Hemrock Construction Group Limited 12026221 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is construction services. Digita Accounts Production Advanced 6.30.9574.0 true true 12026221 2024-04-01 2025-03-31 12026221 2025-03-31 12026221 core:RetainedEarningsAccumulatedLosses 2025-03-31 12026221 core:ShareCapital 2025-03-31 12026221 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-03-31 12026221 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-03-31 12026221 core:CurrentFinancialInstruments 2025-03-31 12026221 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 12026221 core:Non-currentFinancialInstruments 2025-03-31 12026221 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 12026221 core:FurnitureFittingsToolsEquipment 2025-03-31 12026221 core:MotorVehicles 2025-03-31 12026221 bus:SmallEntities 2024-04-01 2025-03-31 12026221 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 12026221 bus:FilletedAccounts 2024-04-01 2025-03-31 12026221 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 12026221 bus:RegisteredOffice 2024-04-01 2025-03-31 12026221 bus:Director1 2024-04-01 2025-03-31 12026221 bus:Director2 2024-04-01 2025-03-31 12026221 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 12026221 bus:Agent1 2024-04-01 2025-03-31 12026221 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 12026221 core:MotorVehicles 2024-04-01 2025-03-31 12026221 core:PlantMachinery 2024-04-01 2025-03-31 12026221 countries:EnglandWales 2024-04-01 2025-03-31 12026221 2024-03-31 12026221 core:FurnitureFittingsToolsEquipment 2024-03-31 12026221 core:MotorVehicles 2024-03-31 12026221 2023-04-01 2024-03-31 12026221 2024-03-31 12026221 core:RetainedEarningsAccumulatedLosses 2024-03-31 12026221 core:ShareCapital 2024-03-31 12026221 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-03-31 12026221 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-03-31 12026221 core:CurrentFinancialInstruments 2024-03-31 12026221 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 12026221 core:Non-currentFinancialInstruments 2024-03-31 12026221 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 12026221 core:FurnitureFittingsToolsEquipment 2024-03-31 12026221 core:MotorVehicles 2024-03-31 iso4217:GBP xbrli:pure

Registration number: 12026221

Hemrock Construction Group Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Hemrock Construction Group Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Unaudited Financial Statements

5 to 9

 

Hemrock Construction Group Limited

Company Information

Directors

Mr R Hartley

Mr B J Townsend

Registered office

Stone House
Dean Street
Trawden
Colne
Lancashire
BB8 8RN

Accountants

Hargreaves Brown & Benson
Chartered Accountants
1 Bond Street
Colne
Lancashire
BB8 9DG

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Hemrock Construction Group Limited
for the Year Ended 31 March 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Hemrock Construction Group Limited for the year ended 31 March 2025 as set out on pages 3 to 9 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Hemrock Construction Group Limited, as a body. Our work has been undertaken solely to prepare for your approval the accounts of Hemrock Construction Group Limited and state those matters that we have agreed to state to the Board of Directors of Hemrock Construction Group Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Hemrock Construction Group Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Hemrock Construction Group Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Hemrock Construction Group Limited. You consider that Hemrock Construction Group Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Hemrock Construction Group Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Hargreaves Brown & Benson
Chartered Accountants
1 Bond Street
Colne
Lancashire
BB8 9DG

22 December 2025

 

Hemrock Construction Group Limited

(Registration number: 12026221)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

234,260

223,571

Current assets

 

Debtors

5

43,342

36,288

Cash at bank and in hand

 

-

6,126

 

43,342

42,414

Creditors: Amounts falling due within one year

6

(80,567)

(68,395)

Net current liabilities

 

(37,225)

(25,981)

Total assets less current liabilities

 

197,035

197,590

Creditors: Amounts falling due after more than one year

6

(48,887)

(63,783)

Provisions for liabilities

(44,509)

(42,479)

Net assets

 

103,639

91,328

Capital and reserves

 

Called up share capital

100

100

Retained earnings

103,539

91,228

Shareholders' funds

 

103,639

91,328

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

 

Hemrock Construction Group Limited

(Registration number: 12026221)
Balance Sheet as at 31 March 2025

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 22 December 2025 and signed on its behalf by:
 

.........................................
Mr R Hartley
Director

 

Hemrock Construction Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Stone House
Dean Street
Trawden
Colne
Lancashire
BB8 8RN

These financial statements were authorised for issue by the Board on 22 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Motor vehicles

15% reducing balance

 

Hemrock Construction Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Hemrock Construction Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 4 (2024 - 3).

 

Hemrock Construction Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2024

227,119

158,964

386,083

Additions

84,507

-

84,507

Disposals

(38,341)

-

(38,341)

At 31 March 2025

273,285

158,964

432,249

Depreciation

At 1 April 2024

95,119

67,393

162,512

Charge for the year

29,220

22,895

52,115

Eliminated on disposal

(16,638)

-

(16,638)

At 31 March 2025

107,701

90,288

197,989

Carrying amount

At 31 March 2025

165,584

68,676

234,260

At 31 March 2024

132,000

91,571

223,571

5

Debtors

2025
£

2024
£

Trade debtors

33,830

25,177

Other debtors

9,512

11,111

43,342

36,288

 

Hemrock Construction Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

7

80,361

66,146

Accruals and deferred income

 

-

1,934

Other creditors

 

206

315

 

80,567

68,395

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

7

48,887

63,783

7

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

12,505

18,271

Hire purchase contracts

36,382

45,512

48,887

63,783

Current loans and borrowings

2025
£

2024
£

Bank borrowings

6,164

6,164

Bank overdrafts

3,219

-

Hire purchase contracts

12,009

11,515

Other borrowings

58,969

48,467

80,361

66,146

The hire purchase contracts are secured on the assets concerned.