2025-03-31 11940977 d:CurrentFinancialInstruments 2024-03-31 11940977 d:Non-currentFinancialInstruments 2025-03-31 11940977 d:Non-currentFinancialInstruments 2024-03-31 11940977 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 11940977 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 11940977 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 11940977 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 11940977 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-03-31 11940977 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-03-31 11940977 d:ShareCapital 2025-03-31 11940977 d:ShareCapital 2024-03-31 11940977 d:RetainedEarningsAccumulatedLosses 2025-03-31 11940977 d:RetainedEarningsAccumulatedLosses 2024-03-31 11940977 c:FRS102 2024-04-01 2025-03-31 11940977 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 11940977 c:FullAccounts 2024-04-01 2025-03-31 11940977 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 11940977 d:Goodwill d:OwnedIntangibleAssets 2024-04-01 2025-03-31 11940977 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 11940977









ABBOTS INNS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
ABBOTS INNS LIMITED
REGISTERED NUMBER: 11940977

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 5 
4,167
14,167

Tangible assets
 6 
53,112
63,271

  
57,279
77,438

Current assets
  

Stocks
  
16,222
13,062

Debtors: amounts falling due within one year
 8 
140,607
153,245

Cash at bank and in hand
 9 
1,757
2,608

  
158,586
168,915

Creditors: amounts falling due within one year
 10 
(789,455)
(636,206)

Net current liabilities
  
 
 
(630,869)
 
 
(467,291)

Total assets less current liabilities
  
(573,590)
(389,853)

Creditors: amounts falling due after more than one year
 11 
(1,300)
(11,667)

  

Net liabilities
  
(574,890)
(401,520)

Page 1

 
ABBOTS INNS LIMITED
REGISTERED NUMBER: 11940977
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(574,990)
(401,620)

  
(574,890)
(401,520)


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 December 2025.



G S Rust
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
ABBOTS INNS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Abbots Inns Limited is a private company, limited by shares, domiciled in England and Wales, registration number 11940977. The registered office is Haslers, Old Station Road, Loughton, Essex, IG10 4PL. The principal activity of the company continued to be that of running public houses and bars.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
ABBOTS INNS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Long-term leasehold property
-
20%
reducing balance
Fixtures and fittings
-
20%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
ABBOTS INNS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Financial instruments

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Page 5

 
ABBOTS INNS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.12
Financial instruments (continued)

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

Page 6

 
ABBOTS INNS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

3.


Judgements in applying accounting policies and key sources of estimation uncertainty

In the preparation of the financial statements management make certain judgements that impact these statements. While these judgements are continually reviewed, the facts and circumstances underlying these judgements may change, resulting in a change to the estimate that could impact the results of the Company.


4.


Employees

The average monthly number of employees, including directors, during the year was 9 (2024 - 9).


5.


Intangible assets




Goodwill

£



Cost


At 1 April 2024
50,000



At 31 March 2025

50,000



Amortisation


At 1 April 2024
35,833


Charge for the financial year
10,000



At 31 March 2025

45,833



Net book value



At 31 March 2025
4,167



At 31 March 2024
14,167



Page 7

 
ABBOTS INNS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Tangible fixed assets


Long-term leasehold property
Fixtures and fittings
Total

£
£
£



Cost or valuation


At 1 April 2024
14,819
108,629
123,448


Additions
-
2,855
2,855



At 31 March 2025

14,819
111,484
126,303



Depreciation


At 1 April 2024
6,356
53,821
60,177


Charge for the year on owned assets
1,693
11,321
13,014



At 31 March 2025

8,049
65,142
73,191



Net book value



At 31 March 2025
6,770
46,342
53,112



At 31 March 2024
8,463
54,808
63,271


7.


Stocks

2025
2024
£
£

Raw materials and consumables
16,222
13,062

16,222
13,062


Page 8

 
ABBOTS INNS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

8.


Debtors

2025
2024
£
£


Trade debtors
-
1,105

Other debtors
132,756
133,898

Prepayments and accrued income
7,851
18,242

140,607
153,245



9.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
1,757
2,608

1,757
2,608



10.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
7,798
10,000

Trade creditors
184,979
155,047

Other taxation and social security
74,571
80,069

Other creditors
522,107
391,090

789,455
636,206



11.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
1,300
11,667

1,300
11,667


Page 9

 
ABBOTS INNS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

12.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
7,798
10,000


7,798
10,000


Amounts falling due 2-5 years

Bank loans
1,300
11,667


1,300
11,667


9,098
21,667


 
Page 10