2024-04-012025-03-312025-03-31false12129403LADYSMITH ESTATES LTD2025-12-23falseiso4217:GBPxbrli:pure121294032024-03-31121294032025-03-31121294032024-04-012025-03-31121294032023-03-31121294032024-03-31121294032023-04-012024-03-3112129403bus:SmallEntities2024-04-012025-03-3112129403bus:AuditExempt-NoAccountantsReport2024-04-012025-03-3112129403bus:FullAccounts2024-04-012025-03-3112129403bus:PrivateLimitedCompanyLtd2024-04-012025-03-3112129403core:WithinOneYear2025-03-3112129403core:AfterOneYear2025-03-3112129403core:WithinOneYear2024-03-3112129403core:AfterOneYear2024-03-3112129403core:ShareCapital2025-03-3112129403core:SharePremium2025-03-3112129403core:RevaluationReserve2025-03-3112129403core:OtherReservesSubtotal2025-03-3112129403core:RetainedEarningsAccumulatedLosses2025-03-3112129403core:ShareCapital2024-03-3112129403core:SharePremium2024-03-3112129403core:RevaluationReserve2024-03-3112129403core:OtherReservesSubtotal2024-03-3112129403core:RetainedEarningsAccumulatedLosses2024-03-3112129403core:LandBuildings2025-03-3112129403core:PlantMachinery2025-03-3112129403core:Vehicles2025-03-3112129403core:FurnitureFittings2025-03-3112129403core:OfficeEquipment2025-03-3112129403core:NetGoodwill2025-03-3112129403core:IntangibleAssetsOtherThanGoodwill2025-03-3112129403core:ListedExchangeTraded2025-03-3112129403core:UnlistedNon-exchangeTraded2025-03-3112129403core:LandBuildings2024-03-3112129403core:PlantMachinery2024-03-3112129403core:Vehicles2024-03-3112129403core:FurnitureFittings2024-03-3112129403core:OfficeEquipment2024-03-3112129403core:NetGoodwill2024-03-3112129403core:IntangibleAssetsOtherThanGoodwill2024-03-3112129403core:ListedExchangeTraded2024-03-3112129403core:UnlistedNon-exchangeTraded2024-03-3112129403core:LandBuildings2024-04-012025-03-3112129403core:PlantMachinery2024-04-012025-03-3112129403core:Vehicles2024-04-012025-03-3112129403core:FurnitureFittings2024-04-012025-03-3112129403core:OfficeEquipment2024-04-012025-03-3112129403core:NetGoodwill2024-04-012025-03-3112129403core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3112129403core:ListedExchangeTraded2024-04-012025-03-3112129403core:UnlistedNon-exchangeTraded2024-04-012025-03-3112129403core:MoreThanFiveYears2024-04-012025-03-3112129403core:Non-currentFinancialInstruments2025-03-3112129403core:Non-currentFinancialInstruments2024-03-3112129403dpl:CostSales2024-04-012025-03-3112129403dpl:DistributionCosts2024-04-012025-03-3112129403core:LandBuildings2024-04-012025-03-3112129403core:PlantMachinery2024-04-012025-03-3112129403core:Vehicles2024-04-012025-03-3112129403core:FurnitureFittings2024-04-012025-03-3112129403core:OfficeEquipment2024-04-012025-03-3112129403dpl:AdministrativeExpenses2024-04-012025-03-3112129403core:NetGoodwill2024-04-012025-03-3112129403core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3112129403dpl:GroupUndertakings2024-04-012025-03-3112129403dpl:ParticipatingInterests2024-04-012025-03-3112129403dpl:GroupUndertakingscore:ListedExchangeTraded2024-04-012025-03-3112129403core:ListedExchangeTraded2024-04-012025-03-3112129403dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-04-012025-03-3112129403core:UnlistedNon-exchangeTraded2024-04-012025-03-3112129403dpl:CostSales2023-04-012024-03-3112129403dpl:DistributionCosts2023-04-012024-03-3112129403core:LandBuildings2023-04-012024-03-3112129403core:PlantMachinery2023-04-012024-03-3112129403core:Vehicles2023-04-012024-03-3112129403core:FurnitureFittings2023-04-012024-03-3112129403core:OfficeEquipment2023-04-012024-03-3112129403dpl:AdministrativeExpenses2023-04-012024-03-3112129403core:NetGoodwill2023-04-012024-03-3112129403core:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3112129403dpl:GroupUndertakings2023-04-012024-03-3112129403dpl:ParticipatingInterests2023-04-012024-03-3112129403dpl:GroupUndertakingscore:ListedExchangeTraded2023-04-012024-03-3112129403core:ListedExchangeTraded2023-04-012024-03-3112129403dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-04-012024-03-3112129403core:UnlistedNon-exchangeTraded2023-04-012024-03-3112129403core:NetGoodwill2025-03-3112129403core:IntangibleAssetsOtherThanGoodwill2025-03-3112129403core:LandBuildings2025-03-3112129403core:PlantMachinery2025-03-3112129403core:Vehicles2025-03-3112129403core:FurnitureFittings2025-03-3112129403core:OfficeEquipment2025-03-3112129403core:AfterOneYear2025-03-3112129403core:WithinOneYear2025-03-3112129403core:ListedExchangeTraded2025-03-3112129403core:UnlistedNon-exchangeTraded2025-03-3112129403core:ShareCapital2025-03-3112129403core:SharePremium2025-03-3112129403core:RevaluationReserve2025-03-3112129403core:OtherReservesSubtotal2025-03-3112129403core:RetainedEarningsAccumulatedLosses2025-03-3112129403core:NetGoodwill2024-03-3112129403core:IntangibleAssetsOtherThanGoodwill2024-03-3112129403core:LandBuildings2024-03-3112129403core:PlantMachinery2024-03-3112129403core:Vehicles2024-03-3112129403core:FurnitureFittings2024-03-3112129403core:OfficeEquipment2024-03-3112129403core:AfterOneYear2024-03-3112129403core:WithinOneYear2024-03-3112129403core:ListedExchangeTraded2024-03-3112129403core:UnlistedNon-exchangeTraded2024-03-3112129403core:ShareCapital2024-03-3112129403core:SharePremium2024-03-3112129403core:RevaluationReserve2024-03-3112129403core:OtherReservesSubtotal2024-03-3112129403core:RetainedEarningsAccumulatedLosses2024-03-3112129403core:NetGoodwill2023-03-3112129403core:IntangibleAssetsOtherThanGoodwill2023-03-3112129403core:LandBuildings2023-03-3112129403core:PlantMachinery2023-03-3112129403core:Vehicles2023-03-3112129403core:FurnitureFittings2023-03-3112129403core:OfficeEquipment2023-03-3112129403core:AfterOneYear2023-03-3112129403core:WithinOneYear2023-03-3112129403core:ListedExchangeTraded2023-03-3112129403core:UnlistedNon-exchangeTraded2023-03-3112129403core:ShareCapital2023-03-3112129403core:SharePremium2023-03-3112129403core:RevaluationReserve2023-03-3112129403core:OtherReservesSubtotal2023-03-3112129403core:RetainedEarningsAccumulatedLosses2023-03-3112129403core:AfterOneYear2024-04-012025-03-3112129403core:WithinOneYear2024-04-012025-03-3112129403core:Non-currentFinancialInstrumentscore:CostValuation2024-04-012025-03-3112129403core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-04-012025-03-3112129403core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-04-012025-03-3112129403core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-04-012025-03-3112129403core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-04-012025-03-3112129403core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-04-012025-03-3112129403core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3112129403core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3112129403core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3112129403core:Non-currentFinancialInstrumentscore:CostValuation2025-03-3112129403core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-03-3112129403core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-03-3112129403core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-03-3112129403core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-03-3112129403core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-03-3112129403core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-03-3112129403core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-03-3112129403core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-03-3112129403core:Non-currentFinancialInstrumentscore:CostValuation2024-03-3112129403core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-03-3112129403core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-03-3112129403core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-03-3112129403core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-03-3112129403core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-03-3112129403core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-03-3112129403core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-03-3112129403core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-03-3112129403bus:Director12024-04-012025-03-31

LADYSMITH ESTATES LTD

Registered Number
12129403
(England and Wales)

Unaudited Financial Statements for the Year ended
31 March 2025

LADYSMITH ESTATES LTD
Company Information
for the year from 1 April 2024 to 31 March 2025

Director

FLANAGAN, Damian James, Dr

Registered Address

9 Crossway
Manchester
M20 6TU

Registered Number

12129403 (England and Wales)
LADYSMITH ESTATES LTD
Balance Sheet as at
31 March 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Investment property32,888,2152,888,215
2,888,2152,888,215
Current assets
Debtors45,6795,339
Cash at bank and on hand21,75337,617
27,43242,956
Creditors amounts falling due within one year5(477,329)(438,355)
Net current assets (liabilities)(449,897)(395,399)
Total assets less current liabilities2,438,3182,492,816
Creditors amounts falling due after one year6(2,759,818)(2,844,297)
Net assets(321,500)(351,481)
Capital and reserves
Called up share capital100100
Profit and loss account(321,600)(351,581)
Shareholders' funds(321,500)(351,481)
The financial statements were approved and authorised for issue by the Director on 23 December 2025, and are signed on its behalf by:
FLANAGAN, Damian James, Dr
Director
Registered Company No. 12129403
LADYSMITH ESTATES LTD
Notes to the Financial Statements
for the year ended 31 March 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Investment property
There has been no revaluation of investment property by an independent valuer.
2.Average number of employees

20252024
Average number of employees during the year11
3.Investment property

£
Fair value at 01 April 242,888,215
At 31 March 252,888,215
4.Debtors: amounts due within one year

2025

2024

££
Prepayments and accrued income5,6795,339
Total5,6795,339
5.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables25,45223,758
Bank borrowings and overdrafts76,47168,462
Other creditors332,986300,830
Accrued liabilities and deferred income42,42045,305
Total477,329438,355
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
6.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts2,759,8182,844,297
Total2,759,8182,844,297