Company Registration No. 12892770 (England and Wales)
Chilton Pump Solutions Limited
Unaudited financial statements
for the year ended 31 March 2025
Pages for filing with the registrar
Chilton Pump Solutions Limited
Contents
Page
Statement of financial position
1
Statement of changes in equity
2
Notes to the financial statements
3 - 6
Chilton Pump Solutions Limited
Statement of financial position
As at 31 March 2025
1
2025
2024
Notes
£
£
£
£
Current assets
Debtors
3
425,223
368,896
Cash at bank and in hand
17,538
71,900
442,761
440,796
Creditors: amounts falling due within one year
4
(364,746)
(405,531)
Net current assets
78,015
35,265
Capital and reserves
Called up share capital
5
100
100
Profit and loss reserves
77,915
35,165
Total equity
78,015
35,265

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 22 December 2025 and are signed on its behalf by:
Stephen Bates
Director
Company Registration No. 12892770
Chilton Pump Solutions Limited
Statement of changes in equity
For the year ended 31 March 2025
2
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 April 2023
100
(21,953)
(21,853)
Year ended 31 March 2024:
Profit and total comprehensive income
-
57,118
57,118
Balance at 31 March 2024
100
35,165
35,265
Year ended 31 March 2025:
Profit and total comprehensive income
-
42,750
42,750
Balance at 31 March 2025
100
77,915
78,015
Chilton Pump Solutions Limited
Notes to the financial statements
For the year ended 31 March 2025
3
1
Accounting policies
Company information

Chilton Pump Solutions Limited is a private company limited by shares incorporated in England and Wales. The registered office is St John's Court, Easton Street, High Wycombe, HP11 1JX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for maintenance services and additional works net of VAT, including those works undertaken not yet invoiced at the year end.

1.3
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.4
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Chilton Pump Solutions Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies (continued)
4
Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.5
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.6
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Chilton Pump Solutions Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
5
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
9
7
3
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
415,961
359,432
Other debtors
9,262
9,464
425,223
368,896
4
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
163,516
195,045
Corporation tax
14,431
14,506
Other taxation and social security
30,112
43,024
Other creditors
156,687
152,956
364,746
405,531
Chilton Pump Solutions Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
6
5
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100

The company has one class of ordinary share which carries no right to fixed income. Each share has equal rights in respect to dividend income and voting.

6
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Sales
Sales
Purchases
Purchases
2025
2024
2025
2024
£
£
£
£
Other related parties
520,045
462,467
65,323
70,608
Other information

Included within other creditors is £150,000 (2024: £150,000) due to a related entity with common directors.

 

Other balances with a related entity with common directors include £310,024 (2024: £252,627) in trade debtors and £60,355 (2024: £70,098) in trade creditors.

7
Control

The company is controlled by Stephen Bates, Paul Irving and Robert Vincent by virtue of their shareholding.

2025-03-312024-04-01falsefalsefalse23 December 2025CCH SoftwareCCH Accounts Production 2024.301No description of principal activityStephen BatesPaul Harvell IrvingRobert VincentMartin Bone128927702024-04-012025-03-31128927702025-03-31128927702024-03-3112892770core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3112892770core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3112892770core:CurrentFinancialInstruments2025-03-3112892770core:CurrentFinancialInstruments2024-03-3112892770core:ShareCapital2025-03-3112892770core:ShareCapital2024-03-3112892770core:RetainedEarningsAccumulatedLosses2025-03-3112892770core:RetainedEarningsAccumulatedLosses2024-03-3112892770core:ShareCapital2023-03-3112892770core:RetainedEarningsAccumulatedLosses2023-03-3112892770bus:Director12024-04-012025-03-3112892770core:RetainedEarningsAccumulatedLosses2023-04-012024-03-31128927702023-04-012024-03-3112892770core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3112892770core:WithinOneYear2025-03-3112892770core:WithinOneYear2024-03-3112892770core:OtherRelatedPartiescore:SaleOrPurchaseGoods2024-04-012025-03-3112892770core:OtherRelatedPartiescore:SaleOrPurchaseGoods2023-04-012024-03-3112892770bus:PrivateLimitedCompanyLtd2024-04-012025-03-3112892770bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3112892770bus:FRS1022024-04-012025-03-3112892770bus:AuditExemptWithAccountantsReport2024-04-012025-03-3112892770bus:Director22024-04-012025-03-3112892770bus:Director32024-04-012025-03-3112892770bus:Director42024-04-012025-03-3112892770bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP