| REGISTERED NUMBER: 13233546 (England and Wales) |
| Benchmark Intelligence Group Limited |
| Group Strategic Report, Report of the Directors and |
| Consolidated Financial Statements For The Year Ended 31 December 2024 |
| REGISTERED NUMBER: 13233546 (England and Wales) |
| Benchmark Intelligence Group Limited |
| Group Strategic Report, Report of the Directors and |
| Consolidated Financial Statements For The Year Ended 31 December 2024 |
| Benchmark Intelligence Group Limited (Registered number: 13233546) |
| Contents of the Consolidated Financial Statements |
| For The Year Ended 31 December 2024 |
| Page |
| Company Information | 1 |
| Group Strategic Report | 2 |
| Report of the Directors | 4 |
| Report of the Independent Auditors | 5 |
| Consolidated Statement of Comprehensive Income | 8 |
| Consolidated Balance Sheet | 9 |
| Company Balance Sheet | 10 |
| Consolidated Statement of Changes in Equity | 11 |
| Company Statement of Changes in Equity | 12 |
| Consolidated Cash Flow Statement | 13 |
| Notes to the Consolidated Cash Flow Statement | 14 |
| Notes to the Consolidated Financial Statements | 15 |
| Benchmark Intelligence Group Limited |
| Company Information |
| For The Year Ended 31 December 2024 |
| DIRECTORS: |
| REGISTERED OFFICE: |
| REGISTERED NUMBER: |
| AUDITORS: |
| Chartered Accountants |
| Sidings Court |
| Lakeside |
| Doncaster |
| South Yorkshire |
| DN4 5NU |
| Benchmark Intelligence Group Limited (Registered number: 13233546) |
| Group Strategic Report |
| For The Year Ended 31 December 2024 |
| The directors present their strategic report of the company and the group for the year ended 31 December 2024. |
| REVIEW OF BUSINESS |
| The principal activity of Benchmark Intelligence Group Limited ("BIG") is that of a holding company. The Group's core business activities include market pricing, supply chain data, forecasting, and strategic advisory services that support the technologies and infrastructure central to the global energy transition. |
| The Group operates through its subsidiaries, primarily Benchmark Mineral Intelligence Limited and, from June 2024, Rho Publishing and Consulting Ltd ("Rho Motion"). The business is anchored by its IOSCO-assured price assessments and proprietary data covering critical minerals, lithium-ion batteries, and EV supply chains. |
| Group revenue is primarily generated through subscription services, which remain embedded in client workflows, long-term contracts, and investment models. Secondary revenue streams continue to include events and strategic consultancy services. |
| For the year ended 31 December 2024, the Group generated revenues of £17.8 million (2023: £16.4 million). Subscription revenue remained the principal driver of growth, while consulting and events revenues were stable year-on-year. EBITDA before exceptional items was -£6.6 million, (2023: £0.7 million); however, the Group reported a net loss for the period due to a continued programme of investment in people, product development, and technology infrastructure, as well as the impact of acquisition-related costs. |
| A major milestone in the year was the Group's acquisition of Rho Motion in June 2024. Rho enhances the Group's strategic positioning by expanding visibility into the downstream components of the energy transition-spanning EV deployment, powertrain technologies, recycling, and energy storage systems. The integration of Rho Motion has been well-executed, with research operations now aligned under Benchmark Mineral Intelligence to maximise operational efficiency and support commercial synergies. |
| The Group continued to strengthen its leadership team during the year through key executive appointments. Adam Panayi, formerly CEO of Rho Motion, assumed the newly created role of Chief Research Officer. In this role, he oversees the combined research and consulting teams across the Group, driving consistency, analytical depth, and scalable delivery quality. The Group also appointed a Finance Director, further strengthening financial oversight, governance, and operational discipline. |
| In addition, the Board approved a planned leadership transition effective January 2025. Andrew Miller, formerly Chief Operating Officer, was appointed Chief Executive Officer, reflecting his leadership of the Group's operational scaling and strategic execution. Caspar Rawles, previously Chief Data Officer, was appointed Chief Operating Officer, succeeding Andrew Miller. This transition ensures continuity while reinforcing the Group's focus on data integrity, product delivery, and operational excellence as the business scales. |
| Spectrum Equity remains a committed minority shareholder in the Group and continued to provide strategic support throughout the year, particularly in the areas of subscription growth, financial planning, and operational scalability. |
| Notwithstanding, the Board acknowledges that 2025 will see lower growth within the commodities, battery, automotive and government sectors that Benchmark operates in. |
| PRINCIPAL RISKS AND UNCERTAINTIES |
| The Group is exposed to a range of commercial, financial, and operational risks. These include shifts in market sentiment and policy direction, which can influence client budgets and investment horizons, as well as competitive intensity in pricing and data services. |
| As the Group expands, technology and data resilience remain essential, requiring continued investment in platform robustness and cybersecurity. Talent retention, particularly across commercial, data science, and senior leadership roles, is also a key factor in sustaining delivery and innovation. |
| The Group's status as an IOSCO Type 2-assured price reporting agency brings with it high expectations for transparency and governance, and the Board maintains strong internal controls and assurance processes accordingly. |
| These risks are monitored on a regular basis by the Board, supported by close engagement with clients and stakeholders, continued investment in infrastructure, and a flexible cost base that enables the business to respond quickly to changing market conditions. |
| Benchmark Intelligence Group Limited (Registered number: 13233546) |
| Group Strategic Report |
| For The Year Ended 31 December 2024 |
| FUTURE DEVELOPMENTS |
