Company registration number 12539876 (England and Wales)
TELENCO UK LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
TELENCO UK LIMITED
COMPANY INFORMATION
Directors
Mr M W Waring
Mr G Guimaraes
Mr C P R Lesur
Mr C Pollock
(Appointed 30 April 2025)
Company number
12539876
Registered office
Unit 3 Westerngate
Langley Road
Hillmead Enterprise Park
Swindon
SN5 5WN
Auditor
JS. Audit Limited
James House
Stonecross Business Park
Yew Tree Way
Warrington
Cheshire
WA3 3JD
TELENCO UK LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Statement of financial position
9
Statement of changes in equity
10
Notes to the financial statements
11 - 22
TELENCO UK LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Principal activities

The principal activities of the company for the year under review were the distribution of product used during overhead and underground deployment of fibre optic or copper networks.

Review of the business

The company suffered as a result of challenging trading conditions during the period. Revenue for the 12 month period was down year on year by 22% at £11.1m (2023: £14.2m). Gross profit also reduced in % terms, however this included the write down of c£225k of obsolete inventory.

Overhead costs increased to £3.3m, from £2.7m in 2023, with employment costs being the greatest driver behind this increase.

The company reported an operating loss of £882k (2023 : profit of £1,121k) and after taxation recorded a loss of £971k (2023: profit of £781k).

Looking ahead to 2025, the business enters the year with a healthier order book and has a clear strategy to reduce it’s non-operational overhead base. The business is expected to return to profitability in 2025.

Principal risks and uncertainties

The Board are responsible for continually assessing the risks applicable to the business.

The safety of employees, customers, public and property is the priority for all company activities, and our rigorous attention to procedures is fundamental in achieving this goal.

The company’s credit risk is primarily attributable to its trade receivables. The company insures its debtors to mitigate the risk of any non-payment.

Liquidity risk is facilitated by the rigorous monitoring of cash flow.

Other risks including financial constraints, commercial and contractual, are managed internally by holding regular senior managers meetings and directors meetings. We also have external providers of advice to assist the directors in the decision making process.

Employees

The company employs an average of 22 employees, and the Board would like to thank them for their hard work and support during challenging times.

The company's policy and practice are to encourage and assist the employment, training, career development and promotion of disabled staff.

Health, Safety and Environmental Issues

The company is committed to outstanding performance in health, safety and environmental matters through a policy of training, communication and co-operation applied consistently throughout all operations.

TELENCO UK LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Key performance indicators

Future Developments

The business is well placed to take advantage of the well publicised investment in fibre broadband underway in the UK. The business is operating in a fertile market with real growth opportunities over the next 5 to 10 years.

As the UK continues to face a cost of living crisis, the company expects to be put under pressure to control costs as inflation remains above the Bank of England target rate.

Brexit and the War in Ukraine

The impact of Brexit and the ongoing war in Ukraine on the supply and price of raw materials is continuously monitored. Management remain confident that the business is well placed to fulfil their order commitments despite any challenges it may face.

On behalf of the board

Mr C P R Lesur
Director
22 December 2025
TELENCO UK LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Results and dividends

The results for the year are set out on page 8.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr M W Waring
Mr G Guimaraes
Mr C P R Lesur
Mr C Pollock
(Appointed 30 April 2025)
Auditor

DSG Audit resigned as the company's auditor on 28 November 2024. JS. Audit Limited were appointed as auditor to the company in succession and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Strategic report

The company has chosen in accordance with Companies Act 2006, s.414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of the principal activities, business review, future developments and the financial risk management, objectives and policies.

TELENCO UK LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr C P R Lesur
Director
22 December 2025
TELENCO UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF TELENCO UK LIMITED
- 5 -
Opinion

We have audited the financial statements of Telenco UK Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

TELENCO UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF TELENCO UK LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement included within the directors' report, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities including fraud are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities including fraud is detailed below.

 

Based on our understanding of the company and sector, we identified that the principal risks of non-compliance with laws and regulations related to, but were not limited to, the Companies Act 2006, distributable profits legislation, UK tax, employment, pension, health and safety and environmental legislation and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as UK financial reporting standards and the Companies Act 2006.

 

We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls) and determined that the principal risks were related to management bias in accounting estimates and judgements and the risk of fraud in revenue recognition.

 

Our procedures to respond to risks identified included the following:

 

 

 

TELENCO UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF TELENCO UK LIMITED (CONTINUED)
- 7 -

 

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any. Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Neil Kelly BA FCA (Senior Statutory Auditor)
For and on behalf of JS. Audit Limited, Statutory Auditor
Chartered Accountants
James House
Stonecross Business Park
Yew Tree Way
Warrington
Cheshire
WA3 3JD
23 December 2025
TELENCO UK LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
11,074,887
14,198,877
Cost of sales
(8,844,970)
(10,379,695)
Gross profit
2,229,917
3,819,182
Administrative expenses
(3,273,680)
(2,718,017)
Other operating income
3
161,921
19,468
Operating (loss)/profit
4
(881,842)
1,120,633
Interest receivable and similar income
7
73,022
7,307
Interest payable and similar expenses
8
(391,787)
(274,998)
(Loss)/profit before taxation
(1,200,607)
852,942
Tax on (loss)/profit
9
229,591
(72,385)
(Loss)/profit for the financial year
(971,016)
780,557
TELENCO UK LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
10
4,962,423
5,364,094
Tangible assets
11
449,408
460,527
5,411,831
5,824,621
Current assets
Stocks
12
3,070,055
3,893,488
Debtors
13
4,675,454
2,788,623
Cash at bank and in hand
969,640
659,740
8,715,149
7,341,851
Creditors: amounts falling due within one year
14
(13,055,038)
(11,049,205)
Net current liabilities
(4,339,889)
(3,707,354)
Total assets less current liabilities
1,071,942
2,117,267
Provisions for liabilities
Deferred tax liability
15
-
0
74,309
-
(74,309)
Net assets
1,071,942
2,042,958
Capital and reserves
Called up share capital
17
40,000
40,000
Profit and loss reserves
18
1,031,942
2,002,958
Total equity
1,071,942
2,042,958

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 22 December 2025 and are signed on its behalf by:
Mr C P R Lesur
Director
Company registration number 12539876 (England and Wales)
TELENCO UK LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
40,000
1,222,401
1,262,401
Year ended 31 December 2023:
Profit and total comprehensive income
-
780,557
780,557
Balance at 31 December 2023
40,000
2,002,958
2,042,958
Year ended 31 December 2024:
Loss and total comprehensive income
-
(971,016)
(971,016)
Balance at 31 December 2024
40,000
1,031,942
1,071,942
TELENCO UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
1
Accounting policies
Company information

Telenco UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 3 Westerngate, Langley Road, Hillmead Enterprise Park, Swindon, SN5 5WN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of ECT SAS. These consolidated financial statements are available from its registered office 520 Rue Barjon, ZA Valmorge, 38430, Moirans, France.

1.2
Going concern

The company has net current liabilities of £true4,339,889 (2023: £3,707,354) which arise principally due to amounts owed to its group undertakings. The parent company has issued a letter of support for a period of twelve months from the date of approval of these financial statements to the company which includes both making funds available if required and confirmation that the parent company, and other subsidiary undertakings, will not seek repayment of amounts due at the statement of financial position date if this would be detrimental to the company.

 

The directors have a reasonable explanation that the company has adequate resources to continue in operational existence for the foreseeable future based on its forecasts. Having considered all of the above factors, the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

TELENCO UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 16 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% straight line
Fixtures and fittings
15% straight line
Computers
33% straight line
Motor vehicles
15% straight line

Assets in the course of construction are not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

TELENCO UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

TELENCO UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

TELENCO UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in the income statement.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

TELENCO UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Judgements and key sources of estimation uncertainty
(Continued)
- 16 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Determining and reassessing residual values and useful economic lives of tangible and intangible fixed assets

The company depreciates tangible assets, and amortises intangible assets, over their estimated useful lives. In determining appropriate useful lives of assets, the directors have considered historic performance as well as future expectations for factors such as expected usage of the asset, physical wear and tear, technical and commercial obsolescence and legal limitations of the usage of the asset, such as lease terms. The actual lives of these assets can vary depending on a variety of factors, including the technological innovation, product life cycles and maintenance programmes.

 

Judgement is applied to determine the residual values for tangible assets. When determining the residual values, the directors have assessed the amount that the group would currently obtain for the disposal of the asset, if it were already of the conditions expected at the end of its useful economic life. At each reporting date, the directors have also assessed whether there have been any indicators, such as a change in how the asset is used, significant unexpected wear and tear and changes in market prices, which suggest previous estimates may differ from current expectations. Where this is the case, the residual value and/or useful life is amended and accounted for on a prospective basis.

Provision for obsolete and slow moving stock

Management have used their skill and expertise to identify stock items which are considered obsolete and of having no value. A provision has been made for these in the financial statements.

Recoverability of receivables

The company establishes a provision for receivables that are estimated not to be recoverable. When assessing recoverability the directors consider factors such as the ageing of the receivables, past experience of recoverability and the credit profile of individual or groups of customers.

3
Turnover and other revenue

All of the turnover relates to the principal activities of the company.

2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
10,920,452
14,179,448
Rest of the World
154,435
19,429
11,074,887
14,198,877
2024
2023
£
£
Other operating income
Other income
1,483
19,468
Recharges receivable from group undertakings
160,438
-
0
TELENCO UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
4
Operating (loss)/profit
2024
2023
Operating (loss)/profit for the year is stated after charging/(crediting):
£
£
Exchange losses/(gains)
225
(633)
Fees payable to the company's auditor for the audit of the company's financial statements
18,000
16,250
Depreciation of owned tangible fixed assets
116,154
107,413
(Profit)/loss on disposal of tangible fixed assets
-
6,097
Amortisation of intangible assets
402,161
346,863
Operating lease charges
295,912
274,104
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Administration
16
12
Production
6
9
Total
22
21

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
1,148,382
982,121
Social security costs
130,489
113,728
Pension costs
35,297
26,308
1,314,168
1,122,157
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
120,703
106,101
Company pension contributions to defined contribution schemes
2,201
2,201
122,904
108,302

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2023 - 1).

TELENCO UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest receivable from group companies
73,022
7,307
8
Interest payable and similar expenses
2024
2023
£
£
Interest payable to group undertakings
391,787
274,998
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
-
0
36,029
Adjustments in respect of prior periods
(36,029)
16,126
Total current tax
(36,029)
52,155
Deferred tax
Origination and reversal of timing differences
(193,562)
20,230
Total tax (credit)/charge
(229,591)
72,385

The actual (credit)/charge for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
(Loss)/profit before taxation
(1,200,607)
852,942
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
(300,152)
213,236
Tax effect of expenses that are not deductible in determining taxable profit
107,135
87,562
Adjustments in respect of prior years
(36,029)
16,126
Group relief
-
0
(242,725)
Other timing differences
-
0
452
Other differences
(545)
(2,266)
Taxation (credit)/charge for the year
(229,591)
72,385
TELENCO UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
10
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2024
5,971,808
Additions
490
At 31 December 2024
5,972,298
Amortisation and impairment
At 1 January 2024
607,714
Amortisation charged for the year
402,161
At 31 December 2024
1,009,875
Carrying amount
At 31 December 2024
4,962,423
At 31 December 2023
5,364,094
11
Tangible fixed assets
Assets under construction
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
40,855
319,228
214,202
32,501
21,699
628,485
Additions
-
0
48,860
12,117
44,058
-
0
105,035
Transfers
(40,855)
-
0
21,655
19,200
-
0
-
0
At 31 December 2024
-
0
368,088
247,974
95,759
21,699
733,520
Depreciation and impairment
At 1 January 2024
-
0
95,856
48,717
15,248
8,137
167,958
Depreciation charged in the year
-
0
59,910
39,193
11,627
5,424
116,154
At 31 December 2024
-
0
155,766
87,910
26,875
13,561
284,112
Carrying amount
At 31 December 2024
-
0
212,322
160,064
68,884
8,138
449,408
At 31 December 2023
40,855
223,372
165,485
17,253
13,562
460,527
TELENCO UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
12
Stocks
2024
2023
£
£
Finished goods and goods for resale
3,070,055
3,893,488
13
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,338,237
1,588,916
Corporation tax recoverable
36,029
-
0
Amounts owed by group undertakings
2,756,670
829,575
Other debtors
189,222
236,400
Prepayments and accrued income
236,043
133,732
4,556,201
2,788,623
Deferred tax asset (note 15)
119,253
-
0
4,675,454
2,788,623

Amounts owed by group undertakings are unsecured, interest bearing and repayable on demand.

14
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
235,300
473,033
Amounts owed to group undertakings
12,205,442
9,990,237
Corporation tax
-
0
52,156
Other taxation and social security
242,016
288,228
Other creditors
205
3,411
Accruals and deferred income
372,075
242,140
13,055,038
11,049,205

Amounts due to group undertakings are unsecured, interest bearing and repayable on demand.

TELENCO UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
15
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Balances:
£
£
£
£
Accelerated capital allowances
-
(74,309)
(75,915)
-
Tax losses
-
-
195,168
-
-
(74,309)
119,253
-
2024
Movements in the year:
£
Liability at 1 January 2024
(74,309)
Charge to profit or loss
193,562
Asset less liability as at 31 December 2024
119,253

The deferred tax asset is expected to reverse within 24 months and relates primarily to the utilisation of tax losses against future expected profits of the same period.

16
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
35,297
26,308

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

As at 31 December 2024 there were contributions of £205 (2023: £3,411) outstanding.

17
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £100 each
400
400
40,000
40,000
18
Profit and loss reserves

Profit and loss reserves represent cumulative profits and losses net of distributions to shareholders.

TELENCO UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
19
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within one year
289,667
289,667
Between two and five years
1,418,945
1,426,612
In over five years
734,000
1,016,000
2,442,612
2,732,279
20
Related party transactions

The company has taken advantage of the reduced disclosure exemption under Financial Reporting Standard 102 relating to the disclosure of related party transactions between wholly owned group companies.

21
Ultimate controlling party

The company is a wholly owned subsidiary of Telenco SAS.

 

The ultimate parent company is ECT SAS, a company registered in France. The company registered office and place of business is 520 Rue Barjon, ZA Valmorge, 38430, Moirans, France. Copies of the group accounts are available from its registered office 520 Rue Barjon, ZA Valmorge, 38430, Moirans, France.

 

The smallest and largest group into which the results of this entity are consolidated is that of ECT SAS.

 

The ultimate controlling party is ECT SAS.

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300Mr M W WaringMr G GuimaraesMr C P R LesurMr C Pollock125398762024-01-012024-12-3112539876bus:Director12024-01-012024-12-3112539876bus:Director22024-01-012024-12-3112539876bus:Director32024-01-012024-12-3112539876bus:Director42024-01-012024-12-3112539876bus:RegisteredOffice2024-01-012024-12-31125398762024-12-31125398762023-01-012023-12-3112539876core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3112539876core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3112539876core:Goodwill2024-12-3112539876core:Goodwill2023-12-31125398762023-12-3112539876core:ConstructionInProgressAssetsUnderConstruction2024-12-3112539876core:PlantMachinery2024-12-3112539876core:FurnitureFittings2024-12-3112539876core:ComputerEquipment2024-12-3112539876core:MotorVehicles2024-12-3112539876core:ConstructionInProgressAssetsUnderConstruction2023-12-3112539876core:PlantMachinery2023-12-3112539876core:FurnitureFittings2023-12-3112539876core:ComputerEquipment2023-12-3112539876core:MotorVehicles2023-12-3112539876core:WithinOneYear2024-12-3112539876core:WithinOneYear2023-12-3112539876core:CurrentFinancialInstruments2024-12-3112539876core:CurrentFinancialInstruments2023-12-3112539876core:ShareCapital2024-12-3112539876core:ShareCapital2023-12-3112539876core:RetainedEarningsAccumulatedLosses2024-12-3112539876core:RetainedEarningsAccumulatedLosses2023-12-3112539876core:ShareCapital2022-12-3112539876core:RetainedEarningsAccumulatedLosses2022-12-3112539876core:ShareCapitalOrdinaryShareClass12024-12-3112539876core:ShareCapitalOrdinaryShareClass12023-12-3112539876core:Goodwill2024-01-012024-12-3112539876core:PlantMachinery2024-01-012024-12-3112539876core:FurnitureFittings2024-01-012024-12-3112539876core:ComputerEquipment2024-01-012024-12-3112539876core:MotorVehicles2024-01-012024-12-3112539876core:ConstructionInProgressAssetsUnderConstruction2024-01-012024-12-3112539876core:UKTax2024-01-012024-12-3112539876core:UKTax2023-01-012023-12-311253987612024-01-012024-12-311253987612023-01-012023-12-311253987622024-01-012024-12-311253987622023-01-012023-12-3112539876core:Goodwill2023-12-3112539876core:Goodwillcore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3112539876core:ConstructionInProgressAssetsUnderConstruction2023-12-3112539876core:PlantMachinery2023-12-3112539876core:FurnitureFittings2023-12-3112539876core:ComputerEquipment2023-12-3112539876core:MotorVehicles2023-12-31125398762023-12-3112539876bus:OrdinaryShareClass12024-01-012024-12-3112539876bus:OrdinaryShareClass12024-12-3112539876bus:OrdinaryShareClass12023-12-3112539876core:BetweenTwoFiveYears2024-12-3112539876core:BetweenTwoFiveYears2023-12-3112539876core:MoreThanFiveYears2024-12-3112539876core:MoreThanFiveYears2023-12-3112539876bus:PrivateLimitedCompanyLtd2024-01-012024-12-3112539876bus:FRS1022024-01-012024-12-3112539876bus:Audited2024-01-012024-12-3112539876bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP