Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31No description of principal activity2024-04-01false22truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 12316065 2024-04-01 2025-03-31 12316065 2023-04-01 2024-03-31 12316065 2025-03-31 12316065 2024-03-31 12316065 2023-04-01 12316065 1 2023-04-01 2024-03-31 12316065 d:Director2 2024-04-01 2025-03-31 12316065 e:FurnitureFittings 2024-04-01 2025-03-31 12316065 e:FurnitureFittings 2025-03-31 12316065 e:FurnitureFittings 2024-03-31 12316065 e:FurnitureFittings e:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 12316065 e:LeaseholdInvestmentProperty 2024-04-01 2025-03-31 12316065 e:LeaseholdInvestmentProperty 2025-03-31 12316065 e:LeaseholdInvestmentProperty 2024-03-31 12316065 e:CurrentFinancialInstruments 2025-03-31 12316065 e:CurrentFinancialInstruments 2024-03-31 12316065 e:Non-currentFinancialInstruments 2025-03-31 12316065 e:Non-currentFinancialInstruments 2024-03-31 12316065 e:CurrentFinancialInstruments e:WithinOneYear 2025-03-31 12316065 e:CurrentFinancialInstruments e:WithinOneYear 2024-03-31 12316065 e:Non-currentFinancialInstruments e:AfterOneYear 2025-03-31 12316065 e:Non-currentFinancialInstruments e:AfterOneYear 2024-03-31 12316065 e:Non-currentFinancialInstruments e:MoreThanFiveYears 2025-03-31 12316065 e:Non-currentFinancialInstruments e:MoreThanFiveYears 2024-03-31 12316065 e:ShareCapital 2024-04-01 2025-03-31 12316065 e:ShareCapital 2025-03-31 12316065 e:ShareCapital 2023-04-01 2024-03-31 12316065 e:ShareCapital 2024-03-31 12316065 e:ShareCapital 2023-04-01 12316065 e:InvestmentPropertiesRevaluationReserve 2024-04-01 2025-03-31 12316065 e:InvestmentPropertiesRevaluationReserve 2025-03-31 12316065 e:InvestmentPropertiesRevaluationReserve 2023-04-01 2024-03-31 12316065 e:InvestmentPropertiesRevaluationReserve 2024-03-31 12316065 e:InvestmentPropertiesRevaluationReserve 2023-04-01 12316065 e:InvestmentPropertiesRevaluationReserve 1 2023-04-01 2024-03-31 12316065 e:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 12316065 e:RetainedEarningsAccumulatedLosses 2025-03-31 12316065 e:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 12316065 e:RetainedEarningsAccumulatedLosses 2024-03-31 12316065 e:RetainedEarningsAccumulatedLosses 2023-04-01 12316065 e:RetainedEarningsAccumulatedLosses 1 2023-04-01 2024-03-31 12316065 e:AcceleratedTaxDepreciationDeferredTax 2025-03-31 12316065 e:AcceleratedTaxDepreciationDeferredTax 2024-03-31 12316065 d:FRS102 2024-04-01 2025-03-31 12316065 d:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 12316065 d:FullAccounts 2024-04-01 2025-03-31 12316065 d:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 12316065 e:ShareCapital 1 2023-04-01 2024-03-31 12316065 f:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 12316065









WLM PROPERTY LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
WLM PROPERTY LTD
REGISTERED NUMBER: 12316065

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
708
348

Investment property
 5 
893,369
443,369

  
894,077
443,717

Current assets
  

Debtors: amounts falling due within one year
 6 
300
1,296

Cash at bank and in hand
 7 
5,393
11,399

  
5,693
12,695

Creditors: amounts falling due within one year
 8 
(214,950)
(115,842)

Net current liabilities
  
 
 
(209,257)
 
 
(103,147)

Total assets less current liabilities
  
684,820
340,570

Creditors: amounts falling due after more than one year
 9 
(712,462)
(369,733)

Provisions for liabilities
  

Deferred tax
 11 
(177)
(86)

  
 
 
(177)
 
 
(86)

Net liabilities
  
(27,819)
(29,249)


Capital and reserves
  

Called up share capital 
  
1
1

Investment property reserve
 12 
(42,851)
(42,851)

Profit and loss account
 12 
15,031
13,601

  
(27,819)
(29,249)


Page 1

 
WLM PROPERTY LTD
REGISTERED NUMBER: 12316065
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 23 December 2025.




................................................
Wendy Louise Makepeace-Browne
Director

The notes on pages 5 to 12 form part of these financial statements.

Page 2

 
WLM PROPERTY LTD
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025


Called up share capital
Investment property revaluation reserve
Profit and loss account
Total equity

£
£
£
£

At 1 April 2024
1
(42,851)
13,601
(29,249)


Comprehensive income for the year

Profit for the year

-
-
1,430
1,430


Other comprehensive income for the year
-
-
-
-


Total comprehensive income for the year
-
-
1,430
1,430


Total transactions with owners
-
-
-
-


At 31 March 2025
1
(42,851)
15,031
(27,819)


The notes on pages 5 to 12 form part of these financial statements.

Page 3

 
WLM PROPERTY LTD
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2024


Called up share capital
Investment property revaluation reserve
Profit and loss account
Total equity

£
£
£
£

At 1 April 2023
1
(10,000)
3,594
(6,405)


Comprehensive income for the year

Profit for the year

-
-
10,007
10,007

Other movement type 1
-
(32,851)
-
(32,851)


Other comprehensive income for the year
-
(32,851)
-
(32,851)


Total comprehensive income for the year
-
(32,851)
10,007
(22,844)


Total transactions with owners
-
-
-
-


At 31 March 2024
1
(42,851)
13,601
(29,249)


The notes on pages 5 to 12 form part of these financial statements.


ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 MARCH 2025




At 1 April 2024
Cash flows
At 31 March 2025
£

£

£

Cash at bank and in hand

11,399

(6,006)

5,393

Debt due after 1 year

(369,733)

(342,729)

(712,462)


(358,334)
(348,735)
(707,069)

The notes on pages 5 to 12 form part of these financial statements.

Page 4

 
WLM PROPERTY LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

The legal form of the entity is a private company limited by shares, registered in England and Wales and the registered address is situated at 21 Swan Way, Netherhouse Moor, Crookham Village, Hampshire, GU51 5TU.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 5

 
WLM PROPERTY LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 6

 
WLM PROPERTY LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.6
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
20%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 7

 
WLM PROPERTY LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.11

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Deferred tax liabilities are also presented within provisions but are measured in accordance with the accounting policy on taxation.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 2).


4.


Tangible fixed assets





Fixtures and fittings

£



Cost or valuation


At 1 April 2024
958


Additions
578



At 31 March 2025

1,536



Depreciation


At 1 April 2024
610


Charge for the year on owned assets
218



At 31 March 2025

828



Net book value



At 31 March 2025
708



At 31 March 2024
348

Page 8

 
WLM PROPERTY LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Investment property


Leasehold investment property

£



Valuation


At 1 April 2024
443,369


Additions at cost
450,000



At 31 March 2025
893,369

The 2025 valuations were made by  the Directors, on an open market value for existing use basis.

2025
2024
£
£

Revaluation reserves


At 1 April 2024
(42,851)
(10,000)

Net deficit in movement properties
-
(32,851)

At 31 March 2025
(42,851)
(42,851)



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2025
2024
£
£


Historic cost
936,220
484,597

936,220
484,597

If the Investment properties had been accounted for under the historic cost convention then the directors would have not depreciated the properties due to their long useful life, high residual value therefore the amount of depreciation would have been imatterial.


6.


Debtors

2025
2024
£
£


Other debtors
300
1,296

300
1,296


Page 9

 
WLM PROPERTY LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
5,393
11,399

5,393
11,399



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
465
95

Amounts owed to group undertakings
212,877
112,205

Other creditors
-
2,217

Accruals and deferred income
1,608
1,325

214,950
115,842



9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
712,462
369,733

712,462
369,733


The aggregate amount of liabilities repayable wholly or in part more than five years after the reporting date is:

2025
2024
£
£


Repayable other than by instalments
712,462
369,733

712,462
369,733

The loans are secured against specific Investment properties containing fixed charge and negative pledge.

Page 10

 
WLM PROPERTY LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

10.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£




Amounts falling due after more than 5 years

Bank loans
712,462
369,733

712,462
369,733

712,462
369,733



11.


Deferred taxation




2025


£






At beginning of year
(87)


Charged to profit or loss
(90)



At end of year
(177)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(177)
(87)

(177)
(87)

Page 11

 
WLM PROPERTY LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

12.


Reserves

Investment property revaluation reserve

The Investment Property Revaluation Reserve represents the surplus arising from the revaluation of investment properties. The reserve is presented separately in the statement of changes in equity.
The Investment Property Revaluation Reserve is used to record the fair value adjustments made to investment properties. The revaluation surplus for the year is calculated as the difference between the fair value of the investment properties at the reporting date and their carrying amounts.
Transfers to retained earnings represent the portion of the revaluation surplus that has been realised through the disposal or impairment of investment properties during the year.
Deferred tax arising from the revaluation of investment properties is recognised in accordance with FRS 102. The deferred tax is calculated using the enacted or substantively enacted tax rates that are expected to apply when the temporary difference reverses.

Profit and loss account

Profit and loss reserves represents the company’s profits available for distribution in accordance with the Companies Act 2006 as its accumulated realised profits, so far as not previously utilised by distribution or capitalisation less its accumulated realised losses, so far as not previously written off in a reduction or capitalisation.

 
Page 12