Company registration number 13251880 (England and Wales)
BUDCO LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
BUDCO LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
BUDCO LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
56,636
119,483
Investment property
4
319,000
319,000
Investments
5
1,160,144
1,160,144
1,535,780
1,598,627
Current assets
Debtors
6
139,796
137,983
Cash at bank and in hand
3,019
2,468
142,815
140,451
Creditors: amounts falling due within one year
7
(1,840,223)
(1,772,835)
Net current liabilities
(1,697,408)
(1,632,384)
Total assets less current liabilities
(161,628)
(33,757)
Creditors: amounts falling due after more than one year
8
-
0
(42,671)
Provisions for liabilities
(2,809)
(2,809)
Net liabilities
(164,437)
(79,237)
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
(164,537)
(79,337)
Total equity
(164,437)
(79,237)

The notes on pages 3 to 6 form part of these financial statements.

BUDCO LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 26 October 2025 and are signed on its behalf by:
Mr S J Budding
Mrs J P Budding
Director
Director
Company registration number 13251880 (England and Wales)
BUDCO LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Budco Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 88 Hill Village Road, Sutton Coldfield, West Midlands, England, B75 5BE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

The accounts are prepared on the going concern basis on the assumption that the company's creditors, in particular the company's directors, continue to provide financial support to the company.true

1.3
Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

1.4
Tangible fixed assets

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% on cost
Plant and equipment
20% on cost
Fixtures and fittings
20% on cost
Computers
33% on cost
Motor vehicles
20% on cost
1.5
Investment property

Investment properties are shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

1.6
Fixed asset investments

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

BUDCO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
BUDCO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2024
29,395
135,254
164,649
Additions
-
0
2,287
2,287
Disposals
-
0
(60,267)
(60,267)
At 31 March 2025
29,395
77,274
106,669
Depreciation and impairment
At 1 April 2024
8,818
36,348
45,166
Depreciation charged in the year
2,939
24,026
26,965
Eliminated in respect of disposals
-
0
(22,098)
(22,098)
At 31 March 2025
11,757
38,276
50,033
Carrying amount
At 31 March 2025
17,638
38,998
56,636
At 31 March 2024
20,577
98,906
119,483
4
Investment property
2025
£
Fair value
At 1 April 2024 and 31 March 2025
319,000
5
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
150
150
Other investments other than loans
1,159,994
1,159,994
1,160,144
1,160,144
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
75,275
67,800
Amounts owed by group undertakings
56,229
41,322
Other debtors
8,292
28,861
139,796
137,983
BUDCO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
1,660
1,928
Other creditors
1,838,563
1,770,907
1,840,223
1,772,835
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
-
0
42,671
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
100
100
100
100
2025-03-312024-04-01falsefalsefalse26 October 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityS J BuddingMrs J P Budding132518802024-04-012025-03-31132518802025-03-31132518802024-03-3113251880core:LandBuildings2025-03-3113251880core:OtherPropertyPlantEquipment2025-03-3113251880core:LandBuildings2024-03-3113251880core:OtherPropertyPlantEquipment2024-03-3113251880core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3113251880core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3113251880core:WithinOneYear2025-03-3113251880core:WithinOneYear2024-03-3113251880core:AfterOneYear2025-03-3113251880core:AfterOneYear2024-03-3113251880core:CurrentFinancialInstruments2025-03-3113251880core:CurrentFinancialInstruments2024-03-3113251880core:ShareCapital2025-03-3113251880core:ShareCapital2024-03-3113251880core:RetainedEarningsAccumulatedLosses2025-03-3113251880core:RetainedEarningsAccumulatedLosses2024-03-3113251880core:ShareCapitalOrdinaryShareClass12025-03-3113251880core:ShareCapitalOrdinaryShareClass12024-03-3113251880bus:Director12024-04-012025-03-3113251880bus:Director22024-04-012025-03-3113251880core:LeaseholdImprovements2024-04-012025-03-3113251880core:PlantMachinery2024-04-012025-03-3113251880core:FurnitureFittings2024-04-012025-03-3113251880core:ComputerEquipment2024-04-012025-03-3113251880core:MotorVehicles2024-04-012025-03-31132518802023-04-012024-03-3113251880core:LandBuildings2024-03-3113251880core:OtherPropertyPlantEquipment2024-03-31132518802024-03-3113251880core:LandBuildings2024-04-012025-03-3113251880core:OtherPropertyPlantEquipment2024-04-012025-03-3113251880core:Non-currentFinancialInstruments2025-03-3113251880core:Non-currentFinancialInstruments2024-03-3113251880bus:OrdinaryShareClass12024-04-012025-03-3113251880bus:OrdinaryShareClass12025-03-3113251880bus:OrdinaryShareClass12024-03-3113251880bus:PrivateLimitedCompanyLtd2024-04-012025-03-3113251880bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3113251880bus:FRS1022024-04-012025-03-3113251880bus:AuditExemptWithAccountantsReport2024-04-012025-03-3113251880bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP