Company registration number 12794924 (England and Wales)
PRIMARYCAREPHYSIO LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PRIMARYCAREPHYSIO LIMITED
COMPANY INFORMATION
Directors
R Allen
M Nazir
G Shuckford
Company number
12794924
Registered office
Headingley Enterprise & Arts Centre
Bennet Road
Headingley
Leeds
LS6 3HN
Auditor
Buckle Barton Limited
Techno Centre
Station Road
Horsforth
Leeds
LS18 5BJ
PRIMARYCAREPHYSIO LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Profit and loss account
8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 22
PRIMARYCAREPHYSIO LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -
The directors present the strategic report for the year ended 31 March 2025.
Introduction
Primarycarephysio Limited (PCP) remains the UK’s leading provider of first contact practitioner (FCP) services to the NHS, delivering over 1 million patient appointments annually across 200 Primary Care Networks (PCNs) and 38 Integrated Care Boards (ICBs). With a multidisciplinary workforce of physiotherapists, podiatrists, advanced practitioners, and occupational therapists, PCP is the largest independent clinical service provider to primary care under the Additional Roles Reimbursement Scheme (ARRS).
Through strong partnerships with GP practices, PCNs, and GP Federations, our services continue to improve primary care capacity, reduce GP workload, and enhance patient outcomes.
The Company continues to build on its reputation for high quality clinical services and its use of data to monitor and improve performance and patient outcomes, supporting primary care access and capacity whilst delivering improved patient outcomes and value for money for the NHS.
Review of the business
The Company continued to generate strong levels of operating cash flow during the year and maintained a healthy balance sheet.
Despite the limited growth in the ARRS budget available to primary care, and the inclusion of additional roles such as GPs included in the scheme, revenue increased by 3% to £20,657,464 (Year ended 31 March 2024: £19,976,043). This growth reflects sustained demand for high-quality allied healthcare professional services that can demonstrably improve patient outcomes and alleviate pressure on GPs.
PCP successfully maintained a gross margin of approximately 23% despite significant wage inflation, demonstrating strong operational discipline and effective workforce planning.
Since receiving investment from Business Growth Fund (BGF), the Company has made further strategic investments in people, systems, and processes to support both current service delivery and future growth.
The average number of employees therefore increased by 4.5% to 370 (2024: 354), reflecting this investment into clinical and management capacity to support the Company’s future growth trajectory.
This means profit for the year decreased to £1,931,512 (Year ended 31 March 2024: £2,231,939) in light of these investments.
Principal risks and uncertainties
The Board has identified risks and uncertainties to which the business is exposed. The Board meets on a regular basis to identify any new exposures as they arise and where appropriate discuss the management and mitigation of such risks that have been identified.
The two most significant areas of risk facing the business, and the approach to mitigating them, are detailed below:
Political risk
As a provider of NHS-funded services, the he Company’s most material risk is a change in Government policy impacting the funding of these services being provided. However, with persistent workforce and capacity challenges in the public sector, the Directors remain confident in the continued need for innovative private sector partners. The current ARRS funding model runs through to 31 March 2026 and there is no indication that the scheme will not continue thereafter, given its demonstrated success.
Operational risk
Recruiting and retaining clinical staff remains the primary operational challenge. PCP achieved a staff retention rate of 82% in FY25, which supports a consistent and sustainable service model for our commissioners. Further investment in the HR function, coupled with a strong employer brand, has improved talent acquisition. Compliance with UK Visa and Immigration regulations remains a key focus, particularly for internationally recruited staff.
PRIMARYCAREPHYSIO LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Key performance indicators
Whilst there are many non-financial measures regularly monitored by the Company (including employee engagement, customer satisfaction, staff retention, and clinical outcomes), the key performance indicators of the Company are financial in nature and include:
Revenue for the year ended 31 March 2025 was £20,657,464 compared with £19,976,043 for the year ended 31 March 2024.
Gross profit for the year ended 31 March 2025 was £4,651,867 compared with £4,631,690 for the year ended 31 March 2024.
Operating profit for the year ended 31 March 2025 was £2,182,454 compared with £2,759,076 for the year ended 31 March 2024.
Profit after tax for the year ended 31 March 2025 was £1,931,512 compared with £2,231,939 for the year ended 31 March 2024.
