Rooster Developments Limited 12525521 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is the development of building projects and construction of domestic buildings. Digita Accounts Production Advanced 6.30.9574.0 true true true 12525521 2024-04-01 2025-03-31 12525521 2025-03-31 12525521 core:CurrentFinancialInstruments 2025-03-31 12525521 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 12525521 core:AdditionsToInvestments 2025-03-31 12525521 core:CostValuation 2025-03-31 12525521 core:OtherRelatedParties 2025-03-31 12525521 core:ParentEntities 2025-03-31 12525521 bus:SmallEntities 2024-04-01 2025-03-31 12525521 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 12525521 bus:FilletedAccounts 2024-04-01 2025-03-31 12525521 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 12525521 bus:RegisteredOffice 2024-04-01 2025-03-31 12525521 bus:Director1 2024-04-01 2025-03-31 12525521 bus:Director2 2024-04-01 2025-03-31 12525521 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 12525521 core:Associate1 2024-04-01 2025-03-31 12525521 core:Associate1 countries:AllCountries 2024-04-01 2025-03-31 12525521 core:OtherRelatedParties 2024-04-01 2025-03-31 12525521 core:OtherRelatedPartyRelationshipType1ComponentTotalRelatedParties 2024-04-01 2025-03-31 12525521 core:ParentEntities 2024-04-01 2025-03-31 12525521 1 2024-04-01 2025-03-31 12525521 countries:England 2024-04-01 2025-03-31 12525521 2024-03-31 12525521 core:CostValuation 2024-03-31 12525521 core:OtherRelatedParties 2024-03-31 12525521 core:ParentEntities 2024-03-31 12525521 2023-04-01 2024-03-31 12525521 2024-03-31 12525521 core:CurrentFinancialInstruments 2024-03-31 12525521 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 12525521 core:OtherRelatedParties 2024-03-31 12525521 core:ParentEntities 2024-03-31 12525521 core:Associate1 2023-04-01 2024-03-31 12525521 core:OtherRelatedParties 2023-04-01 2024-03-31 12525521 core:ParentEntities 2023-04-01 2024-03-31 12525521 2023-03-31 12525521 core:OtherRelatedParties 2023-03-31 12525521 core:ParentEntities 2023-03-31 iso4217:GBP xbrli:pure

Registration number: 12525521

Rooster Developments Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Rooster Developments Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Rooster Developments Limited

Company Information

Directors

Mr M Dixon

Mr K M Dixon

Registered office

Bridge House
41 Wincolmlee
Hull
East Yorkshire
United Kingdom
HU2 8AG

 

Rooster Developments Limited

(Registration number: 12525521)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Investments

4

503,990

260,000

 

503,990

260,000

Current assets

 

Stocks

1,311,372

737,592

Debtors

5

643,449

824,711

Cash at bank and in hand

 

107,472

20,681

 

2,062,293

1,582,984

Creditors: Amounts falling due within one year

6

(2,454,368)

(1,668,429)

Net current liabilities

 

(392,075)

(85,445)

Net assets

 

111,915

174,555

Capital and reserves

 

Called up share capital

30

30

Retained earnings

111,885

174,525

Shareholders' funds

 

111,915

174,555

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 23 December 2025 and signed on its behalf by:
 

.........................................
Mr M Dixon
Director

 

Rooster Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Bridge House
41 Wincolmlee
Hull
East Yorkshire
HU2 8AG
United Kingdom

These financial statements were authorised for issue by the Board on 23 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

At the balance sheet date, the company’s net current liabilities exceeded its net current assets. The company has received assurance from the directors that they will continue to give financial support to the company for twelve months from the date of signing these financial statements.

On this basis, the directors consider it appropriate to prepare the accounts on a going concern basis. However, should the financial support mentioned above not be forthcoming, the going concern basis used in preparing the company’s accounts may be invalid and adjustments would have to be made to reduce the value of assets to their realisable amount and to provide for any further liabilities which might arise. The accounts do not include any adjustment to the company’s assets or liabilities that might be necessary should this basis not continue to be appropriate.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Rooster Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Rooster Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2024 - 2).

4

Investments

2025
£

2024
£

Investments in associates

503,990

260,000

 

Rooster Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Associates

£

Cost

At 1 April 2024

260,000

Additions

243,990

At 31 March 2025

503,990

Provision

Carrying amount

At 31 March 2025

503,990

At 31 March 2024

260,000

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2025

2024

Associates

Badwater Drinks Ltd

2 Exeter Street
Cottingham
East Riding of Yorkshire
HU16 4LU

Ordinary D & E

30.01%

24.89%

England

Associates

Badwater Drinks Ltd

The principal activity of Badwater Drinks Ltd is Wholesale of wine, beer, spirits and other alcoholic beverages.

5

Debtors

 

Rooster Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Note

2025
£

2024
£

Trade debtors

 

200

-

Amounts owed by group undertakings and undertakings in which the company has a participating interest

7

210,000

-

Prepayments

 

8,660

9,627

Other debtors

 

424,589

815,084

 

643,449

824,711

6

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Trade creditors

 

11,744

22,676

Amounts owed to group undertakings and undertakings in which the company has a participating interest

7

1,965,418

1,241,113

Taxation and social security

 

-

660

Accruals and deferred income

 

77,206

980

Other creditors

 

400,000

403,000

 

2,454,368

1,668,429

 

Rooster Developments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

7

Related party transactions

Summary of transactions with parent

Dixon Invests Limited - parent undertaking

Summary of transactions with other related parties

Outwood Investments Limited

Summary of transactions with other related parties

Badwater Drinks Ltd

Loans to related parties

2025

Other related parties
£

Total
£

Advanced

210,000

210,000

At end of period

210,000

210,000

Loans from related parties

2025

Parent
£

Other related parties
£

Total
£

At start of period

420,000

815,000

1,235,000

Advanced

167,500

562,918

730,418

At end of period

587,500

1,377,918

1,965,418

2024

Parent
£

Other related parties
£

Total
£

At start of period

250,000

500,000

750,000

Advanced

220,000

315,000

535,000

Repaid

(50,000)

-

(50,000)

At end of period

420,000

815,000

1,235,000

8

Parent and ultimate parent undertaking

The company's immediate parent is Dixon Invests Limited, incorporated in England.