Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-01-01falseThe principal activity of the company continued to be that of residential lettings.11truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 12359813 2024-01-01 2024-12-31 12359813 2023-01-01 2023-12-31 12359813 2024-12-31 12359813 2023-12-31 12359813 c:Director1 2024-01-01 2024-12-31 12359813 d:FreeholdInvestmentProperty 2024-01-01 2024-12-31 12359813 d:FreeholdInvestmentProperty 2024-12-31 12359813 d:FreeholdInvestmentProperty 2023-12-31 12359813 d:FreeholdInvestmentProperty 2 2024-01-01 2024-12-31 12359813 d:CurrentFinancialInstruments 2024-12-31 12359813 d:CurrentFinancialInstruments 2023-12-31 12359813 d:Non-currentFinancialInstruments 2024-12-31 12359813 d:Non-currentFinancialInstruments 2023-12-31 12359813 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 12359813 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 12359813 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 12359813 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 12359813 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 12359813 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-12-31 12359813 d:ShareCapital 2024-12-31 12359813 d:ShareCapital 2023-12-31 12359813 d:RetainedEarningsAccumulatedLosses 2024-12-31 12359813 d:RetainedEarningsAccumulatedLosses 2023-12-31 12359813 c:OrdinaryShareClass1 2024-01-01 2024-12-31 12359813 c:OrdinaryShareClass1 2024-12-31 12359813 c:OrdinaryShareClass1 2023-12-31 12359813 c:FRS102 2024-01-01 2024-12-31 12359813 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 12359813 c:FullAccounts 2024-01-01 2024-12-31 12359813 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 12359813 f:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 12359813














ADDISON RESIDENTIAL LIMITED


 
UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
ADDISON RESIDENTIAL LIMITED
REGISTERED NUMBER:12359813

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Investment property
 4 
2,775,891
2,625,120

  
2,775,891
2,625,120

Current assets
  

Debtors: amounts falling due within one year
 5 
8,822
11,936

Cash at bank
 6 
236,733
233,037

  
245,555
244,973

Creditors: amounts falling due within one year
 7 
(2,540,648)
(2,033,226)

Net current liabilities
  
 
 
(2,295,093)
 
 
(1,788,253)

Total assets less current liabilities
  
480,798
836,867

Creditors: amounts falling due after more than one year
 8 
(750,000)
(1,250,000)

  

Net liabilities
  
(269,202)
(413,133)


Capital and reserves
  

Called up share capital 
 10 
100
100

Profit and loss account
  
(269,302)
(413,233)

  
(269,202)
(413,133)


Page 1

 
ADDISON RESIDENTIAL LIMITED
REGISTERED NUMBER:12359813
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




I McAndrew
Director

Date: 17 December 2025

The notes on pages 3 to 6 form part of these financial statements.

Page 2

 
ADDISON RESIDENTIAL LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Addison Residential Limited is a private company, limited by shares, registered in England and Wales, registration number 12359813. The registered office address is Elsley Court, 20-22 Great Titchfield Street, London, W1W 8BE. 

The principal activity of the company continued to be that of residential lettings.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of the Financial Reporting Standard 102, The Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

 
2.2

Going concern

The financial statements have been prepared on the going concern basis as the director has confirmed he will continue to provide necessary funding in order for the company to maintain operations and meet liabilities in full for at least the next 12 months. On this basis, the director is satisfied that the financial statements should be prepared on a going concern basis.

  
2.3

Functional and presentational currency

The company's functional and presentational currency is pound sterling.

 
2.4

Turnover

Turnover of rental income is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts and rebates.
 
Rental income from operating leases is recognised on a straight-line basis over the term of the lease.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 3

 
ADDISON RESIDENTIAL LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.8

Investment property

Investment property is carried at fair value determined annually by qualified valuers or the director and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit and loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment.

 
2.10

 Cash

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. 

 
2.11

 Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

  
2.12

 Financial instruments

The company enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities such as trade and other debtors, trade and other creditors, bank loans, and loans with related parties.


3.


Employees

The average monthly number of employees, including the director, during the year was 1 (2023 - 1). 


4.


Investment property


Freehold investment property

£



Valuation


At 1 January 2024
2,625,120


Additions at cost
23,144


Surplus on revaluation
127,627



At 31 December 2024
2,775,891

The 2024 valuations were made by the director, on an open market value for existing use basis.




Page 4

 
ADDISON RESIDENTIAL LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Debtors

2024
2023
£
£


Trade debtors
3,318
-

Other debtors
-
6,109

Prepayment and accrued income
5,504
5,827

8,822
11,936



6.


Cash

2024
2023
£
£

Cash at bank
236,733
233,037



7.


Creditors: amounts falling due within one year

2024
2023
£
£

Bank loans
500,000
-

Trade creditors
5,562
-

Amounts owed to connected companies
-
2,021,878

Corporation tax
4,603
6,523

Other creditors
2,024,200
542

Accruals
6,283
4,283

2,540,648
2,033,226


Investec Bank PLC holds a fixed charge which contains a negative pledge over the property of 52 Addison Gardens, London, W14 0DP in respect of all the amount due from the company.


8.


Creditors: amounts falling due after more than one year

2024
2023
£
£

Bank loans
750,000
1,250,000


Investec Bank PLC holds a fixed charge which contains a negative pledge over the property of 52 Addison Gardens, London, W14 0DP in respect of all the amount due from the company.

Page 5

 
ADDISON RESIDENTIAL LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due 1-2 years

Bank loans
500,000
-

Amounts falling due 2-5 years

Bank loans
750,000
1,250,000



1,250,000
1,250,000



10.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



100 (2023 -100) ordinary shares of £1.00 each
100
100



11.


Transactions with the director

As at the year end, the company owed £2,022,640 (2023 - £542) to the director. This loan is unsecured, interest free and repayable on demand.

 
Page 6