Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31falsefalse112024-04-01Public houses and bars4trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 12813248 2024-04-01 2025-03-31 12813248 2023-04-01 2024-03-31 12813248 2025-03-31 12813248 2024-03-31 12813248 c:Director1 2024-04-01 2025-03-31 12813248 d:Buildings d:LongLeaseholdAssets 2024-04-01 2025-03-31 12813248 d:Buildings d:LongLeaseholdAssets 2025-03-31 12813248 d:Buildings d:LongLeaseholdAssets 2024-03-31 12813248 d:FurnitureFittings 2024-04-01 2025-03-31 12813248 d:FurnitureFittings 2025-03-31 12813248 d:FurnitureFittings 2024-03-31 12813248 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 12813248 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 12813248 d:CurrentFinancialInstruments 2025-03-31 12813248 d:CurrentFinancialInstruments 2024-03-31 12813248 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 12813248 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 12813248 d:ShareCapital 2025-03-31 12813248 d:ShareCapital 2024-03-31 12813248 d:RetainedEarningsAccumulatedLosses 2025-03-31 12813248 d:RetainedEarningsAccumulatedLosses 2024-03-31 12813248 c:FRS102 2024-04-01 2025-03-31 12813248 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 12813248 c:FullAccounts 2024-04-01 2025-03-31 12813248 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 12813248 2 2024-04-01 2025-03-31 12813248 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 12813248









EXTRA PUB COMPANY LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
EXTRA PUB COMPANY LIMITED
REGISTERED NUMBER: 12813248

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
160,728
116,754

  
160,728
116,754

Current assets
  

Stocks
  
42,634
36,238

Debtors: amounts falling due within one year
 5 
75,749
60,881

Cash at bank and in hand
 6 
5,797
11,885

  
124,180
109,004

Creditors: amounts falling due within one year
 7 
(536,969)
(259,569)

Net current liabilities
  
 
 
(412,789)
 
 
(150,565)

Total assets less current liabilities
  
(252,061)
(33,811)

  

Net liabilities
  
(252,061)
(33,811)


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
(252,062)
(33,812)

  
(252,061)
(33,811)


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 December 2025.


Page 1

 
EXTRA PUB COMPANY LIMITED
REGISTERED NUMBER: 12813248
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025



Mr R C Morgan
Director

The notes on pages 3 to 6 form part of these financial statements.

Page 2

 
EXTRA PUB COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Extra Pub Company Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Haslers, Hawke House, Old Station Road, Loughton, Essex, IG10 4PL.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

  
2.2

Going Concern

The director has assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The director has a resonable expectations that the company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for atleast 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis is preparing the financial statements.

 
2.3

Revenue

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
EXTRA PUB COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Land and Buildings
-
20%
Plant and machinery etc
-
20%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. 

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 
EXTRA PUB COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 11 (2024 - 4).


4.


Tangible fixed assets


Land and buildings
Plant and machinery etc
Total

£
£
£



Cost or valuation


At 1 April 2024
6,563
114,130
120,693


Additions
4,383
73,754
78,137



At 31 March 2025

10,946
187,884
198,830



Depreciation


At 1 April 2024
26
3,913
3,939


Charge for the year on owned assets
1,665
32,498
34,163



At 31 March 2025

1,691
36,411
38,102



Net book value



At 31 March 2025
9,255
151,473
160,728



At 31 March 2024
6,537
110,217
116,754

Page 5

 
EXTRA PUB COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Debtors

2025
2024
£
£


Amounts owed by joint ventures and associated undertakings
13,191
22,561

Other debtors
57,497
36,040

Prepayments and accrued income
5,061
2,280

75,749
60,881



6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
5,797
11,885

5,797
11,885



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
198,546
196,878

Amounts owed to associates
10,418
-

Other taxation and social security
258,311
20,614

Other creditors
52,884
29,340

Accruals and deferred income
16,810
12,737

536,969
259,569


 
Page 6