Filleted
Registration number: 12053397

Little Slade Farm Ltd

Contents

Company Information	1
Balance Sheet	2
Notes to the Unaudited Financial Statements	3 to 7

Little Slade Farm Ltd

Company Information

Directors

Mr J H Llewhellin Mrs C Llewhellin

Registered office

Little Slade Acres Cuckoo Lane Haven Road Haverfordwest SA61 2UY

Little Slade Farm Ltd

(Registration number: 12053397)
Balance Sheet as at 31 March 2025

	Note	2025 £	2024 £
Fixed assets
Tangible assets	4	176,030	189,833
Current assets
Stocks	5	24,800	16,570
Debtors	6	2,532	2,445
Cash at bank and in hand		5,199	712
		32,531	19,727
Creditors: Amounts falling due within one year	7	(277,879)	(271,115)
Net current liabilities		(245,348)	(251,388)
Total assets less current liabilities		(69,318)	(61,555)
Provisions for liabilities		(5,898)	(6,365)
Net liabilities		(75,216)	(67,920)
Capital and reserves
Called up share capital	8	100	100
Retained earnings		(75,316)	(68,020)
Shareholders' deficit		(75,216)	(67,920)

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•	The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
•	The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 22 December 2025 and signed on its behalf by:
 

......................................... Mr J H Llewhellin Director

......................................... Mrs C Llewhellin Director

Little Slade Farm Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1	General information

The company is a private company limited by share capital, incorporated in Wales.

The address of its registered office is:
Little Slade Acres
Cuckoo Lane
Haven Road
Haverfordwest
SA61 2UY

These financial statements were authorised for issue by the Board on 22 December 2025.

2	Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Little Slade Farm Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class	Depreciation method and rate
Plant and machinery	10% Reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Little Slade Farm Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3	Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2024 - 2).

4	Tangible assets

	Land and buildings £	Plant and machinery £	Cabins  £	Total £
Cost or valuation
At 1 April 2024	103,192	43,483	52,152	198,827
Disposals	(10,354)	-	-	(10,354)
At 31 March 2025	92,838	43,483	52,152	188,473
Depreciation
At 1 April 2024	-	8,994	-	8,994
Charge for the year	-	3,449	-	3,449
At 31 March 2025	-	12,443	-	12,443
Carrying amount
At 31 March 2025	92,838	31,040	52,152	176,030
At 31 March 2024	103,192	34,489	52,152	189,833

Included within the net book value of land and buildings above is £92,838 (2024 - £103,192) in respect of freehold land and buildings.
 

Little Slade Farm Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

5

Stocks

	2025 £	2024 £
Other inventories	24,800	16,570

6

Debtors

Current	2025 £	2024 £
Prepayments	-	(960)
Other debtors	2,532	3,405
	2,532	2,445

7

Creditors

Creditors: amounts falling due within one year

	Note	2025 £	2024 £
Due within one year
Trade creditors		3,744	1,436
Other related parties		272,850	268,449
Other creditors		1,285	1,230
		277,879	271,115

8	Share capital

Allotted, called up and fully paid shares

	2025		2024
	No.	£	No.	£
Ordinary of £1 each	100	100	100	100

Little Slade Farm Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

9	Related party transactions

Transactions with directors

2025	At 1 April 2024 £	Repayments by director £	At 31 March 2025 £
Mr J H Llewhellin
Interest free loan with no fixed payment term	(134,225)	(2,200)	(136,425)
Mrs C Llewhellin
Interest free loan with no fixed payment term	(134,225)	(2,200)	(136,425)

2024	At 1 April 2023 £	Repayments by director £	At 31 March 2024 £
Mr J H Llewhellin
Interest free loan with no fixed payment term	(119,208)	(15,016)	(134,225)
Mrs C Llewhellin
Interest free loan with no fixed payment term	(119,208)	(15,016)	(134,225)