| The Board acknowledges that trading conditions through 2025 have remained challenging. However, the Group enters 2026 with an expanded market footprint and a stronger product portfolio, particularly following the successful integration of Rho Motion. Subscription revenues are expected to remain the principal growth engine, driven by cross-sell potential, enhanced data coverage, and sustained industry demand for contract-grade intelligence. |
| While consulting and event revenues are expected to remain cyclical, they continue to provide valuable client engagement, brand visibility, and strategic insight. The Group remains focused on product innovation, technology investment, and global positioning to capture growth across an increasingly complex energy supply chain. |
| With the leadership team strengthened and platform foundations in place, the Board believes the Group is well positioned to deliver long-term, scalable growth and to reinforce its role as the leading independent authority across the battery and energy transition value chain. |
| ON BEHALF OF THE BOARD: |
| Benchmark Intelligence Group Limited (Registered number: 13233546) |
| Report of the Directors |
| For The Year Ended 31 December 2024 |
| The directors present their report with the financial statements of the company and the group for the year ended 31 December 2024. |
| DIVIDENDS |
| No dividends will be distributed for the year ended 31 December 2024. |
| DIRECTORS |
| The directors shown below have held office during the whole of the period from 1 January 2024 to the date of this report. |
| STATEMENT OF DIRECTORS' RESPONSIBILITIES |
| The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations. |
| Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to: |
| - | select suitable accounting policies and then apply them consistently; |
| - | make judgements and accounting estimates that are reasonable and prudent; |
| - | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
| The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
| So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information. |
| ON BEHALF OF THE BOARD: |
| Report of the Independent Auditors to the Members of |
| Benchmark Intelligence Group Limited |
| Opinion |
| We have audited the financial statements of Benchmark Intelligence Group Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the Consolidated Statement of Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
| In our opinion the financial statements: |
| - | give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2024 and of the group's loss for the year then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
| Basis for opinion |
| We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
| Conclusions relating to going concern |
| In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. |
| Other information |
| The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon. |
| Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
| In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
| Opinions on other matters prescribed by the Companies Act 2006 |
| In our opinion, based on the work undertaken in the course of the audit: |
| - | the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
| - | the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements. |
| Matters on which we are required to report by exception |
| In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors. |
| We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
| - | adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or |
| - | the parent company financial statements are not in agreement with the accounting records and returns; or |
| - | certain disclosures of directors' remuneration specified by law are not made; or |
| - | we have not received all the information and explanations we require for our audit. |
| Report of the Independent Auditors to the Members of |
| Benchmark Intelligence Group Limited |
| Responsibilities of directors |
| As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
| In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so. |
| Auditors' responsibilities for the audit of the financial statements |
| Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
| Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below. |
| - | the engagement partner ensured that the engagement team collectively had the appropriate competence, |
| - | capabilities and skills to identify or recognise non-compliance with applicable laws and regulations; |
| - | we identified the laws and regulations applicable to the group through discussions with directors and |
| - | other management, and from our commercial knowledge and experience of the sector; |
- |
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the group, including the Companies Act 2006, taxation legislation, anti-bribery, employment, environmental, and health and safety legislation; |
- |
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management; and |
- |
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit. |
| We assessed the susceptibility of the group's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by: |
- |
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and |
| - | considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations. |
| To address the risk of fraud through management bias and override of controls, we: |
| - | performed analytical procedures to identify any unusual or unexpected relationships; |
| - | tested journal entries to identify unusual transactions; |
- |
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and |
| - | investigated the rationale behind significant or unusual transactions. |
| In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to: |
| - | agreeing financial statement disclosures to underlying supporting documentation; |
| - | enquiring of management as to actual and potential litigation and claims. |
| A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
| Report of the Independent Auditors to the Members of |
| Benchmark Intelligence Group Limited |
| Use of our report |
| This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
| for and on behalf of |
| Chartered Accountants |
| Sidings Court |
| Lakeside |
| Doncaster |
| South Yorkshire |
| DN4 5NU |
| Benchmark Intelligence Group Limited (Registered number: 13233546) |
| Consolidated |
| Statement of Comprehensive |
| Income |
| For The Year Ended 31 December 2024 |
| 2024 | 2023 |
| Notes | £ | £ |
| TURNOVER | 3 | 17,839,562 | 16,354,518 |
| Cost of sales | 7,520,500 | 5,064,206 |
