Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-12-31false2024-01-01falseNo description of principal activity22falsefalse 12922221 2024-01-01 2024-12-31 12922221 2023-04-01 2023-12-31 12922221 2024-12-31 12922221 2023-12-31 12922221 2023-04-01 12922221 c:Director1 2024-01-01 2024-12-31 12922221 c:Director2 2024-01-01 2024-12-31 12922221 c:RegisteredOffice 2024-01-01 2024-12-31 12922221 d:PlantMachinery 2024-01-01 2024-12-31 12922221 d:MotorVehicles 2024-01-01 2024-12-31 12922221 d:FurnitureFittings 2024-01-01 2024-12-31 12922221 d:ComputerEquipment 2024-01-01 2024-12-31 12922221 d:Goodwill 2024-01-01 2024-12-31 12922221 d:CurrentFinancialInstruments 2024-12-31 12922221 d:CurrentFinancialInstruments 2023-12-31 12922221 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 12922221 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 12922221 d:ShareCapital 2024-12-31 12922221 d:ShareCapital 2023-12-31 12922221 d:ShareCapital 2023-04-01 12922221 d:OtherMiscellaneousReserve 2024-01-01 2024-12-31 12922221 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 12922221 d:RetainedEarningsAccumulatedLosses 2024-12-31 12922221 d:RetainedEarningsAccumulatedLosses 2023-04-01 2023-12-31 12922221 d:RetainedEarningsAccumulatedLosses 2023-12-31 12922221 d:RetainedEarningsAccumulatedLosses 2023-04-01 12922221 c:OrdinaryShareClass1 2024-01-01 2024-12-31 12922221 c:OrdinaryShareClass1 2024-12-31 12922221 c:OrdinaryShareClass1 2023-12-31 12922221 c:FRS102 2024-01-01 2024-12-31 12922221 c:Audited 2024-01-01 2024-12-31 12922221 c:FullAccounts 2024-01-01 2024-12-31 12922221 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 12922221 c:Consolidated 2024-12-31 12922221 c:ConsolidatedGroupCompanyAccounts 2024-01-01 2024-12-31 12922221 2 2024-01-01 2024-12-31 12922221 4 2024-01-01 2024-12-31 12922221 6 2024-01-01 2024-12-31 12922221 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 12922221









INTERLAND GLOBAL LIMITED









ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
INTERLAND GLOBAL LIMITED
 
 
COMPANY INFORMATION


Directors
I Haim 
B Edgar 




Registered number
12922221



Registered office
73 Maygrove Road

London

England

NW6 2EG




Independent auditors
Harris & Trotter LLP
Chartered Accountants & Registered Auditors

101 New Cavendish Street

1st Floor South

London

W1W 6XH





 
INTERLAND GLOBAL LIMITED
 

CONTENTS



Page
Group Strategic Report
1 - 2
Directors' Report
3 - 4
Independent Auditors' Report
5 - 8
Consolidated Statement of Comprehensive Income
9
Consolidated Balance Sheet
10 - 11
Company Balance Sheet
12
Consolidated Statement of Changes in Equity
13
Company Statement of Changes in Equity
14
Consolidated Statement of Cash Flows
15 - 16
Consolidated Analysis of Net Debt
17
Notes to the Financial Statements
18 - 39


 
INTERLAND GLOBAL LIMITED
 
 
GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

Introduction
 
The directors present their strategic report for the year ended 31 December 2024.

Business review
 
The principal activity of the group is property investment and provision of building maintenance and related support services. Interland prides itself in being a forward-thinking property investment group with a broad portfolio of residential and commercial assets in the United Kingdom. 

The Board of Directors meets monthly to monitor key areas such as risk, potential acquisitions, capital expenditure and the financial performance of the existing portfolio. Policies continue to be reviewed and improvements implemented to ensure standards are continuously raised and functions within the group are regularly monitored.

It is the Group’s aim to continue to expand its portfolio organically, while ensuring adequate capital expenditure is deployed to maintain the standard of the existing assets in the portfolio.

The Group continues to focus on the employment and retention of professional and highly competent staff, driving profitability across the group's assets by rationalising costs and maximising revenue. Furthermore, the directors continue to invest in staff training and IT solutions to further streamline operational processes.

Stable and reliable relationships with banks, agents and tenants are maintained and cultivated to support the Group’s growth objectives.

Principal risks and uncertainties
 
The Group is geographically focused on the London market, which has been resilient in the face of recent economic challenges. There has been little effect on the Group’s financial performance despite recent economic and political turbulence as the portfolio is well diversified and many assets have long leases meaning revenue is assured for many financial periods to come. In addition, the Group’s offerings remain competitive within the markets in which they operate.

The Group maintains strong relationships with several lenders to ensure that any major change in a lender’s operations would not have a serious impact on the ability of the Group to trade. The directors do not consider any of the existing funding arrangements to be overly interest rate sensitive and the effect of interest rate rises on the total cost would be modest. Borrowing for investment properties has been taken on an average 5-year basis, with the majority of loans not having maturity dates before 2028.

Page 1

 
INTERLAND GLOBAL LIMITED
 

GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Financial key performance indicators
 
Financial performance for the year has been analysed as follows:


2024
2023
        £
        £

Turnover

20,760,887

16,054,727
 
Gross Profit/(Loss)

15,891,813

12,398,370
 
Profit/(Loss) before tax

1,622,483

8,717,589
 
Shareholders' funds

54,844,829

51,589,970
 


This report was approved by the board and signed on its behalf.



B Edgar
Director

Date: 23 December 2025

Page 2

 
INTERLAND GLOBAL LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Directors

The directors who served during the year were:

I Haim 
B Edgar 

Directors' responsibilities statement

The directors are responsible for preparing the Group Strategic Report, the Directors' Report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the year, after taxation, amounted to £3,254,859 (2023 - £8,461,908).

The Directors do not recommend the payment of a final dividend.

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditors are aware of that information.

Page 3

 
INTERLAND GLOBAL LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Auditors

The auditorsHarris & Trotter LLPwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





B Edgar
Director

Date: 23 December 2025

Page 4

 
INTERLAND GLOBAL LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF INTERLAND GLOBAL LIMITED
 

Opinion


We have audited the financial statements of Interland Global Limited (the 'Parent Company') and its subsidiaries (the 'Group') for the year ended 31 December 2024, which comprise the Consolidated Statement of Comprehensive Income, the Consolidated Analysis of Net Debt, the Consolidated Balance Sheet, the Company Balance Sheet, the Consolidated Statement of Cash Flows, the Consolidated Statement of Changes in Equity, the Company Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the Parent Company's affairs as at 31 December 2024 and of the Group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the Parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 5

 
INTERLAND GLOBAL LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF INTERLAND GLOBAL LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Group Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the Parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the Parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the Parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Page 6

 
INTERLAND GLOBAL LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF INTERLAND GLOBAL LIMITED (CONTINUED)


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the Parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the Parent Company or to cease operations, or have no realistic alternative but to do so.


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The objectives of our audit are to identify and assess the risks of material misstatement of the financial statements due to fraud or error; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud or error; and to respond appropriately to those risks. Owing to the inherent limitations of an audit, there is an unavoidable risk that material misstatements in the financial statements may not be detected, even though the audit is properly planned and performed in accordance with the ISAs (UK).

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and noncompliance with laws and regulations, our procedures included the following:

• We obtained an understanding of the legal and regulatory frameworks applicable to the Company and the industry in which it operates. We determined that the following laws and regulations were most significant: FRS 102 and the Companies Act 2006.

• We obtained an understanding of how the Company is complying with those legal and regulatory frameworks by making enquiries of management.

• We challenged assumptions and judgments made by management in its significant accounting estimates. 

We did not identify any key audit matters relating to irregularities, including fraud.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Page 7

 
INTERLAND GLOBAL LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF INTERLAND GLOBAL LIMITED (CONTINUED)


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Nicholas Newman (Senior Statutory Auditor)
  
for and on behalf of
Harris & Trotter LLP
 
Chartered Accountants
Registered Auditors
  
101 New Cavendish Street
1st Floor South
London
W1W 6XH

23 December 2025
Page 8

 
INTERLAND GLOBAL LIMITED
 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

Year ended
31 December
Period ended
31 December
2024
2023
£
£

  

Turnover
 4 
20,760,887
16,054,727

Cost of sales
  
(4,869,074)
(3,656,357)

Gross profit
  
15,891,813
12,398,370

Administrative expenses
  
2,907,244
3,295,166

Exceptional administrative expenses
 13 
7,722
67,566

Other operating income
 5 
1,180,931
277,491

Fair value movements
  
(11,522,223)
(1,705,365)

Operating profit
 6 
8,465,487
14,333,228

Interest receivable and similar income
 10 
313,632
35,136

Interest payable and similar expenses
 11 
(7,156,636)
(5,650,775)

Profit before taxation
  
1,622,483
8,717,589

Tax on profit
 12 
1,632,376
(255,681)

Profit for the financial year
  
3,254,859
8,461,908

Profit for the year attributable to:
  

Owners of the Parent Company
  
3,254,859
8,461,908

  
3,254,859
8,461,908

There were no recognised gains and losses for 2024 or 2023 other than those included in the consolidated statement of comprehensive income.

There was no other comprehensive income for 2024 (2023£NIL).

The notes on pages 18 to 39 form part of these financial statements.

Page 9

 
INTERLAND GLOBAL LIMITED
REGISTERED NUMBER: 12922221

CONSOLIDATED BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 14 
(100,430,505)
(114,320,046)

Tangible assets
 15 
17,664,781
17,975,775

Investment property
 17 
189,173,671
214,153,834

  
106,407,947
117,809,563

Current assets
  

Stocks
 18 
11,856,392
11,234,625

Debtors: amounts falling due within one year
 19 
44,093,428
44,100,280

Cash at bank and in hand
 20 
10,116,235
6,395,588

  
66,066,055
61,730,493

Creditors: amounts falling due within one year
 21 
(17,825,150)
(16,451,771)

Net current assets
  
 
 
48,240,905
 
 
45,278,722

Total assets less current liabilities
  
154,648,852
163,088,285

Creditors: amounts falling due after more than one year
 22 
(99,804,023)
(111,422,586)

Provisions for liabilities
  

Deferred taxation
 25 
-
(75,729)

  
 
 
-
 
 
(75,729)

Net assets excluding pension asset
  
54,844,829
51,589,970

Net assets
  
54,844,829
51,589,970


Capital and reserves
  

Called up share capital 
 26 
1
1

Other reserves
 27 
-
2,719,578

Profit and loss account
 27 
54,844,828
48,870,391

Equity attributable to owners of the Parent Company
  
54,844,829
51,589,970

  
54,844,829
51,589,970


Page 10

 
INTERLAND GLOBAL LIMITED
REGISTERED NUMBER: 12922221
    
CONSOLIDATED BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




B Edgar
Director

Date: 23 December 2025

The notes on pages 18 to 39 form part of these financial statements.

Page 11

 
INTERLAND GLOBAL LIMITED
REGISTERED NUMBER: 12922221

COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Investments
 16 
104
-

  
104
-

Current assets
  

Debtors: amounts falling due within one year
 19 
791,734
707,129

Cash at bank and in hand
 20 
1
1

  
791,735
707,130

Creditors: amounts falling due within one year
 21 
(852,638)
(708,084)

Net current liabilities
  
 
 
(60,903)
 
 
(954)

Total assets less current liabilities
  
(60,799)
(954)

  

  

Net assets excluding pension asset
  
(60,799)
(954)

Net liabilities
  
(60,799)
(954)


Capital and reserves
  

Called up share capital 
 26 
1
1

Profit and loss account
 27 
(60,800)
(955)

  
(60,799)
(954)


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


B Edgar
Director

Date: 23 December 2025

The notes on pages 18 to 39 form part of these financial statements.

Page 12

 
INTERLAND GLOBAL LIMITED
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Other reserves
Profit and loss account
Total equity

£
£
£
£


At 1 April 2023
1
4,242,660
38,885,401
43,128,062


Comprehensive income for the period

Profit for the period
-
-
8,461,908
8,461,908

Transfer to/from profit and loss account
-
(1,523,082)
1,523,082
-



At 1 January 2024
1
2,719,578
48,870,391
51,589,970


Comprehensive income for the year

Profit for the year
-
-
3,254,859
3,254,859

Transfer to/from profit and loss account
-
(2,719,578)
2,719,578
-


At 31 December 2024
1
-
54,844,828
54,844,829


The notes on pages 18 to 39 form part of these financial statements.

