2024-04-01 2025-03-31 false Capium Accounts Production 1.1 12500455 2024-04-01 2025-03-31 12500455 bus:FullAccounts 2024-04-01 2025-03-31 12500455 bus:FRS102 2024-04-01 2025-03-31 12500455 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 12500455 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 12500455 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 12500455 2024-04-01 2025-03-31 12500455 2025-03-31 12500455 bus:RegisteredOffice 2024-04-01 2025-03-31 12500455 core:WithinOneYear 2025-03-31 12500455 core:AfterOneYear 2025-03-31 12500455 1 2024-04-01 2025-03-31 12500455 bus:Director1 2024-04-01 2025-03-31 12500455 bus:Director1 2025-03-31 12500455 bus:Director1 2023-04-01 2024-03-31 12500455 bus:Director2 2024-04-01 2025-03-31 12500455 bus:Director2 2025-03-31 12500455 bus:Director2 2023-04-01 2024-03-31 12500455 bus:Director3 2024-04-01 2025-03-31 12500455 bus:Director3 2025-03-31 12500455 bus:Director3 2023-04-01 2024-03-31 12500455 2023-04-01 12500455 bus:LeadAgentIfApplicable 2024-04-01 2025-03-31 12500455 2023-04-01 2024-03-31 12500455 2024-03-31 12500455 core:WithinOneYear 2024-03-31 12500455 core:AfterOneYear 2024-03-31 12500455 bus:EntityAccountantsOrAuditors 2023-04-01 2024-03-31 12500455 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 12500455 bus:OrdinaryShareClass1 2025-03-31 12500455 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 12500455 bus:OrdinaryShareClass1 2024-03-31 12500455 core:PlantMachinery 2024-04-01 2025-03-31 12500455 core:PlantMachinery 2025-03-31 12500455 core:PlantMachinery 2024-03-31 12500455 core:MotorCars 2024-04-01 2025-03-31 12500455 core:MotorCars 2025-03-31 12500455 core:MotorCars 2024-03-31 12500455 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-03-31 12500455 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-03-31 12500455 core:CostValuation core:Non-currentFinancialInstruments 2025-03-31 12500455 core:CostValuation core:Non-currentFinancialInstruments 2024-03-31 12500455 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-03-31 12500455 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2025-03-31 12500455 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-03-31 12500455 core:Non-currentFinancialInstruments 2025-03-31 12500455 core:Non-currentFinancialInstruments 2024-03-31 12500455 core:ShareCapital 2025-03-31 12500455 core:ShareCapital 2024-03-31 12500455 core:RetainedEarningsAccumulatedLosses 2025-03-31 12500455 core:RetainedEarningsAccumulatedLosses 2024-03-31 12500455 dpl:Item1 2024-04-01 12500455 dpl:Item1 2025-03-31 12500455 dpl:Item1 2023-04-01 12500455 dpl:Item1 2024-03-31 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 12500455
England and Wales

 

 

 

BEAULIEU LANDSCAPES DESIGN LIMITED



Unaudited Financial Statements
 


Period of accounts

Start date: 01 April 2024

End date: 31 March 2025
Directors Mr C Maynard
Mr G M Maynard
Mrs K Maynard
Registered Number 12500455
Registered Office Mountbatten House
Grosvenor Square
Southampton
SO15 2JU
Accountants Numeric Accounting Limited
Chartered Certified Accountants
Suite 1, The Portway Centre,
Old Sarum Park, Old Sarum
Salisbury
SP4 6EB
1
 
 
Notes
 
2025
£
  2024
£
Fixed assets      
Tangible fixed assets 3 7,749    11,204 
7,749    11,204 
Current assets      
Debtors: amounts falling due within one year 4 27,748    25,999 
Cash at bank and in hand 14,131    5,411 
41,879    31,410 
Creditors: amount falling due within one year 5 (40,947)   (38,101)
Net current assets 932    (6,691)
 
Total assets less current liabilities 8,681    4,513 
Accruals and deferred income 1   
Provisions for liabilities 6 (1,626)   (2,129)
Net assets 7,056    2,384 
 

Capital and reserves
     
Called up share capital 7 100    100 
Profit and loss account 6,956    2,284 
Shareholders' funds 7,056    2,384 
 


For the year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.
The financial statements were approved by the board of directors on 22 December 2025 and were signed on its behalf by:


-------------------------------
Mr G M Maynard
Director
2
General Information
Beaulieu Landscapes Design Limited is a private company, limited by shares, registered in England and Wales, registration number 12500455, registration address Mountbatten House, Grosvenor Square, Southampton, SO15 2JU.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by Section 1A of the standard)
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Cost of sales
The cost of sales is the accumulated total of all costs used to create a product or service, which has been sold.
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Plant and Machinery 20% Straight Line
Motor Vehicles 20% Reducing Balance
Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items.
Defined contribution pension obligation
A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
Provisions
Provisions are recognised when the company has a present obligation as a result of a past event which it is more probable than not will result in an outflow of economic benefits that can be reasonably estimated.
Financial instruments
A financial instrument is a contract that gives rise to a financial asset of one entity and a financial liability or equity instrument of another entity.

When a financial asset or financial liability is recognised initially, the entity shall measure it at the transaction price unless the arrangement constitutes, in effect, a financing transaction. An arrangement constitutes a financing transaction if payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.

At the end of each reporting period, an entity shall measure all financial instruments which constitute a financing arrangement at fair value and recognise changes in fair value in profit or loss.
2.

Average number of employees

Average number of employees during the year was 9 (2024 : 9).
3.

Tangible fixed assets

Cost or valuation Plant and Machinery   Motor Vehicles   Total
  £   £   £
At 01 April 2024 7,898    21,537    29,435 
Additions    
Disposals    
At 31 March 2025 7,898    21,537    29,435 
Depreciation
At 01 April 2024 6,070    12,161    18,231 
Charge for year 1,580    1,875    3,455 
On disposals    
At 31 March 2025 7,650    14,036    21,686 
Net book values
Closing balance as at 31 March 2025 248    7,501    7,749 
Opening balance as at 01 April 2024 1,828    9,376    11,204 


4.

Debtors: amounts falling due within one year

2025
£
  2024
£
Trade Debtors 13,962    8,629 
Prepayments & Accrued Income   337 
Amounts Recoverable on Contracts 13,786    14,481 
Directors' Current Accounts   2,552 
27,748    25,999 

5.

Creditors: amount falling due within one year

2025
£
  2024
£
Corporation Tax 17,155    16,422 
PAYE & Social Security 1,874    3,325 
Pension Payable 437    268 
Payment in Advance 6,436    6,067 
Directors' Current Accounts 1,247   
VAT 13,798    12,019 
40,947    38,101 

6.

Provisions for liabilities

2025
£
  2024
£
Deferred Tax 1,626    2,129 
1,626    2,129 

7.

Share Capital

Allotted, called up and fully paid
2025
£
  2024
£
100 Ordinary shares of £1.00 each 100    100 
100    100 

8.

Director’s loan

Mr G Maynard

Particulars   2025
£
  2024
£
Opening Balance 1,020  (1,615)
Advances to director 1,601  2,635 
Repayments by director (5,180)
Closing Balance (2,559) 1,020 

The loan is interest free and is repayable on demand.

Mr C Maynard

Particulars   2025
£
  2024
£
Opening Balance 510  (8,044)
Advances to director 4,510  8,554 
Repayments by director (1,400)
Closing Balance 3,620  510 

The loan is interest free and was repaid within 9 months of the year end.

Mrs K Maynard

Particulars   2025
£
  2024
£
Opening Balance 1,022  (17,558)
Advances to director 3,201  23,670 
Repayments by director (6,531) (5,090)
Closing Balance (2,308) 1,022 

The loan is interest free and is repayable on demand.
9.

Dividend

During the year, total dividends of £45,075 (2024 - £16,332) were paid to the directors.
3