MD Auto Solutions Limited 12838280 false 2024-09-01 2025-08-31 2025-08-31 The principal activity of the company is the retail of used vehicles Digita Accounts Production Advanced 6.30.9574.0 true true 12838280 2024-09-01 2025-08-31 12838280 2025-08-31 12838280 core:FinancialAssetsCostLessImpairment core:Non-currentFinancialInstruments 2025-08-31 12838280 core:CurrentFinancialInstruments 2025-08-31 12838280 core:CurrentFinancialInstruments core:WithinOneYear 2025-08-31 12838280 core:Non-currentFinancialInstruments 2025-08-31 12838280 core:Non-currentFinancialInstruments core:AfterOneYear 2025-08-31 12838280 core:OfficeEquipment 2025-08-31 12838280 core:PlantMachinery 2025-08-31 12838280 bus:SmallEntities 2024-09-01 2025-08-31 12838280 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 12838280 bus:FilletedAccounts 2024-09-01 2025-08-31 12838280 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 12838280 bus:RegisteredOffice 2024-09-01 2025-08-31 12838280 bus:Director1 2024-09-01 2025-08-31 12838280 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 12838280 core:OfficeEquipment 2024-09-01 2025-08-31 12838280 core:PlantMachinery 2024-09-01 2025-08-31 12838280 countries:EnglandWales 2024-09-01 2025-08-31 12838280 2024-08-31 12838280 core:OfficeEquipment 2024-08-31 12838280 core:PlantMachinery 2024-08-31 12838280 2023-09-01 2024-08-31 12838280 2024-08-31 12838280 core:CurrentFinancialInstruments 2024-08-31 12838280 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-31 12838280 core:Non-currentFinancialInstruments 2024-08-31 12838280 core:Non-currentFinancialInstruments core:AfterOneYear 2024-08-31 12838280 core:OfficeEquipment 2024-08-31 12838280 core:PlantMachinery 2024-08-31 iso4217:GBP xbrli:pure

Registration number: 12838280

MD Auto Solutions Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 August 2025

 

MD Auto Solutions Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 7

 

MD Auto Solutions Limited

(Registration number: 12838280)
Balance Sheet as at 31 August 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

1,036

972

Other financial assets

5

500

500

 

1,536

1,472

Current assets

 

Stocks

6,127

17,399

Debtors

6

68,168

30,202

Cash at bank and in hand

 

4

3

 

74,299

47,604

Creditors: Amounts falling due within one year

7

(52,038)

(48,741)

Net current assets/(liabilities)

 

22,261

(1,137)

Total assets less current liabilities

 

23,797

335

Creditors: Amounts falling due after more than one year

7

(33,359)

-

Net (liabilities)/assets

 

(9,562)

335

Capital and reserves

 

Called up share capital

100

100

Retained earnings

(9,662)

235

Shareholders' (deficit)/funds

 

(9,562)

335

 

MD Auto Solutions Limited

(Registration number: 12838280)
Balance Sheet as at 31 August 2025

For the financial year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 11 December 2025
 

.........................................
M R Deane
Director

 

MD Auto Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
2 Old Bath Road
Newbury
Berkshire
RG14 1QL
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of used vehicles. Turnover is shown net of value added tax, returns, rebates and discounts.

Tax

The tax expense for the period comprises current tax payable.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

MD Auto Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

20% straight line basis

Plant and Equipment

20% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2024 - 2).

 

MD Auto Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

4

Tangible assets

Plant and machinery
£

Office equipment
£

Total
£

Cost or valuation

At 1 September 2024

797

1,696

2,493

Additions

448

210

658

At 31 August 2025

1,245

1,906

3,151

Depreciation

At 1 September 2024

408

1,113

1,521

Charge for the year

216

378

594

At 31 August 2025

624

1,491

2,115

Carrying amount

At 31 August 2025

621

415

1,036

At 31 August 2024

389

583

972

5

Other financial assets (current and non-current)

Financial assets at cost less impairment
£

Total
£

Non-current financial assets

Cost or valuation

Additions

500

500

At 31 August 2025

500

500

Impairment

Carrying amount

At 31 August 2025

500

500

 

MD Auto Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

6

Debtors

Current

2025
£

2024
£

Trade debtors

1,049

816

Other debtors

67,119

29,386

 

68,168

30,202

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

16,586

13,845

Trade creditors

 

756

3,437

Taxation and social security

 

18,887

19,994

Other creditors

 

15,809

11,465

 

52,038

48,741

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

8

33,359

-

 

MD Auto Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

8

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Bank overdrafts

11,682

13,845

Other borrowings

4,904

-

16,586

13,845

Non-current loans and borrowings

2025
£

2024
£

Other borrowings

33,359

-

9

Related party transactions

Other transactions with directors
M Deane and R Deane had a loan with the company.

At the balance sheet date, the amount due from M & R Deane was £59,022 (2024 : 24,238).
Interest has been charged on the director’s loan at the official HMRC rate applicable during the year.

10

Going concern

The director has prepared these financial statements on a going concern basis.

The director has implemented a number of measures to strengthen the company's financial position and support future profitability including; exploring new revenue streams such as the introduction of vehicle tuning services to increase turnover, increasing advetising to accelerate the sale of slow moving stock and reducing directors remuneration to conserve cash to support working capital needs.

The director is confident they have adequate resources to continue operating for the foreseeable future.