Registered number:
12552102
GREENGAGE BUSINESS SOLUTIONS LTD
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 31 MARCH 2025
GREENGAGE BUSINESS SOLUTIONS LTD
REGISTERED NUMBER 12552102
COMPANY INFORMATION
Director
A Perolls
M Bevan
Registered number
12552102
Registered office
34 Vanner Road
Witney
England
OX28 1PF
Accountants
HJS (Reading) Limited
3 Richfield Place
Richfield Ave
Reading
RG1 8EQ
GREENGAGE BUSINESS SOLUTIONS LTD
REGISTERED NUMBER 12552102
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
2025
2024
Note
£
£
Current assets
Debtors: amounts falling due within one year
5
53,244
45,000
Bank and cash balances
37,903
76,104
________
________
129,348
82,902
6
(48,390)
(25,054)
Creditors: amounts falling due within one year
________
________
Net current assets (liabilities)
80,958
57,848
________
Total assets less current liabilities
________
80,958
57,848
________
________
________
________
Creditors: amounts falling due after more than one year
(150,000)
-
Total net (liabilities)/assets
________
________
(69,042)
57,848
________
________
________
________
Capital and reserves
Called up share capital
7
114,843
114,843
Profit and loss account
(183,885)
(56,995)
________
________
(69,042)
57,848
________
________
________
________
Page 1
GREENGAGE BUSINESS SOLUTIONS LTD
REGISTERED NUMBER 12552102
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved and authorised for issue by the board and were signed on its behalf by:
A Perolls
Director
The notes on pages 3 to 7 form part of these financial statements.
Page 2
GREENGAGE BUSINESS SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
1.
General information
Greengage Business Solutions Limited is a private company, limited by shares, and incorporated in England and Wales, registration number 12552102. The address of its registered office is 34 Vanner Road, Witney, OX28 1PF.
The financial statements have been prepared in pounds sterling (£) and the figures have been rounded to the nearest £1.
2.
Accounting policies
2.1
Basis of preparation of financial statements
The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.
The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).
The following principal accounting policies have been applied:
2.2
Going concern
As at the point of authorising the accounts, and for the foreseeable future, the directors have considered the going concern assumption to still be appropriate. The directors acknowledge that given the currently rapidly changing business and social environment, there are likely to be significant unknown factors which may present themselves. Such factors are considered by the directors to represent a general inherent level of risk in relation to the going concern assumption albeit not quantifiable at this time. On this basis the financial statements have been prepared on a going concern basis.
2.3
Debtors
Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.
2.4
Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
Page 3
GREENGAGE BUSINESS SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
2. Accounting policies (continued)
2.5
Financial instruments
The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.
2.6
Creditors
Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
2.7
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business and is shown net of VAT and other sales related taxes.
2.8
Taxation
Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.
2.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
Page 4
GREENGAGE BUSINESS SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
2. Accounting policies (continued)
3.
Judgements in applying accounting policies and key sources of estimation uncertainty
In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
Page 5
GREENGAGE BUSINESS SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
4. Employees
Number of employees during the year was 10 (2024:8).
5.
Debtors
2025
2024
£
£
Accounts receivables
49,122
38,891
Staff loan
-
2,768
Amounts owed by group companies
4,122
3,300
Corporation tax recoverable
-
41
___________
___________
53,244
45,000
6.
Creditors: Amounts falling due within one year
2025
2024
£
£
35,426
Other taxation and socials security
24,934
Accruals and deferred income
120
12,964
___________
___________
25,054
48,390
7.
Creditors: Amounts falling due after one year
2025
2024
2025
2024
£
£
£
£
Amounts due to parent company
150,000
-
-
150,000
Amounts due to parent company is covered by a £150,000 loan facility from TVI Group Limited (2024: £nil). The loan facility is secured by way of a debenture over the assets of the Company. Interest is charged at 6% per annum until the loan is fully repaid.
Page 6
GREENGAGE BUSINESS SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
8.
Share capital
2025
2024
£
£
Authorised and paid
7,933
Ordinary shares A of £1 each
7,933
B of £1 each
7,622
7,622
Share premium
99,288
99,288
___________
___________
114,843
114,843
9.
Controlling party
The immediate and ultimate parent undertaking is TVI Group Limited, a company incorporated in England and Wales, registration number 08957594, registered office 36 Lower Cookham Road, Maidenhead, SL6 8JU.
The ultimate controlling party is B M Gordon, the director of TVI Group Limited.
10.
Auditor's report
The auditor's report on these financial statements was unqualified and there were no matters to which the auditor drew attention by way of emphasis. The auditor's report was signed on
18 December 2025
18 December 2025
by
Mark Rogers FCCA (senior statutory auditor) of
HJS (Reading) Limited, 3 Richfield Place, Richfield Avenue, Reading, Berkshire, RG1 8EQ.
Page 7
falseCCH SoftwareiXBRL Review & Tag 2025.22025-03-312024-04-01These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.false125521022024-04-012025-03-31125521022025-03-3112552102bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3112552102bus:FRS1022024-04-012025-03-3112552102bus:PrivateLimitedCompanyLtd2024-04-012025-03-3112552102bus:Audited2024-04-012025-03-3112552102bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:shares