| GROSS PROFIT | 10,319,062 | 11,290,312 |
| Administrative expenses | 18,177,277 | 10,628,818 |
| (7,858,215 | ) | 661,494 |
| Other operating income | 1,290 | - |
| OPERATING (LOSS)/PROFIT | 5 | (7,856,925 | ) | 661,494 |
| Exceptional items | 6 | 103,902 | 955,050 |
| (7,960,827 | ) | (293,556 | ) |
| Interest receivable and similar income | 7 | 38,147 | 12,917 |
| (7,922,680 | ) | (280,639 | ) |
| Interest payable and similar expenses | 8 | 269,420 | - |
| LOSS BEFORE TAXATION | (8,192,100 | ) | (280,639 | ) |
| Tax on loss | 9 | (65,195 | ) | 193,649 |
| LOSS FOR THE FINANCIAL YEAR | ( |
) | ( |
) |
| OTHER COMPREHENSIVE INCOME |
| Currency translation loss | (13,108 | ) | (6,732 | ) |
| Income tax relating to other comprehensive income |
- |
- |
| OTHER COMPREHENSIVE INCOME FOR THE YEAR, NET OF INCOME TAX |
(13,108 |
) |
(6,732 |
) |
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
(8,140,013 |
) |
(481,020 |
) |
| Loss attributable to: |
| Owners of the parent | (8,126,905 | ) | (474,288 | ) |
| Total comprehensive income attributable to: |
| Owners of the parent | (8,140,013 | ) | (481,020 | ) |
| Benchmark Intelligence Group Limited (Registered number: 13233546) |
| Consolidated Balance Sheet |
| 31 December 2024 |
| 2024 | 2023 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Intangible assets | 12 | 23,059,428 | - |
| Tangible assets | 13 | 226,934 | 193,609 |
| Investments | 14 | - | - |
| 23,286,362 | 193,609 |
| CURRENT ASSETS |
| Debtors | 15 | 4,206,709 | 4,504,138 |
| Cash at bank | 2,643,603 | 5,264,149 |
| 6,850,312 | 9,768,287 |
| CREDITORS |
| Amounts falling due within one year | 16 | 14,404,260 | 6,923,340 |
| NET CURRENT (LIABILITIES)/ASSETS | (7,553,948 | ) | 2,844,947 |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
15,732,414 |
3,038,556 |
| CREDITORS |
| Amounts falling due after more than one year |
17 |
(9,279,219 |
) |
- |
| PROVISIONS FOR LIABILITIES | 20 | (1,027 | ) | - |
| NET ASSETS | 6,452,168 | 3,038,556 |
| CAPITAL AND RESERVES |
| Called up share capital | 21 | 953 | 900 |
| Share premium | 22 | 11,673,541 | 119,969 |
| Other reserves | 22 | (19,840 | ) | (6,732 | ) |
| Retained earnings | 22 | (5,202,486 | ) | 2,924,419 |
| SHAREHOLDERS' FUNDS | 6,452,168 | 3,038,556 |
| The financial statements were approved by the Board of Directors and authorised for issue on 23 December 2025 and were signed on its behalf by: |
| S D Moores - Director |
| Benchmark Intelligence Group Limited (Registered number: 13233546) |
| Company Balance Sheet |
| 31 December 2024 |
| 2024 | 2023 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Intangible assets | 12 |
| Tangible assets | 13 |
| Investments | 14 |
| CURRENT ASSETS |
| Debtors | 15 |
| CREDITORS |
| Amounts falling due within one year | 16 |
| NET CURRENT (LIABILITIES)/ASSETS | ( |
) |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| CREDITORS |
| Amounts falling due after more than one year |
17 |
| NET ASSETS |
| CAPITAL AND RESERVES |
| Called up share capital | 21 |
| Share premium | 22 |
| SHAREHOLDERS' FUNDS |
| Company's profit for the financial year | - | 70,000 |
| The financial statements were approved by the Board of Directors and authorised for issue on |
| Benchmark Intelligence Group Limited (Registered number: 13233546) |
| Consolidated Statement of Changes in Equity |
| For The Year Ended 31 December 2024 |
| Called up |
| share | Retained | Share | Other | Total |
| capital | earnings | premium | reserves | equity |
| £ | £ | £ | £ | £ |
| Balance at 1 January 2023 | 900 | 3,468,707 | 119,969 | - | 3,589,576 |
| Changes in equity |
| Dividends | - | (70,000 | ) | - | - | (70,000 | ) |
| Total comprehensive income | - | (474,288 | ) | - | (6,732 | ) | (481,020 | ) |
| Balance at 31 December 2023 | 900 | 2,924,419 | 119,969 | (6,732 | ) | 3,038,556 |
| Changes in equity |
| Issue of share capital | 53 | - | 11,553,572 | - | 11,553,625 |
| Total comprehensive income | - | (8,126,905 | ) | - | (13,108 | ) | (8,140,013 | ) |
| Balance at 31 December 2024 | 953 | (5,202,486 | ) | 11,673,541 | (19,840 | ) | 6,452,168 |
| Benchmark Intelligence Group Limited (Registered number: 13233546) |
| Company Statement of Changes in Equity |
| For The Year Ended 31 December 2024 |
| Called up |
| share | Retained | Share | Total |
| capital | earnings | premium | equity |
| £ | £ | £ | £ |
| Balance at 1 January 2023 |
| Changes in equity |
| Dividends | - | ( |
) | - | ( |
) |
| Total comprehensive income | - | - |
| Balance at 31 December 2023 |
| Changes in equity |
| Issue of share capital | - |
| Balance at 31 December 2024 |
| Benchmark Intelligence Group Limited (Registered number: 13233546) |
| Consolidated Cash Flow Statement |
| For The Year Ended 31 December 2024 |
| 2024 | 2023 |
| Notes | £ | £ |
| Cash flows from operating activities |
| Cash generated from operations | 1 | (4,021,734 | ) | 3,633,532 |
| Tax received | 299,883 | (1,692,765 | ) |
| Net cash from operating activities | (3,721,851 | ) | 1,940,767 |
| Cash flows from investing activities |
| Purchase of tangible fixed assets | (95,579 | ) | (189,884 | ) |
| Purchase of subsidiary | (4,289,417 | ) | - |
| Cash acquired on purchase of subsidiary | 421,678 | - |
| Interest received | 38,147 | 12,917 |
| Net cash from investing activities | (3,925,171 | ) | (176,967 | ) |
| Cash flows from financing activities |
| Loan repayments in year | (1,940 | ) | - |
| Amount introduced by directors | 5,009,314 | - |
| Share issue | 20,375 | - |
| Equity dividends paid | - | (70,000 | ) |
| Interest paid | (1,273 | ) | - |
| Net cash from financing activities | 5,026,476 | (70,000 | ) |
| (Decrease)/increase in cash and cash equivalents | (2,620,546 | ) | 1,693,800 |
| Cash and cash equivalents at beginning of year |
2 |
5,264,149 |
3,570,349 |
| Cash and cash equivalents at end of year | 2 | 2,643,603 | 5,264,149 |
| Benchmark Intelligence Group Limited (Registered number: 13233546) |
| Notes to the Consolidated Cash Flow Statement |
| For The Year Ended 31 December 2024 |
| 1. | RECONCILIATION OF LOSS FOR THE FINANCIAL YEAR TO CASH GENERATED FROM OPERATIONS |
| 2024 | 2023 |
| £ | £ |
| Loss for the financial year | (8,126,905 | ) | (474,288 | ) |
| Depreciation charges | 77,793 | 29,824 |
| Loss on disposal of fixed assets | 17,258 | - |
| Foreign translation reserve | (13,107 | ) | (6,732 | ) |
| Amortisation | 1,171,023 | - |
| Finance costs | 269,420 | - |
| Finance income | (38,147 | ) | (12,917 | ) |
| Taxation | (65,195 | ) | 193,649 |
| (6,707,860 | ) | (270,464 | ) |
| Decrease in trade and other debtors | 750,367 | 3,091,341 |
| Increase in trade and other creditors | 1,935,759 | 812,655 |
| Cash generated from operations | (4,021,734 | ) | 3,633,532 |
| 2. | CASH AND CASH EQUIVALENTS |
| The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts: |
| Year ended 31 December 2024 |
| 31.12.24 | 1.1.24 |
| £ | £ |
| Cash and cash equivalents | 2,643,603 | 5,264,149 |
| Year ended 31 December 2023 |
| 31.12.23 | 1.1.23 |
| £ | £ |
| Cash and cash equivalents | 5,264,149 | 3,570,349 |
| 3. | ANALYSIS OF CHANGES IN NET FUNDS |
| Other |
| non-cash |
| At 1.1.24 | Cash flow | changes | At 31.12.24 |
| £ | £ | £ | £ |
| Net cash |
| Cash at bank | 5,264,149 | (2,620,546 | ) | 2,643,603 |
| 5,264,149 | (2,620,546 | ) | 2,643,603 |
| Debt |
| Debts falling due |
| within 1 year | - | - | (4,161 | ) | (4,161 | ) |
| Debts falling due |
| after 1 year | - | 1,940 | (3,698 | ) | (1,758 | ) |
| - | 1,940 | (7,859 | ) | (5,919 | ) |
| Total | 5,264,149 | (2,618,606 | ) | (7,859 | ) | 2,637,684 |
| 4. | MAJOR NON-CASH TRANSACTIONS |
| As disclosed in note 27, the company acquired Rho Publishing and Consulting Ltd during the year. The consideration included a share for share exchange valued at £11,533,250 and deferred consideration of £8,000,000. |
| Benchmark Intelligence Group Limited (Registered number: 13233546) |
| Notes to the Consolidated Financial Statements |
| For The Year Ended 31 December 2024 |
| 1. | STATUTORY INFORMATION |
| Benchmark Intelligence Group Limited is a |
| 2. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| These financial statements have been prepared in accordance with FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" ("FRS 102") and the requirements of the Companies Act 2006. |
| The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £. |
| The company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own profit and loss account in these financial statements. |
| The financial statements have been prepared under the historical cost convention. |
| The principal accounting policies adopted are set out below. |
| Going Concern |
| The directors acknowledge the group loss for the year and the net current liability position at the year end. The business has been adversely affected by macroeconomic and geopolitical factors that have delayed the expected growth of the business. The company will report a loss for 2025. Operational cash flows have been affected as the business built for scale throughout 2024. In addition, at the balance sheet date, the company had deferred liabilities of £4m due on 31 January 2025 and £4m due on 31 January 2026. |
| Acknowledging these factors, the Board have taken steps in 2025 to strengthen the group's financial position and improve its operating performance, by reducing the cost base of the group. During 2025, the directors have secured ongoing financial support from shareholders totalling £10.6m to provide additional working capital funding while these initiatives take effect, and to settle deferred liabilities due in January 2025. A director has made a commitment to provide further capital funding to settle the deferred liability of £4m due in January 2026 and to cover operating shortfalls should the need arise. The group continues to have no third-party debt. |
| The group has produced detailed profit and cash flow forecasts for the year ending 31 December 2026, considering a range of outcomes. The outcome based on the most conservative assumptions shows that the group has sufficient operating funds. |
| Based on these mitigating actions, the directors do not believe that a material uncertainty casting significant doubt upon the group's ability to continue as a going concern exists. |
| At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Therefore, the directors continue to adopt the going concern basis of accounting in preparing the financial statements. |
| Benchmark Intelligence Group Limited (Registered number: 13233546) |
| Notes to the Consolidated Financial Statements - continued |
| For The Year Ended 31 December 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Basis of consolidation |
| The consolidated group financial statements consist of the financial statements of the parent company Benchmark Intelligence Group Limited together with all entities controlled by the parent company (its subsidiaries). |
| All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group. |
| All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. |
| Subsidiaries are consolidated in the group's financial statements from the date that control commences until the date that control ceases. Control is the power to govern the financial and operating policies of an entity to obtain economic benefits from its activities. |
| Overseas subsidiaries, whose financial statements are prepared in currencies other than pounds sterling, are translated upon consolidation into the group's financial statements. At each reporting date, assets and liabilities are translated at the rates prevailing on the reporting date. Profit or loss for the reporting period is translated at the average rate for the period. The associated translation differences are recorded in the foreign exchange reserve. |
| Benchmark Intelligence Group Limited (Registered number: 13233546) |
| Notes to the Consolidated Financial Statements - continued |
| For The Year Ended 31 December 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Turnover |
| Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. |
| The following criteria must also be met before revenue is recognised: |
| Rendering of services |
| Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied: |
| - | the amount of revenue can be measured reliably; |
| - | it is probable that the group will receive the consideration due under the contract; |
| - | the stage of completion of the contract at the end of the reporting period can be measured reliably; and |
| - | the costs incurred and the costs to complete the contract can be measured reliably. |
| The services provided by the group to the lithium ion batteries and rare earth elements industry include subscriptions, consultancy and events. |
| Revenue from subscriptions is recognised on a straight line basis over the subscription period. |
| Revenue from consultancy services is recognised in line with the delivery of the associated work. |
| Revenue from events is recognised at the time of hosting the respective event. |
| All sales are made with credit terms. The element of financing is deemed immaterial and disregarded in the measure of turnover. |
| Goodwill |
| Goodwill represents the difference between the cost of a business combination and the group’s interest in the fair value of the identifiable assets and liabilities of the acquiree at the acquisition date. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses (which are not reversed). |
| Goodwill can be subsequently adjusted for changes to estimates of contingent considerations given in a business combination. |
| Goodwill is amortised on a straight-line basis over its useful economic life. This is assessed individually for each acquisition taking into account the period over which the group expects to realise the synergies from the combination. The useful economic life of goodwill has been set to ten years. |
| Included within goodwill are brand portfolio and customer relationships, which do not meet the criteria under FRS 102 to be recognised as individual intangible assets. The useful economic life of these is as follow: |
| Brand portfolio | 15 years |
| Customer relationships | 20 years |
| Intangible assets |
| Intangible assets are initially recognised at cost. Subsequent to initial recognition intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. |
| All intangible assets are considered to have a finite useful life. Intangible assets are amortised over their useful economic lives using a straight-line method as follows: |
| Technology | 5 years |
| If there is an indication that there has been a significant change in amortisation rate or residual value of an asset, the amortisation of that asset is revised prospectively to reflect the new expectations. |
| The group assesses at each reporting date whether there is any indication that the intangible asset may be impaired. If any such indication exists, the group estimates the recoverable amount of the intangible asset and recognises an impairment loss for any shortfall below carrying amount. |
| Benchmark Intelligence Group Limited (Registered number: 13233546) |
| Notes to the Consolidated Financial Statements - continued |
| For The Year Ended 31 December 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Tangible fixed assets |
| Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. |
| Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the following rates: |
| Fixtures and fittings | 25% straight line |
| Computers | 25% straight line |
| Motor vehicles | 25% reducing balance |
| Plant and machinery | 25% reducing balance |
| The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. |
| Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss. |
| Website and software development costs |
| Costs associated with web development or software development are not capitalised and expenses as incurred. These include expenses incurred both internally and through third party providers. |
| Fixed asset investments |
| Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available. |
| In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. |
| Impairment of fixed assets |
| At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. |
| Cash and cash equivalents |
| Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities. |
| Benchmark Intelligence Group Limited (Registered number: 13233546) |
| Notes to the Consolidated Financial Statements - continued |
| For The Year Ended 31 December 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Financial instruments |
| The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. |
| Financial instruments are recognised in the group's balance sheet when the company becomes party to the contractual provisions of the instrument. |
| Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. |
| Basic financial assets |
| Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised. |
| Other financial assets |
| Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment. |
| Impairment of financial assets |
| Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date. |
| Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. |
| If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss. |
| Derecognition of financial assets |
| Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party. |
| Classification of financial liabilities |
| Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. |
| Basic financial liabilities |
| Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised. |
| Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. |
| Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method. |
| Other financial liabilities |
| Benchmark Intelligence Group Limited (Registered number: 13233546) |
| Notes to the Consolidated Financial Statements - continued |
| For The Year Ended 31 December 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge. |
| Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy. |
| Derecognition of financial liabilities |
| Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled. |
| Equity instruments |
| Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group. |
| Taxation |
| The tax expense represents the sum of the tax currently payable and deferred tax. |
| Current tax |
| The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date. |
| Deferred tax |
| Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit. |
| The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority. |
| Benchmark Intelligence Group Limited (Registered number: 13233546) |
| Notes to the Consolidated Financial Statements - continued |
| For The Year Ended 31 December 2024 |
| 2. | ACCOUNTING POLICIES - continued |
| Retirement benefits |
| The group operates a defined contribution pension scheme. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations. |
| The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds. |
| Employee benefits |
| The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets. |
| Termination benefits are recognised immediately as an expense when the group is demonstrably committed to terminate the employment of an employee or to provide termination benefits. |
| Share based payments |
| Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted. The fair value determined at the grant date is expensed on a straight line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity. |
| Leases |
| Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed. |
| Foreign exchange |
| Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss. |
| Judgements and key sources of estimation uncertainty |
| In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. |
| The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods. |
| Critical judgements |
| The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements. |
| Revenue recognition |
| The recognition of revenue relating to subscriptions and consultancy services requires management judgment to determine the appropriate basis of recognition over the subscription period or project timeline respectively. Material changes in these estimates could affect the overall amounts recognised on individual contracts. |
| Key sources of estimation uncertainty |
| The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows. |
| Carrying value of trade debtors |
| Allowance for doubtful debt and provisions against trade debtors are made on a specific basis, based on estimates of recoverability determined by market knowledge and past experience. |
| Carrying value of deferred tax asset |
| Deferred tax assets are reviewed at each reporting date. In considering their recoverability, the company assesses the likelihood of their being recovered within a reasonably foreseeable timeframe, being typically a minimum of two years, taking into account the future expected profit profile. |
| Benchmark Intelligence Group Limited (Registered number: 13233546) |
| Notes to the Consolidated Financial Statements - continued |
| For The Year Ended 31 December 2024 |
| 3. | TURNOVER |
| The turnover and loss before taxation are attributable to the one principal activity of the group. |
| An analysis of turnover by class of business is given below: |
| 2024 | 2023 |
| £ | £ |
| Subscription | 12,259,230 | 9,830,697 |
| Events | 3,460,148 | 3,652,470 |
| Consultancy | 2,120,184 | 2,871,351 |
| 17,839,562 | 16,354,518 |
| An analysis of turnover by geographical market is given below: |
| 2024 | 2023 |
| £ | £ |
| United Kingdom | 1,742,881 | 2,173,868 |
| Rest of World | 16,096,681 | 14,180,650 |
| 17,839,562 | 16,354,518 |
| 4. | EMPLOYEES AND DIRECTORS |
| The average monthly number of persons (including directors) employed by the group and company during the year was: |
| Group | Company |
| 2024 | 2023 | 2024 | 2023 |
| Directors | 2 | 1 | 2 | 1 |
| Sales and Operations | 139 | 26 | - | - |
| Admin | 22 | 8 | - | - |
| Total | 163 | 35 | 2 | 1 |
| Their aggregate remuneration comprised: |
| Group | Company |
| 2024 | 2023 | 2024 | 2023 |
| £ | £ | £ | £ |
| Wages and salaries | 11,023,541 | 6,102,162 | - | - |
| Social security costs | 1,250,436 | 801,454 | - | - |
| Pension costs | 316,161 | 189,674 | - | - |
| Total | 12,590,138 | 7,093,290 | - | - |
| 2024 | 2023 |
| £ | £ |
| Directors' remuneration | 646,713 | 503,936 |
| Directors' pension contributions to money purchase schemes | 21,823 | 17,030 |
| Information regarding the highest paid director is as follows: |
| 2024 | 2023 |
| £ | £ |
| Emoluments etc | 350,000 | 350,000 |
| Pension contributions to money purchase schemes | 8,250 | 11,220 |
| Benchmark Intelligence Group Limited (Registered number: 13233546) |
| Notes to the Consolidated Financial Statements - continued |
| For The Year Ended 31 December 2024 |
| 4. | EMPLOYEES AND DIRECTORS - continued |
| All directors and certain senior employees who have authority and responsibility for planning, directing and controlling the activities of the group are considered to be key management personnel. The total remuneration in respect of these individuals is £930,306 (2023: £1,289,386). |
| 5. | OPERATING (LOSS)/PROFIT |
| The operating loss is stated after charging: |
| 2024 | 2023 |
| £ | £ |
| Depreciation - owned assets | 82,227 | 29,825 |
| Loss on disposal of fixed assets | 17,258 | - |
| Goodwill amortisation | 1,054,802 | - |
| Technology amortisation | 124,000 | - |
| Auditor's remuneration | 36,500 | 30,000 |
| Foreign exchange differences | 51,444 | 30,775 |
| Operating leases | 672,589 | 545,288 |
| 6. | EXCEPTIONAL ITEMS |
| 2024 | 2023 |
| £ | £ |
| Expenditure |
| Amounts written off related party loans | 103,902 | 955,050 |
| 103,902 | 955,050 |
| 7. | INTEREST RECEIVABLE AND SIMILAR INCOME |
| 2024 | 2023 |
| £ | £ |
| Deposit account interest | 38,147 | 1,334 |
| Other interest received | - | 11,583 |
| 38,147 | 12,917 |
| 8. | INTEREST PAYABLE AND SIMILAR EXPENSES |
| 2024 | 2023 |
| £ | £ |
| Directors' loan interest | 268,743 | - |
| Other interest payable | 677 | - |
| 269,420 | - |
| 9. | TAXATION |
| Analysis of the tax (credit)/charge |
| The tax (credit)/charge on the loss for the year was as follows: |
| 2024 | 2023 |
| £ | £ |
| Current tax: |
| UK corporation tax | 6,567 | 223,755 |
| Adjustment for earlier years | (71,762 | ) | (30,106 | ) |
| Tax on loss | (65,195 | ) | 193,649 |
| Benchmark Intelligence Group Limited (Registered number: 13233546) |
| Notes to the Consolidated Financial Statements - continued |
| For The Year Ended 31 December 2024 |
| 9. | TAXATION - continued |
| Reconciliation of total tax (credit)/charge included in profit and loss |
| The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below: |
| 2024 | 2023 |
| £ | £ |
| Loss before tax | (8,192,100 | ) | (280,639 | ) |
| Loss multiplied by the standard rate of corporation tax in the UK of 25 % (2023 - 23.520 %) |
(2,048,025 |
) |
(66,006 |
) |
| Effects of: |
| Expenses not deductible for tax purposes | 81,369 | 308,110 |
| Capital allowances in excess of depreciation | - | (11,731 | ) |
| Depreciation in excess of capital allowances | 287,035 | - |
| Adjustments to tax charge in respect of previous periods | (71,762 | ) | (30,106 | ) |
| Effect of overseas tax rates | 6,567 | (6,618 | ) |
| Unrecognised deferred tax asset | 1,576,187 | - |
| Short term timing differences | 103,434 | - |
| Total tax (credit)/charge | (65,195 | ) | 193,649 |
| Tax effects relating to effects of other comprehensive income |
| 2024 |
| Gross | Tax | Net |
| £ | £ | £ |
| Currency translation loss | (13,108 | ) | - | (13,108 | ) |
| 2023 |
| Gross | Tax | Net |
| £ | £ | £ |
| Currency translation loss | (6,732 | ) | - | (6,732 | ) |
| 10. | INDIVIDUAL STATEMENT OF COMPREHENSIVE INCOME |
| As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements. |
| 11. | DIVIDENDS |
| 2024 | 2023 |
| £ | £ |
| Ordinary shares of £0.10 each |
| Interim | - | 70,000 |
| Benchmark Intelligence Group Limited (Registered number: 13233546) |
| Notes to the Consolidated Financial Statements - continued |
| For The Year Ended 31 December 2024 |
| 12. | INTANGIBLE FIXED ASSETS |
| Group |
| Goodwill | Technology | Totals |
| £ | £ | £ |
| COST |
| Additions | 22,990,451 | 1,240,000 | 24,230,451 |
| At 31 December 2024 | 22,990,451 | 1,240,000 | 24,230,451 |
| AMORTISATION |
| Amortisation for year | 1,047,023 | 124,000 | 1,171,023 |
| At 31 December 2024 | 1,047,023 | 124,000 | 1,171,023 |
| NET BOOK VALUE |
| At 31 December 2024 | 21,943,428 | 1,116,000 | 23,059,428 |
| 13. | TANGIBLE FIXED ASSETS |
| Group |
| Fixtures |
| Plant and | and | Motor | Computer |
| machinery | fittings | vehicles | equipment | Totals |
| £ | £ | £ | £ | £ |
| COST |
| At 1 January 2024 | - | 5,989 | 133,911 | 126,310 | 266,210 |
| Additions | 31,943 | 14,464 | - | 86,548 | 132,955 |
| Disposals | (16,564 | ) | (2,335 | ) | - | (8,817 | ) | (27,716 | ) |
| At 31 December 2024 | 15,379 | 18,118 | 133,911 | 204,041 | 371,449 |
| DEPRECIATION |
| At 1 January 2024 | - | 1,155 | 39,501 | 31,945 | 72,601 |
| Charge for year | 11,066 | 4,478 | 23,603 | 43,080 | 82,227 |
| Eliminated on disposal | (6,270 | ) | (781 | ) | - | (3,262 | ) | (10,313 | ) |
| At 31 December 2024 | 4,796 | 4,852 | 63,104 | 71,763 | 144,515 |
| NET BOOK VALUE |
| At 31 December 2024 | 10,583 | 13,266 | 70,807 | 132,278 | 226,934 |
| At 31 December 2023 | - | 4,834 | 94,410 | 94,365 | 193,609 |
| 14. | FIXED ASSET INVESTMENTS |
| Company |
| Shares in |
| group |
| undertakings |
| £ |
| COST |
| At 1 January 2024 |
| Additions |
| At 31 December 2024 |
| NET BOOK VALUE |
| At 31 December 2024 |
| At 31 December 2023 |
| Benchmark Intelligence Group Limited (Registered number: 13233546) |
| Notes to the Consolidated Financial Statements - continued |
| For The Year Ended 31 December 2024 |
| 14. | FIXED ASSET INVESTMENTS - continued |
| The group or the company's investments at the Balance Sheet date in the share capital of companies include the following: |
| Subsidiaries |
| Benchmark Mineral Intelligence Limited |
| Registered office: Suite 51 Pure Offices, Kembrey Park, Swindon, England, SN2 8BW |
| Nature of business: Provider of intelligence for EV supply chain |
| % |
| Class of shares: | holding |
| Ordinary | 100.00 |
| Benchmark International Limited |
| Registered office: Suite 51 Pure Offices, Kembrey Park, Swindon, England, SN2 8BW |
| Nature of business: Dormant |
| % |
| Class of shares: | holding |
| Ordinary | 100.00 |
| Benchmark Mineral Intelligence Inc |
| Registered office: 1209 Orange Street, Wilmington, New Castle County, Delaware 19081, USA |
| Nature of business: Provider of intelligence for EV supply chain |
| % |
| Class of shares: | holding |
| Ordinary | 100.00 |
| Rho Publishing and Consulting Ltd |
| Registered office: Suite 51, Pure Offices, Kembrey Park, Swindon, England, SN2 8BW |
| Nature of business: Provider of intelligence for energy transition |
| % |
| Class of shares: | holding |
| Ordinary | 100.00 |
| 15. | DEBTORS |
| Group | Company |
| 2024 | 2023 | 2024 | 2023 |
| £ | £ | £ | £ |
| Amounts falling due within one year: |
| Trade debtors | 2,827,848 | 2,661,022 |
| Other debtors | 258,245 | 883,598 |
| Tax | 155,581 | 294,380 |
| Prepayments and accrued income | 857,553 | 571,313 |
| 4,099,227 | 4,410,313 |
| Amounts falling due after more than one | year: |
| Other debtors | 107,482 | 93,825 |
| Aggregate amounts | 4,206,709 | 4,504,138 |
| Benchmark Intelligence Group Limited (Registered number: 13233546) |
| Notes to the Consolidated Financial Statements - continued |
| For The Year Ended 31 December 2024 |
| 16. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| 2024 | 2023 | 2024 | 2023 |
| £ | £ | £ | £ |
| Bank loans and overdrafts (see note 18) | 4,161 | - |
| Trade creditors | 966,763 | 150,704 |
| Amounts owed to group undertakings | - | - |
| Social security and other taxes | 388,815 | 418,398 |
| Other creditors | 4,215,268 | 239,104 |
| Accruals and deferred income | 8,829,253 | 6,115,134 |
| 14,404,260 | 6,923,340 |
| 17. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
| Group | Company |
| 2024 | 2023 | 2024 | 2023 |
| £ | £ | £ | £ |
| Bank loans (see note 18) | 1,758 | - |
| Other creditors | 4,000,000 | - |
| Directors' loan accounts | 5,009,314 | - | - | - |
| Accruals and deferred income | 268,147 | - |
| 9,279,219 | - |
| 18. | LOANS |
| An analysis of the maturity of loans is given below: |
| Group |
| 2024 | 2023 |
| £ | £ |
| Amounts falling due within one year or on | demand: |
| Bank loans | 4,161 | - |
| Amounts falling due between one and two | years: |
| Bank loans - 1-2 years | 1,758 | - |
| 19. | LEASING AGREEMENTS |
| Minimum lease payments fall due as follows: |
| Group |
| Non-cancellable |
| operating leases |
| 2024 | 2023 |
| £ | £ |
| Within one year | 746,792 | 621,792 |
| Between one and five years | 514,548 | 535,284 |
| 1,261,340 | 1,157,076 |
| 20. | PROVISIONS FOR LIABILITIES |
| Group |
| 2024 | 2023 |
| £ | £ |
| Deferred tax |
| Accelerated capital allowances | 1,027 | - |
| Benchmark Intelligence Group Limited (Registered number: 13233546) |
| Notes to the Consolidated Financial Statements - continued |
| For The Year Ended 31 December 2024 |
| 20. | PROVISIONS FOR LIABILITIES - continued |
| Group |
| Deferred |
| tax |
| £ |
| Amount acquired on acquisition | 1,027 |
| Balance at 31 December 2024 | 1,027 |
| 21. | CALLED UP SHARE CAPITAL |
| Allotted, issued and fully paid. |
| Group and company: |
Number |
Class |
Nominal value |
2024 |
2023 |
| £ | £ |
| 398 | Ordinary | £0.10 | 40 | - |
| 1,906 | A Ordinary | £0.10 | 191 | 191 |
| 7,094 | B Ordinary | £0.10 | 709 | 709 |
| 130 | Growth | £0.10 | 13 | - |
| 953 | 900 |
| During the year, 398 Ordinary shares of £0.10 each were allotted as fully paid for a total consideration of £11,540,625. 130 Growth shares of £0.10 each were allotted as fully paid for a total consideration of £13,000. |
| The Ordinary, A Ordinary and B Ordinary shares rank parri passu for voting and dividend purposes. The A Ordinary shares have preferred rights on a return of capital or distribution on winding up. |
| The Growth shares do not have voting or dividend rights. |
| 22. | RESERVES |
| Group |
| Retained | Share | Other |
| earnings | premium | reserves | Totals |
| £ | £ | £ | £ |
| At 1 January 2024 | 2,924,419 | 119,969 | (6,732 | ) | 3,037,656 |
| Deficit for the year | (8,126,905 | ) | (8,126,905 | ) |
| Bonus share issue | - | - | (13,108 | ) | (13,108 | ) |
| Cash share issue | - | 11,553,572 | - | 11,553,572 |
| At 31 December 2024 | (5,202,486 | ) | 11,673,541 | (19,840 | ) | 6,451,215 |
| Company |
| Retained | Share |
| earnings | premium | Totals |
| £ | £ | £ |
| At 1 January 2024 | 119,969 |
| Profit for the year |
| Cash share issue | - | 11,553,572 | 11,553,572 |
| At 31 December 2024 | 11,673,541 |
| Benchmark Intelligence Group Limited (Registered number: 13233546) |
| Notes to the Consolidated Financial Statements - continued |
| For The Year Ended 31 December 2024 |
| 23. | PENSION COMMITMENTS |
| 2024 | 2023 |
| Defined contribution schemes | £ | £ |
| Charge to profit or loss in respect of defined contribution schemes | 336,860 | 189,674 |
| The group contributes to a defined contributions pension scheme. The assets of the scheme are held separately from those of the group in an independently administered fund. The pension cost charge represents contributions payable by the group to the fund and amounted to £336,860 (2023: £189,674). Contributions totalling £64,071 (2023: £75,735) were payable to the fund at the balance sheet date and are included in creditors. |
| 24. | RELATED PARTY DISCLOSURES |
| Directors and key management personnel remuneration is disclosed in note 4 to the financial statements. |
| During the year, the group received amounts totalling £4,250,000 (2023: £2,514,323) from, and made payments totalling £1,525 (2023: £1,695,791) to director A. At the year end the group owed the director £4,250,000 (2023: group owed the director £1,525). The loan is unsecured and interest of £228,884 was accruing on the loan at the year end. The loan and the interest are repayable in 2028. |
| During the year, the group received amounts totalling £759,314 from director B. This amount was outstanding at the year end. The loan is unsecured and interest of £39,263 was accruing on the loan at the year end. The loan and the interest are repayable in 2028. |
| During the year, the group received amounts totalling £100 (2023: £285,387) from, and made payments totalling £nil (2023: £285,787) to entities under common control. During the year, amounts totalling £nil (2023: £955,050) owed by entities under common control were written off. At the year end, the company was owed £nil (2023: £100) by entities under common control. |
| Company |
| The company has taken advantage of the exemption contained in FRS 102 section 33 "Related Party Disclosures" from disclosing transactions with entities which are wholly owned part of the group. |
| 25. | ULTIMATE CONTROLLING PARTY |
| At the year end, the company's ultimate controlling party was Mr S Moores, by virtue of his majority shareholding. |
| 26. | SHARE-BASED PAYMENT TRANSACTIONS |
| The group operates an approved share option scheme for key personnel to incentivise performance through equity participation. Exercise of any share options under the scheme is subject to contractual agreements. |
Group |
Number of share options |
Weighted average exercise price |
| 2024 | 2023 | 2024 | 2023 |
| Number | Number | £ | £ |
| Outstanding at 1 January 2024 | 475 | 400 | 171.97 | 148.90 |
| Granted | 123 | 75 | 16,500 | 295.00 |
| Outstanding at 31 December 2024 |
578 |
475 |
3,530.41 |
171.97 |
| Exercisable at 31 December 2024 |
175 |
80 |
161.42 |
148.90 |
| The options outstanding at 31 December 2024 had an exercise price ranging from £148.90 to £16,500.00 per share. |
| During the current and previous year, no expense has been recognised in relation to share-based payments due to the fair value of the options being commensurate with the strike price at the date of grant. |
| Benchmark Intelligence Group Limited (Registered number: 13233546) |
| Notes to the Consolidated Financial Statements - continued |
| For The Year Ended 31 December 2024 |
| 27. | BUSINESS COMBINATIONS |
| Acquisition of Rho Publishing and Consulting Ltd |
| On 25 June 2024, the group acquired the entirety of the equity instruments of Rho Publishing and Consulting Ltd, which is involved with the market pricing, supply chain data, forecasting and strategic advisory for the technologies and supply chains central to the energy transition industry. The acquisition was accounted for using the purchase method. |
| Fair value |
| £ |
| Fixed assets |
| Computer equipment | 32 |
| Office equipment | 1 |
| 33 |
| Current assets |
| Cash at bank and in hand | 422 |
| Trade debtors | 427 |
| Other debtors | 276 |
| VAT | 44 |
| 1,169 |
| Current liabilities |
| Trade creditors | (260 | ) |
| Accruals and deferred income | (1,281 | ) |
| Taxation | (60 | ) |
| (1,601 | ) |
| Non-current liabilities |
| Bank loan | (8 | ) |
| Deferred taxation | (1 | ) |
| (9 | ) |
| Total identifiable net liabilities | (408 | ) |
| Goodwill | 24,230 |
| Total purchase consideration | 23,822 |
| Consideration |
| £ |
| Consideration paid (cash) | 3,812 |
| Costs of business combination | 477 |
| Deferred consideration (non-cash transaction in year) | 8,000 |
| Share for share exchange | 11,533 |
| Total purchase consideration | 23,822 |
| Goodwill |
| The goodwill arising on acquisition was independently valued through a purchase price allocation report on 15 May 2025. The report distinguished between goodwill and various other intangible assets.The split of goodwill per the report was as follows: |
| £ |
| Brand portfolio | 510 |
| Technology | 1,240 |
| Customer relationships | 3,760 |
| Goodwill | 18,720 |
| Total goodwill and intangible assets | 24,230 |
| Benchmark Intelligence Group Limited (Registered number: 13233546) |
| Notes to the Consolidated Financial Statements - continued |
| For The Year Ended 31 December 2024 |
| The technology was separated from the goodwill as this asset is separable, future economic benefits are probable and its value can be measured reliably. The other items were included as goodwill as they do not meet the criteria to be recognised separately. |
| The useful life of each of the intangible assets and goodwill is noted in the accounting policies (note 2). |
| The results of Rho Publishing and Consulting Ltd since acquisition are turnover £1,525,383 and loss for the period £148,640. |