Future developments
The Company’s strong financial position supports continued investment and strategic expansion.
As the NHS looks to implement the Government’s 10-Year Health Plan and scale integrated neighbourhood teams, PCP is well placed to play a pivotal role. Our national footprint, proven clinical infrastructure, and established workforce capability position us to support the next phase of primary and community care transformation.
In addition to our core FCP services, we are exploring growth opportunities in non-ARRS MSK pathways, community rehabilitation, pain management, and extended ARRS roles (e.g. mental health), in alignment with NHS priorities and local place-based plans.
The Board remains confident in the Company’s outlook and long-term growth prospects.
R Allen
Director
9 December 2025
PRIMARYCAREPHYSIO LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
The directors present their annual report and financial statements for the year ended 31 March 2025.
Principal activities
The principal activity of the company continued to be that of the provision of physiotherapy and podiatry services.
Results and dividends
The results for the year are set out on page 8.
Ordinary dividends were paid amounting to £1,300,000. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
R Allen
D Barber
(Resigned 6 September 2024)
M Nazir
G Shuckford
Disabled persons
Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the company continues and that the appropriate training is arranged. It is the policy of the company that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.
Employee involvement
The company's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.
Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the company's performance.
There is no employee share scheme at present, but the directors are considering the introduction of such a scheme as a means of further encouraging the involvement of employees in the company's performance.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
R Allen
Director
9 December 2025
PRIMARYCAREPHYSIO LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
PRIMARYCAREPHYSIO LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PRIMARYCAREPHYSIO LIMITED
- 5 -
Opinion
We have audited the financial statements of Primarycarephysio Limited (the 'company') for the year ended 31 March 2025 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
PRIMARYCAREPHYSIO LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PRIMARYCAREPHYSIO LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
- We obtained an understanding of laws and regulations that affect the company, focusing on those that had a direct effect on the financial statements or that had a fundamental effect on its operations. Key laws and regulations that we identified included the UK Companies Act, tax legislation and occupational health and employment legislation.
- We enquired of the directors for evidence of non compliance with relevant laws and regulations. We also reviewed controls the directors have in place to ensure compliance.
- We gained an understanding of the controls that the directors have in place to prevent and detect fraud. We enquired of the directors about any instances of fraud that had taken place during the accounting period.
- The risk of fraud and non-compliance with laws and regulations and fraud was discussed within the audit team and tests were planned and performed to address these risks.
- We reviewed financial statements disclosures and tested to supporting documentation to assess compliance with relevant laws and regulations discussed above.
- We enquired of the directors about actual and potential litigation and claims.
- We performed analytical procedures to identify any unusual or unexpected relationships that might indicate risks of material misstatement due to fraud.
- In addressing the risk of fraud due to management override of internal controls we tested the appropriateness of journal entries and assessed whether the judgements made in making accounting estimates were indicative of a potential bias.
PRIMARYCAREPHYSIO LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PRIMARYCAREPHYSIO LIMITED (CONTINUED)
- 7 -
Due to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, as with any audit, there remained a higher risk of non detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing fraud or non compliance with laws and regulations and cannot be expected to detect all fraud and non compliance with laws and regulations.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Ian Meek ACA FCCA (Senior Statutory Auditor)
For and on behalf of Buckle Barton Limited, Statutory Auditor
Chartered Accountants
Techno Centre
Station Road
Horsforth
Leeds
LS18 5BJ
9 December 2025
PRIMARYCAREPHYSIO LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
20,657,464
19,976,043
Cost of sales
(16,005,597)
(15,344,353)
Gross profit
4,651,867
4,631,690
Administrative expenses
(2,469,413)
(1,872,614)
Operating profit
4
2,182,454
2,759,076
Interest receivable and similar income
7
74,155
8,652
Profit before taxation
2,256,609
2,767,728
Tax on profit
8
(325,097)
(535,789)
Profit for the financial year
1,931,512
2,231,939
The profit and loss account has been prepared on the basis that all operations are continuing operations.
PRIMARYCAREPHYSIO LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
2025
2024
£
£
Profit for the year
1,931,512
2,231,939
Other comprehensive income
-
-
Total comprehensive income for the year
1,931,512
2,231,939
PRIMARYCAREPHYSIO LIMITED
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
10
19,983
23,554
Current assets
Debtors
11
913,303
890,896
Cash at bank and in hand
2,320,889
1,826,182
3,234,192
2,717,078
Creditors: amounts falling due within one year
12
(728,000)
(845,080)
Net current assets
2,506,192
1,871,998
Total assets less current liabilities
2,526,175
1,895,552
Provisions for liabilities
Deferred tax liability
13
5,000
5,889
(5,000)
(5,889)
Net assets
2,521,175
1,889,663
Capital and reserves
Called up share capital
15
306
306
Profit and loss reserves
2,520,869
1,889,357
Total equity
2,521,175
1,889,663
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 9 December 2025 and are signed on its behalf by:
R Allen
Director
Company registration number 12794924 (England and Wales)
PRIMARYCAREPHYSIO LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
306
987,752
988,058
Year ended 31 March 2024:
Profit and total comprehensive income
-
2,231,939
2,231,939
Dividends
9
-
(1,330,334)
(1,330,334)
Balance at 31 March 2024
306
1,889,357
1,889,663
Year ended 31 March 2025:
Profit and total comprehensive income
-
1,931,512
1,931,512
Dividends
9
-
(1,300,000)
(1,300,000)
Balance at 31 March 2025
306
2,520,869
2,521,175
PRIMARYCAREPHYSIO LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
18
2,200,794
2,633,811
Income taxes paid
(475,898)
(635,430)
Net cash inflow from operating activities
1,724,896
1,998,381
Investing activities
Purchase of tangible fixed assets
(4,344)
(9,522)
Interest received
74,155
8,652
Net cash generated from/(used in) investing activities
69,811
(870)
Financing activities
Dividends paid
(1,300,000)
(1,330,334)
Net cash used in financing activities
(1,300,000)
(1,330,334)
Net increase in cash and cash equivalents
494,707
667,177
Cash and cash equivalents at beginning of year
1,826,182
1,159,005
Cash and cash equivalents at end of year
2,320,889
1,826,182
PRIMARYCAREPHYSIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
1
Accounting policies
Company information
Primarycarephysio Limited is a private company limited by shares incorporated in England and Wales. The registered office is Headingley Enterprise & Arts Centre, Bennet Road, Headingley, Leeds, LS6 3HN.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Revenue
Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Computer equipment
20% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
PRIMARYCAREPHYSIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
PRIMARYCAREPHYSIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
PRIMARYCAREPHYSIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 16 -
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
PRIMARYCAREPHYSIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Clinical services
20,657,464
19,976,043
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
20,657,464
19,976,043
2025
2024
£
£
Other revenue
Interest income
74,155
8,652
4
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
10,500
10,000
Depreciation of tangible fixed assets
7,915
6,338
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Directors and non-executive directors
5
4
Management
12
7
Clinical
353
343
Total
370
354
PRIMARYCAREPHYSIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
5
Employees
(Continued)
- 18 -
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
15,577,432
14,669,753
Social security costs
1,697,920
1,584,832
Pension costs
336,409
486,506
17,611,761
16,741,091
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
303,246
238,804
Company pension contributions to defined contribution schemes
18,438
168,443
321,684
407,247
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
133,000
87,917
Company pension contributions to defined contribution schemes
16,488
62,538
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
72,278
7,342
Other interest income
1,877
1,310
Total income
74,155
8,652
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
72,278
7,342
PRIMARYCAREPHYSIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
8
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
326,000
529,900
Adjustments in respect of prior periods
(14)
Total current tax
325,986
529,900
Deferred tax
Origination and reversal of timing differences
(889)
5,889
Total tax charge
325,097
535,789
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
2,256,609
2,767,728
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
564,152
691,932
Tax effect of expenses that are not deductible in determining taxable profit
698
389
Group relief
(239,796)
(161,639)
Under/(over) provided in prior years
(14)
Deferred tax roundings
4
5,093
Other roundings
53
14
Taxation charge for the year
325,097
535,789
9
Dividends
2025
2024
£
£
Interim paid
1,300,000
1,330,334
PRIMARYCAREPHYSIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
10
Tangible fixed assets
Computer equipment
£
Cost
At 1 April 2024
36,656
Additions
4,344
At 31 March 2025
41,000
Depreciation and impairment
At 1 April 2024
13,102
Depreciation charged in the year
7,915
At 31 March 2025
21,017
Carrying amount
At 31 March 2025
19,983
At 31 March 2024
23,554
11
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
629,635
717,219
Other debtors
19,920
21,374
Prepayments and accrued income
263,748
152,303
913,303
890,896
12
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
4,914
Amounts owed to group undertakings
31,497
5,382
Corporation tax
94,743
244,655
Other taxation and social security
402,214
461,318
Other creditors
101,202
104,626
Accruals and deferred income
93,430
29,099
728,000
845,080
PRIMARYCAREPHYSIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
13
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
5,000
5,889
2025
Movements in the year:
£
Liability at 1 April 2024
5,889
Credit to profit or loss
(889)
Liability at 31 March 2025
5,000
The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.
14
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
336,409
486,506
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
15
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
306
306
306
306
16
Directors' transactions
Dividends totalling £0 (2024 - £330,334) were paid in the year in respect of shares held by the company's directors.
PRIMARYCAREPHYSIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
17
Ultimate controlling party
The parent company of Primarycarephysio Limited is Primarycarephysio2023 Limited and its registered office is Headingley Enterprise & Arts Centre, Bennet Road, Leeds, United Kingdom, LS6 3HN.
The company underwent a restructure during the prior year with Primarycarephysio2023 Limited becoming the 100% shareholder.
As part of the restructure the parent company received external investment from BGF Investment Management Limited and undertook a debt refinancing exercise.
BGF Nominees Limited (as security trustee) hold a debenture comprising of fixed and floating charges over all the assets and undertakings of the company.
18
Cash generated from operations
2025
2024
£
£
Profit after taxation
1,931,512
2,231,939
Adjustments for:
Taxation charged
325,097
535,789
Investment income
(74,155)
(8,652)
Depreciation and impairment of tangible fixed assets
7,915
6,338
Movements in working capital:
Increase in debtors
(22,407)
(292,506)
Increase in creditors
32,832
160,903
Cash generated from operations
2,200,794
2,633,811
19
Analysis of changes in net funds
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
1,826,182
494,707
2,320,889
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300R AllenD BarberM NazirG Shuckford127949242024-04-012025-03-3112794924bus:Director12024-04-012025-03-3112794924bus:Director32024-04-012025-03-3112794924bus:Director42024-04-012025-03-3112794924bus:Director22024-04-012025-03-3112794924bus:RegisteredOffice2024-04-012025-03-31127949242025-03-31127949242023-04-012024-03-3112794924core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3112794924core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31127949242024-03-3112794924core:ComputerEquipment2025-03-3112794924core:ComputerEquipment2024-03-3112794924core:CurrentFinancialInstruments2025-03-3112794924core:CurrentFinancialInstruments2024-03-3112794924core:ShareCapital2025-03-3112794924core:ShareCapital2024-03-3112794924core:RetainedEarningsAccumulatedLosses2025-03-3112794924core:RetainedEarningsAccumulatedLosses2024-03-3112794924core:ShareCapital2023-03-3112794924core:RetainedEarningsAccumulatedLosses2023-03-3112794924core:ShareCapitalOrdinaryShareClass12025-03-3112794924core:ShareCapitalOrdinaryShareClass12024-03-31127949242024-03-31127949242023-03-3112794924core:ComputerEquipment2024-04-012025-03-3112794924core:UKTax2024-04-012025-03-3112794924core:UKTax2023-04-012024-03-311279492412024-04-012025-03-311279492412023-04-012024-03-311279492422024-04-012025-03-311279492422023-04-012024-03-311279492432024-04-012025-03-311279492432023-04-012024-03-3112794924core:ComputerEquipment2024-03-3112794924bus:OrdinaryShareClass12024-04-012025-03-3112794924bus:OrdinaryShareClass12025-03-3112794924bus:OrdinaryShareClass12024-03-3112794924bus:PrivateLimitedCompanyLtd2024-04-012025-03-3112794924bus:FRS1022024-04-012025-03-3112794924bus:Audited2024-04-012025-03-3112794924bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP