Silverfin false false 31/03/2025 01/04/2024 31/03/2025 K Frettsome 06/09/2019 P Frettsome 06/09/2019 23 December 2025 no description of principal activity 12192908 2025-03-31 12192908 bus:Director1 2025-03-31 12192908 bus:Director2 2025-03-31 12192908 2024-03-31 12192908 core:CurrentFinancialInstruments 2025-03-31 12192908 core:CurrentFinancialInstruments 2024-03-31 12192908 core:ShareCapital 2025-03-31 12192908 core:ShareCapital 2024-03-31 12192908 core:RetainedEarningsAccumulatedLosses 2025-03-31 12192908 core:RetainedEarningsAccumulatedLosses 2024-03-31 12192908 core:PlantMachinery 2024-03-31 12192908 core:PlantMachinery 2025-03-31 12192908 2024-04-01 2025-03-31 12192908 bus:FilletedAccounts 2024-04-01 2025-03-31 12192908 bus:SmallEntities 2024-04-01 2025-03-31 12192908 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 12192908 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 12192908 bus:Director1 2024-04-01 2025-03-31 12192908 bus:Director2 2024-04-01 2025-03-31 12192908 core:PlantMachinery core:TopRangeValue 2024-04-01 2025-03-31 12192908 2023-04-01 2024-03-31 12192908 core:PlantMachinery 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Company No: 12192908 (England and Wales)

CONSTRUCT 10 LTD

Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

CONSTRUCT 10 LTD

Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

CONSTRUCT 10 LTD

COMPANY INFORMATION

For the financial year ended 31 March 2025
CONSTRUCT 10 LTD

COMPANY INFORMATION (continued)

For the financial year ended 31 March 2025
Directors K Frettsome
P Frettsome
Registered office 9 Donnington Park
85 Birdham Road
Chichester
West Sussex
PO20 7AJ
United Kingdom
Company number 12192908 (England and Wales)
Accountant Kreston Reeves LLP
9 Donnington Park
85 Birdham Road
Chichester
West Sussex
PO20 7AJ

ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF
THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF CONSTRUCT 10 LTD

For the financial year ended 31 March 2025

ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF
THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF CONSTRUCT 10 LTD (continued)

For the financial year ended 31 March 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Construct 10 Ltd for the financial year ended 31 March 2025 which comprise the Balance Sheet and the related notes 1 to 6 from the Company’s accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at www.icaew.com/regulation.

It is your duty to ensure that Construct 10 Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Construct 10 Ltd. You consider that Construct 10 Ltd is exempt from the statutory audit requirement for the financial year.

We have not been instructed to carry out an audit or a review of the financial statements of Construct 10 Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

This report is made solely to the Board of Directors of Construct 10 Ltd, as a body, in accordance with the terms of our engagement letter dated 05 January 2024. Our work has been undertaken solely to prepare for your approval the financial statements of Construct 10 Ltd and state those matters that we have agreed to state to the Board of Directors of Construct 10 Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Construct 10 Ltd and its Board of Directors as a body for our work or for this report.

Kreston Reeves LLP

9 Donnington Park
85 Birdham Road
Chichester
West Sussex
PO20 7AJ

23 December 2025

CONSTRUCT 10 LTD

BALANCE SHEET

As at 31 March 2025
CONSTRUCT 10 LTD

BALANCE SHEET (continued)

As at 31 March 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 10,396 13,836
Investment property 4 199,000 199,000
209,396 212,836
Current assets
Debtors 5 1,650 8,025
Cash at bank and in hand 240 665
1,890 8,690
Creditors: amounts falling due within one year 6 ( 208,553) ( 218,292)
Net current liabilities (206,663) (209,602)
Total assets less current liabilities 2,733 3,234
Provision for liabilities ( 2,599) ( 2,629)
Net assets 134 605
Capital and reserves
Called-up share capital 100 100
Profit and loss account 34 505
Total shareholders' funds 134 605

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Construct 10 Ltd (registered number: 12192908) were approved and authorised for issue by the Board of Directors on 23 December 2025. They were signed on its behalf by:

P Frettsome
Director
CONSTRUCT 10 LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
CONSTRUCT 10 LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Construct 10 Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 9 Donnington Park, 85 Birdham Road, Chichester, West Sussex, PO20 7AJ, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Revenue represents the value of rental income and all other associated income receivable by the Company.

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
• the amount of revenue can be measured reliably;
• it is probable that the Company will receive the consideration due under the contract;
• the stage of completion of the contract at the end of the reporting period can be measured reliably; and
• the costs incurred and the costs to complete the contract can be measured reliably.

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery 5 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 2 2

3. Tangible assets

Plant and machinery Total
£ £
Cost
At 01 April 2024 17,198 17,198
At 31 March 2025 17,198 17,198
Accumulated depreciation
At 01 April 2024 3,362 3,362
Charge for the financial year 3,440 3,440
At 31 March 2025 6,802 6,802
Net book value
At 31 March 2025 10,396 10,396
At 31 March 2024 13,836 13,836

4. Investment property

Investment property
£
Valuation
As at 01 April 2024 199,000
As at 31 March 2025 199,000

Valuation

The investment property was valued at 31 March 2025 by the directors. The basis of this valuation was open market basis subject to existing leases. There has been no valuation at the year end by an independent valuer.

5. Debtors

2025 2024
£ £
Trade debtors 1,650 6,450
Other debtors 0 1,575
1,650 8,025

6. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 2,855 2,559
Taxation and social security 7,452 5,385
Other creditors 198,246 210,348
208,553 218,292