Page 13

 
INTERLAND GLOBAL LIMITED
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 April 2023
1
-
1


Comprehensive income for the period

Loss for the period
-
(955)
(955)



At 1 January 2024
1
(955)
(954)


Comprehensive income for the period

Loss for the year
-
(59,845)
(59,845)


At 31 December 2024
1
(60,800)
(60,799)


The notes on pages 18 to 39 form part of these financial statements.

Page 14

 
INTERLAND GLOBAL LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
£
£

Cash flows from operating activities

Profit for the financial year
3,254,859
8,461,908

Adjustments for:

Amortisation of intangible assets
(13,846,515)
(10,392,731)

Depreciation of tangible assets
140,957
120,933

Impairments of fixed assets
11,513,664
-

Loss on disposal of tangible assets
817,712
234,644

Interest paid
7,156,484
5,650,774

Interest received
(313,479)
(35,136)

Taxation charge
(6,369)
162,178

(Increase) in stocks
(621,767)
(241,502)

Decrease/(increase) in debtors
1,569,074
(11,009,326)

(Decrease)/increase in creditors
(1,768,349)
5,211,109

(Decrease)/increase in amounts owed to associates
(1,626,008)
93,505

Net fair value losses recognised in P&L
-
1,713,926

Corporation tax (paid)/received
(520,867)
213,668

Net cash generated from operating activities

5,749,396
183,950


Cash flows from investing activities

Purchase of intangible fixed assets
(54,979)
-

Purchase of tangible fixed assets
(2,846)
(67,109)

Sale of tangible fixed assets
8,562
-

Purchase of investment properties
(107,082)
(651,938)

Sale of investment properties
12,920,200
8,958,725

Interest received
313,479
35,136

Net cash from investing activities

13,077,334
8,274,814
Page 15

 
INTERLAND GLOBAL LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024


2024
2023

£
£


Cash flows from financing activities

Repayment of loans
(7,949,599)
-

Interest paid
(7,156,484)
(5,650,774)

Net cash used in financing activities
(15,106,083)
(5,650,774)

Net increase in cash and cash equivalents
3,720,647
2,807,990

Cash and cash equivalents at beginning of year
6,395,588
3,587,598

Cash and cash equivalents at the end of year
10,116,235
6,395,588


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
10,116,235
6,395,588

10,116,235
6,395,588


The notes on pages 18 to 39 form part of these financial statements.

Page 16

 
INTERLAND GLOBAL LIMITED
 

CONSOLIDATED ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 DECEMBER 2024




At 1 January 2024
Cash flows
At 31 December 2024
£

£

£

Cash at bank and in hand

6,395,588

3,720,647

10,116,235

Debt due after 1 year

(111,388,533)

11,584,510

(99,804,023)

Debt due within 1 year

(340,146)

(3,254,765)

(3,594,911)


(105,333,091)
12,050,392
(93,282,699)

The notes on pages 18 to 39 form part of these financial statements.

Page 17

 
INTERLAND GLOBAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Interland Global Limited is a private company, limited by shares, incorporated in the United Kingdom and registered in England and Wales. The company's registered office address and the principal place of business address is 73 Maygrove Road, London, NW6 2EG.

The financial statements are presented in GBP, which is the functional currency of the group.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Comprehensive Income in these financial statements.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.

The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Balance Sheet, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated Statement of Comprehensive Income from the date on which control is obtained. They are deconsolidated from the date control ceases.

 
2.3

Going concern

The financial statements have been prepared on a going concern basis. In assessing the appropriateness of this basis, the directors have considered the group’s current financial position, cash flow forecasts and available financing facilities. Based on these considerations, the directors believe that the group has sufficient resources to continue in operational existence for at least twelve months from the date of approval of these financial statements.

In forming this view, the directors have taken into account the group’s trading performance and forecasts, together with the potential risks arising from market conditions and compliance with debt covenants. After reviewing these factors, the directors are satisfied that the group will be able to meet its obligations as they fall due and therefore consider it appropriate to prepare the financial statements on a going concern basis.

Page 18

 
INTERLAND GLOBAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Consolidated Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

On consolidation, the results of overseas operations are translated into Sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income.

 
2.5

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Group will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 19

 
INTERLAND GLOBAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.9

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Group in independently administered funds.

 
2.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is
Page 20

 
INTERLAND GLOBAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.10
Current and deferred taxation (continued)

determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.11

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Group but are presented separately due to their size or incidence.

 
2.12

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of the Group's share of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Consolidated Statement of Comprehensive Income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.13

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 21

 
INTERLAND GLOBAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.13
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
Motor vehicles
-
25%
Fixtures and fittings
-
25%
Computer equipment
-
20%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.14

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.15

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Group shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Consolidated Statement of Comprehensive Income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.16

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 22

 
INTERLAND GLOBAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.17

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.18

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Consolidated Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Group's cash management.

 
2.19

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.20

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.21

Financial instruments

The Group has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The Group has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.

Financial instruments are recognised in the Group's Balance Sheet when the Group becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement
Page 23

 
INTERLAND GLOBAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.21
Financial instruments (continued)

of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Group's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Group after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans, other loans and loans due to fellow group companies are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Page 24

 
INTERLAND GLOBAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.21
Financial instruments (continued)

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In the application of the Group's accounting policies, which are described in note 2, management is required to make judgments, estimates and assumptions about the carrying values of assets and the liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revisions affect only that period, or in the period of the revisions and future periods if the revision affects both current and future periods.

The key sources of estimation uncertainty that have a significant effect on the amounts recognised in the financial statements are described below.

Valuation of investment properties

As described in the notes to the financial statements, investment properties are stated at fair value based on the valuation by external valuers. The valuer used observable market prices adjusted as necessary for any difference in the nature, location or condition of the specific asset.


4.


Turnover

An analysis of turnover by class of business is as follows:


Year ended
31 December
Period ended
31 December
2024
2023
£
£

Rental and other income
20,760,887
16,054,727

20,760,887
16,054,727


Page 25

 
INTERLAND GLOBAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Other operating income

Year ended
31 December
Period ended
31 December
2024
2023
£
£

Other operating income
1,180,931
277,491

1,180,931
277,491



6.


Operating profit

The operating profit is stated after charging:

Year ended
31 December
Period ended
31 December
2024
2023
£
£

Exchange differences
175
-


7.


Auditors' remuneration

During the year, the Group obtained the following services from the Company's auditors:


Year ended
31 December
Period ended
31 December
2024
2023
£
£

Fees payable to the Company's auditors for the audit of the consolidated and parent Company's financial statements
87,600
85,725

Page 26

 
INTERLAND GLOBAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
Group
2024
2023
£
£


Wages and salaries
3,187,732
2,822,000

Social security costs
314,914
291,078

Cost of defined contribution scheme
216,181
143,104

3,718,827
3,256,182


The average monthly number of employees, including the directors, during the year was as follows:



Group
Group
Company
Company
      Year ended
     31 December
     Period ended
      31 December
      Year ended
     31 December
     Period ended
      31 December
        2024
        2023
        2024
        2023
            No.
            No.
            No.
            No.









Total
51
51
2
2


9.


Directors' remuneration

Year ended
31 December
Period ended
31 December
2024
2023
£
£

Directors' emoluments
166,958
160,928

166,958
160,928


Page 27

 
INTERLAND GLOBAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Interest receivable

Year ended
31 December
Period ended
31 December
2024
2023
£
£


Other interest receivable
313,632
35,136

313,632
35,136


11.


Interest payable and similar expenses

Year ended
31 December
Period ended
31 December
2024
2023
£
£


Bank interest payable
7,154,997
5,635,745

Other loan interest payable
1,639
-

Other interest payable
-
15,030

7,156,636
5,650,775

Page 28

 
INTERLAND GLOBAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

12.


Taxation


Year ended
31 December
Period ended
31 December
2024
2023
£
£

Corporation tax


Current tax on profits for the year
(6,369)
-

Adjustments in respect of previous periods
-
162,178


(6,369)
162,178


Total current tax
(6,369)
162,178

Deferred tax


Origination and reversal of timing differences
(1,626,007)
93,503

Total deferred tax
(1,626,007)
93,503


(1,632,376)
255,681
Page 29

 
INTERLAND GLOBAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
 
12.Taxation (continued)


Factors affecting tax charge for the year/period

The tax assessed for the year/period is the same as (2023 - the same as) the standard rate of corporation tax in the UK of 25% (2023 - 25%). The differences are explained below:

Year ended
31 December
As restated
Period ended
31 December
2024
2023
£
£


Profit on ordinary activities before tax
1,622,483
8,717,590


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 25%)
405,621
2,179,398

Effects of:


Non-tax deductible amortisation of goodwill and impairment
(3,463,763)
(2,598,183)

Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
4,536,161
1,423,479

Capital allowances for year/period in excess of depreciation
(185,334)
30,598

Utilisation of tax losses
(1,520,868)
(289,106)

Adjustments to tax charge in respect of prior periods
-
162,178

Other timing differences leading to an increase (decrease) in taxation
(1,626,007)
93,503

Non-taxable income arising on consolidation
(4,277)
5,811

Unrelieved tax losses carried forward
1,641,886
1,283,680

Group relief
(1,415,795)
(2,035,677)

Total tax charge for the year/period
(1,632,376)
255,681


Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 30

 
INTERLAND GLOBAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

13.


Exceptional items

Year ended
31 December
Period ended
31 December
2024
2023
£
£


Exceptional items
(7,722)
(67,566)

(7,722)
(67,566)

Exceptional items predominantly relate to the write off of related party loans.


14.


Intangible assets

Group and Company





Computer software
Goodwill
Total

£
£
£



Cost


At 1 January 2024
-
(138,569,752)
(138,569,752)


Additions
34,488
-
34,488



At 31 December 2024

34,488
(138,569,752)
(138,535,264)



Amortisation


At 1 January 2024
-
(24,249,706)
(24,249,706)


Charge for the period
1,922
(13,856,975)
(13,855,053)



At 31 December 2024

1,922
(38,106,681)
(38,104,759)



Net book value



At 31 December 2024
32,566
(100,463,071)
(100,430,505)



At 31 December 2023
-
(114,320,046)
(114,320,046)



Page 31
 


 
INTERLAND GLOBAL LIMITED


 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024


15.


Tangible fixed assets


Group







Freehold property
Short-term leasehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£
£
£



Cost or valuation


At 1 January 2024
17,612,017
3,930,299
2,248,263
120,267
775,338
26,457
24,712,641


Additions
-
-
2,849
-
-
-
2,849


Disposals
-
(3,930,299)
(2,185,053)
(41,599)
(563,610)
-
(6,720,561)



At 31 December 2024

17,612,017
-
66,059
78,668
211,728
26,457
17,994,929



Depreciation


At 1 January 2024
-
3,785,162
2,184,481
97,245
666,009
3,969
6,736,866


Charge for the year on owned assets
-
89,250
17,062
5,844
23,363
5,433
140,952


Disposals
-
(3,874,412)
(2,137,746)
(35,387)
(500,125)
-
(6,547,670)



At 31 December 2024

-
-
63,797
67,702
189,247
9,402
330,148



Net book value



At 31 December 2024
17,612,017
-
2,262
10,966
22,481
17,055
17,664,781
Page 32

 


 
INTERLAND GLOBAL LIMITED


 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

           15.Tangible fixed assets (continued)




At 31 December 2023
17,612,017
145,137
63,782
23,022
109,329
22,488
17,975,775




The net book value of land and buildings may be further analysed as follows:


2024
2023
£
£

Freehold
17,612,017
17,612,017

Short leasehold
-
145,137

17,612,017
17,757,154


Page 33
 
INTERLAND GLOBAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

16.


Fixed asset investments

Company





Unlisted investments

£



Cost or valuation


Additions
104



At 31 December 2024
104





17.


Investment property

Group


Freehold investment property

£



Valuation


At 1 January 2024
214,153,834


Additions at cost
107,082


Disposals
(13,573,583)


Deficit on revaluation
(11,513,662)



At 31 December 2024
189,173,671

The 2024 valuations were made by external valuers and the directors, on an open market value for existing use basis.



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2024
2023
£
£


Historic cost
196,206,080
212,026,486

196,206,080
212,026,486

The historic cost represents the historic cost of the properties on acquisition of the Group.

The 2024 valuations were made by external valuers and the directors, on an open market value for existing use basis.


Page 34

 
INTERLAND GLOBAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

18.


Stocks

Group
Group
2024
2023
£
£

Property
11,856,392
11,234,625

11,856,392
11,234,625



19.


Debtors

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£


Trade debtors
1,886,203
4,417,409
-
-

Amounts owed by group undertakings
-
-
700,094
516,821

Other debtors
38,402,170
37,300,743
75,374
190,308

Called up share capital not paid
-
100
-
-

Prepayments and accrued income
1,811,215
1,797,847
16,266
-

Tax recoverable
443,561
584,181
-
-

Deferred taxation
1,550,279
-
-
-

44,093,428
44,100,280
791,734
707,129



20.


Cash and cash equivalents

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Cash at bank and in hand
10,116,235
6,395,588
1
1

10,116,235
6,395,588
1
1


Page 35

 
INTERLAND GLOBAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

21.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Bank loans
3,594,911
90,000
-
-

Trade creditors
659,597
3,050,459
71,757
618,809

Amounts owed to group undertakings
-
-
780,944
89,275

Corporation tax
20,865
548,101
-
-

Other taxation and social security
335,694
369,707
-
-

Other creditors
10,153,589
8,271,215
-
-

Accruals and deferred income
3,060,494
4,122,289
(63)
-

17,825,150
16,451,771
852,638
708,084



22.


Creditors: Amounts falling due after more than one year

Group
Group
2024
2023
£
£

Bank loans
99,804,023
111,258,533

Other loans
-
130,000

Trade creditors
-
34,053

99,804,023
111,422,586




Page 36

 
INTERLAND GLOBAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

23.


Loans


Analysis of the maturity of loans is given below:


Group
Group
2024
2023
£
£

Amounts falling due within one year

Bank loans
3,594,911
90,000


3,594,911
90,000

Amounts falling due 1-2 years

Bank loans
7,815,423
3,594,500

Other loans
-
130,000


7,815,423
3,724,500

Amounts falling due 2-5 years

Bank loans
38,820,000
107,664,033


38,820,000
107,664,033

Amounts falling due after more than 5 years

Bank loans
53,168,600
-

103,398,934
111,478,533


The bank loans are secured across investment properties owned by subsidiary companies.

Page 37

 
INTERLAND GLOBAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

24.


Financial instruments

Group
Group
2024
2023
£
£

Financial assets

Financial assets measured at fair value through profit or loss
10,116,235
6,395,588

Financial assets that are debt instruments measured at amortised cost
40,731,934
42,302,434

50,848,169
48,698,022


Financial liabilities

Financial liabilities measured at amortised cost
114,568,679
123,752,070


Financial assets measured at fair value comprise cash at bank and in hand.


25.


Deferred taxation


Group



2024


£






At beginning of period
(75,728)


Charged to profit or loss
1,626,007



At end of period
1,550,279







The deferred taxation balance is made up as follows:

Group
Group
2024
2023
£
£

Revaluation of investment properties
1,550,279
(75,728)

1,550,279
(75,728)

Page 38

 
INTERLAND GLOBAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

26.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



1 (2023 - 1) Ordinary share of £1.00
1
1



27.


Reserves

Other reserves

Includes revaluation of freehold property, net of related tax.

Profit and loss account

Includes all current and prior period retained profits and losses.


28.


Pension commitments

The Group operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Group in an independently administered fund. The pension cost charge represents contributions payable by the Group to the fund and, in the current period, amounted to £216,181 (2023: £143,104). Contributions totalling £nil (2023: £11,390) were payable to the fund at the balance sheet date and are included in creditors.


29.


Controlling party

The Company's immediate parent is Southdawn Management Limited, a company incorporated in British Virgin Islands.

 
Page 39