IRIS Accounts Production v25.4.0.155 13352071 director 31.12.24 1.5.24 31.12.24 31.12.24 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. true true false true true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh133520712024-04-30133520712024-12-31133520712024-05-012024-12-31133520712023-04-30133520712023-05-012024-04-30133520712024-04-3013352071ns15:EnglandWales2024-05-012024-12-3113352071ns14:PoundSterling2024-05-012024-12-3113352071ns10:Director12024-05-012024-12-3113352071ns10:Consolidated2024-12-3113352071ns10:ConsolidatedGroupCompanyAccounts2024-05-012024-12-3113352071ns10:PrivateLimitedCompanyLtd2024-05-012024-12-3113352071ns10:Consolidatedns10:MediumEntities2024-05-012024-12-3113352071ns10:Consolidatedns10:Audited2024-05-012024-12-3113352071ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-05-012024-12-3113352071ns10:Medium-sizedCompaniesRegimeForAccounts2024-05-012024-12-3113352071ns10:Consolidated2024-05-012024-12-3113352071ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-05-012024-12-3113352071ns10:Medium-sizedCompaniesRegimeForAccountsns10:Consolidated2024-05-012024-12-3113352071ns10:FullAccounts2024-05-012024-12-311335207112024-05-012024-12-3113352071ns10:RegisteredOffice2024-05-012024-12-3113352071ns10:Consolidated2023-05-012024-04-3013352071ns5:CurrentFinancialInstruments2024-12-3113352071ns5:CurrentFinancialInstruments2024-04-3013352071ns5:ShareCapital2024-12-3113352071ns5:ShareCapital2024-04-3013352071ns5:RetainedEarningsAccumulatedLosses2024-12-3113352071ns5:RetainedEarningsAccumulatedLosses2024-04-3013352071ns5:ShareCapital2023-04-3013352071ns5:RetainedEarningsAccumulatedLosses2023-04-3013352071ns5:RetainedEarningsAccumulatedLosses2023-05-012024-04-3013352071ns5:RetainedEarningsAccumulatedLosses2024-05-012024-12-3113352071ns5:NetGoodwill2024-05-012024-12-3113352071ns5:IntangibleAssetsOtherThanGoodwill2024-05-012024-12-3113352071ns5:ComputerEquipment2024-04-3013352071ns5:ComputerEquipment2024-05-012024-12-3113352071ns5:ComputerEquipment2024-12-3113352071ns5:ComputerEquipment2024-04-3013352071ns5:CostValuation2024-04-3013352071ns5:CostValuationns5:ListedExchangeTraded2024-04-3013352071ns5:AdditionsToInvestments2024-12-3113352071ns5:AdditionsToInvestmentsns5:ListedExchangeTraded2024-12-3113352071ns5:DisposalsRepaymentsInvestments2024-12-3113352071ns5:DisposalsRepaymentsInvestmentsns5:ListedExchangeTraded2024-12-3113352071ns5:RevaluationsIncreaseDecreaseInInvestments2024-12-3113352071ns5:RevaluationsIncreaseDecreaseInInvestmentsns5:ListedExchangeTraded2024-12-3113352071ns5:CostValuation2024-12-3113352071ns5:CostValuationns5:ListedExchangeTraded2024-12-3113352071ns5:ListedExchangeTraded2024-12-3113352071ns5:ListedExchangeTraded2024-04-3013352071ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3113352071ns5:WithinOneYearns5:CurrentFinancialInstruments2024-04-3013352071ns5:RetainedEarningsAccumulatedLosses2024-04-30
REGISTERED NUMBER: 13352071 (England and Wales)







GROUP STRATEGIC REPORT,

REPORT OF THE DIRECTOR AND

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE PERIOD 1 MAY 2024 TO 31 DECEMBER 2024

FOR

CLAN EQUITY LIMITED

CLAN EQUITY LIMITED (REGISTERED NUMBER: 13352071)






CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE PERIOD 1 MAY 2024 TO 31 DECEMBER 2024




Page

Company Information 1

Group Strategic Report 2

Report of the Director 3

Report of the Independent Auditors 4

Consolidated Income Statement 7

Consolidated Other Comprehensive Income 8

Consolidated Statement of Financial Position 9

Company Statement of Financial Position 10

Consolidated Statement of Changes in Equity 11

Company Statement of Changes in Equity 12

Consolidated Statement of Cash Flows 13

Notes to the Consolidated Statement of Cash Flows 14

Notes to the Consolidated Financial Statements 15


CLAN EQUITY LIMITED

COMPANY INFORMATION
FOR THE PERIOD 1 MAY 2024 TO 31 DECEMBER 2024







DIRECTOR: Mr J D Moodie





REGISTERED OFFICE: 71-75 Shelton Street
Covent Garden
London
WC2H 9JQ





REGISTERED NUMBER: 13352071 (England and Wales)





AUDITORS: Cube Partners Limited
Chartered Accountants and Registered Auditors
5 Giffard Court
Millbrook Close
Northampton
Northamptonshire
NN5 5JF

CLAN EQUITY LIMITED (REGISTERED NUMBER: 13352071)

GROUP STRATEGIC REPORT
FOR THE PERIOD 1 MAY 2024 TO 31 DECEMBER 2024

The director presents his strategic report of the company and the group for the period 1 May 2024 to 31 December 2024.

REVIEW OF BUSINESS
The Directors consider that the Group performed steadily in the year given the general economic conditions.The Group maintained a strong balance sheet with adequate liquidity to support ongoing operations.The Group continues to actively manage its working capital, funding and investment requirements.

PRINCIPAL RISKS AND UNCERTAINTIES
The Directors monitor risks through regular reporting and risk review processes across the Group. The key risks and uncertainties include:

Market Risk
The Group is exposed to market conditions affecting demand, pricing and investment valuations. Economic uncertainty and interest rate volatility may impact group results.

Operational Risk
Risks include dependence on key management, integration of acquisitions and operational efficiency. The Group mitigates this through strong governance and internal controls.

Credit and Liquidity Risk
The Group is exposed to credit and liquidity risk and ensures sufficient liquidity through cash management and banking facilities.

IT and Cybersecurity Risk
As with all modern businesses, the Group faces risks related to data security. IT systems and controls are reviewed regularly, and cybersecurity measures are in place.

KEY PERFORMANCE INDICATORS
The Group uses a number of financial KPIs to measure progress and performance including:

Gross profit margin: 79% (prior year: 86%)

Operating margin: 21% (prior year :16%)

Profit before tax: £1.8m for 8 month period (prior year: £1.4m)


The Group also assesses financial KPI's on a individual investment level.

ON BEHALF OF THE BOARD:





Mr J D Moodie - Director


19 December 2025

CLAN EQUITY LIMITED (REGISTERED NUMBER: 13352071)

REPORT OF THE DIRECTOR
FOR THE PERIOD 1 MAY 2024 TO 31 DECEMBER 2024

The director presents his report with the financial statements of the company and the group for the period 1 May 2024 to 31 December 2024.

PRINCIPAL ACTIVITY
Clan Equity Limited ("the Group") operates as a medium-sized investment and trading group. The principal activity of the Group during the period was maintaining the portfolio of trading businesses predominantly in the recruitment and factoring sectors and its listed investments. There were no material changes to the principal activities during the year.

DIVIDENDS
The total distribution of dividends for the period ended 31 December 2024 will be £106,169.

EVENTS SINCE THE END OF THE PERIOD
Information relating to events since the end of the period is given in the notes to the financial statements.

DIRECTOR
Mr J D Moodie held office during the whole of the period from 1 May 2024 to the date of this report.

STATEMENT OF DIRECTOR'S RESPONSIBILITIES
The director is responsible for preparing the Group Strategic Report, the Report of the Director and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable him to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the director is aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and he has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

AUDITORS
The auditors, Cube Partners Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





Mr J D Moodie - Director


19 December 2025

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
CLAN EQUITY LIMITED

Opinion
We have audited the financial statements of Clan Equity Limited (the 'parent company') and its subsidiaries (the 'group') for the period ended 31 December 2024 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Statement of Financial Position, Company Statement of Financial Position, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Statement of Cash Flows and Notes to the Consolidated Statement of Cash Flows, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2024 and of the group's profit for the period then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information
The director is responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Director, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Director for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Director have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
CLAN EQUITY LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Director.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of director's remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of director
As explained more fully in the Statement of Director's Responsibilities set out on page three, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the director is responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the group or the parent company or to cease operations, or has no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We considered the central laws and regulations and identified those of significance to the entity and group. The significant laws and regulations include GDPR, health and safety, employment laws and UK tax laws. We undertook an enquiry of management and those charged with governance to evaluate those of significance and any instances of non-compliance..

Through discussion, and where appropriate, written representations, we obtained an understanding of the entity’s policies and procedures on fraud risks, including knowledge of any actual, suspected or alleged fraud.

Where necessary documentation scrutiny was used to determine the significance of any instances of non-compliance of central laws and regulations or fraud.

We communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit. The audit team remained vigilant throughout the audit for any evidence of non-compliance or fraud.

The risk of management override of controls and understatement of revenue were identified to have the greatest risk of material misstatement from irregularities, including fraud, on the financial statements. Our audit procedures to respond to these risks included enquiries of management about their own identification and assessment of the risks of regularities, sample testing on the posting of journals, reviewing of regulatory correspondence and professional fees, detailed substantive testing on the completeness of income, and reviewing accounting estimates for biases.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Other matter
This is the first period of audit, and as such the corresponding figures are unaudited.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
CLAN EQUITY LIMITED


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Steven Jones (Senior Statutory Auditor)
for and on behalf of Cube Partners Limited
Chartered Accountants and Registered Auditors
5 Giffard Court
Millbrook Close
Northampton
Northamptonshire
NN5 5JF

22 December 2025

CLAN EQUITY LIMITED (REGISTERED NUMBER: 13352071)

CONSOLIDATED INCOME STATEMENT
FOR THE PERIOD 1 MAY 2024 TO 31 DECEMBER 2024

Period Year Ended
1.5.24 to 31.12.24 30.4.24
(Unaudited)
Notes £    £    £    £   

TURNOVER 3 8,917,782 8,645,323

Cost of sales 1,838,326 1,200,470
GROSS PROFIT 7,079,456 7,444,853

Administrative expenses 4,496,327 5,319,318
2,583,129 2,125,535

Other operating income 14,851 7,425
OPERATING PROFIT 5 2,597,980 2,132,960

Income from other participating interests 119,721 208,895
Interest receivable and similar income 15,832 18,065
135,553 226,960
2,733,533 2,359,920

Interest payable and similar expenses 6 894,614 1,007,249
PROFIT BEFORE TAXATION 1,838,919 1,352,671

Tax on profit 7 574,081 442,281
PROFIT FOR THE FINANCIAL PERIOD 1,264,838 910,390
Profit attributable to:
Owners of the parent 1,024,559 793,252
Non-controlling interests 240,279 117,138
1,264,838 910,390

CLAN EQUITY LIMITED (REGISTERED NUMBER: 13352071)

CONSOLIDATED OTHER COMPREHENSIVE INCOME
FOR THE PERIOD 1 MAY 2024 TO 31 DECEMBER 2024

Period
1.5.24
to Year Ended
31.12.24 30.4.24
(Unaudited)
Notes £    £   

PROFIT FOR THE PERIOD 1,264,838 910,390


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME FOR
THE PERIOD

1,264,838

910,390

Total comprehensive income attributable to:
Owners of the parent 1,024,559 793,252
Non-controlling interests 240,279 117,138
1,264,838 910,390

CLAN EQUITY LIMITED (REGISTERED NUMBER: 13352071)

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
31 DECEMBER 2024

2024 2024
(Unaudited)
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 10 7,104,159 7,713,301
Tangible assets 11 144,440 96,538
Investments 12
Interest in associate 145,083 149,583
Other investments 6,165,610 5,963,303
13,559,292 13,922,725

CURRENT ASSETS
Debtors 13 36,612,420 29,326,136
Cash at bank 3,096,211 2,470,604
39,708,631 31,796,740
CREDITORS
Amounts falling due within one year 14 45,245,465 41,715,212
NET CURRENT LIABILITIES (5,536,834 ) (9,918,472 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

8,022,458

4,004,253

CREDITORS
Amounts falling due after more than one year 15 (2,842,667 ) -

PROVISIONS FOR LIABILITIES 18 (34,743 ) (17,874 )
NET ASSETS 5,145,048 3,986,379

CAPITAL AND RESERVES
Called up share capital 19 100 100
Retained earnings 20 1,890,338 971,948
1,890,438 972,048

NON-CONTROLLING INTERESTS 3,254,610 3,014,331
TOTAL EQUITY 5,145,048 3,986,379

The financial statements were approved by the director and authorised for issue on 19 December 2025 and were signed by:





Mr J D Moodie - Director


CLAN EQUITY LIMITED (REGISTERED NUMBER: 13352071)

COMPANY STATEMENT OF FINANCIAL POSITION
31 DECEMBER 2024

2024 2024
(Unaudited)
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 10 - -
Tangible assets 11 275 459
Investments 12 6,303,999 6,101,692
6,304,274 6,102,151

CURRENT ASSETS
Debtors 13 33,759 11,587
Cash at bank 973,741 663,397
1,007,500 674,984
CREDITORS
Amounts falling due within one year 14 6,191,225 6,322,765
NET CURRENT LIABILITIES (5,183,725 ) (5,647,781 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,120,549

454,370

CAPITAL AND RESERVES
Called up share capital 19 100 100
Retained earnings 20 1,120,449 454,270
1,120,549 454,370

Company's profit for the financial year 690,539 773,884

The financial statements were approved by the director and authorised for issue on 19 December 2025 and were signed by:





Mr J D Moodie - Director


CLAN EQUITY LIMITED (REGISTERED NUMBER: 13352071)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD 1 MAY 2024 TO 31 DECEMBER 2024

Called up
share Retained Non-controlling Total
capital earnings Total interests equity
£    £    £    £    £   
Balance at 1 May 2023 100 293,301 293,401 2,897,193 3,190,594

Changes in equity
Dividends - (114,605 ) (114,605 ) - (114,605 )
Total comprehensive income - 793,252 793,252 117,138 910,390
Balance at 30 April 2024 100 971,948 972,048 3,014,331 3,986,379

Changes in equity
Dividends - (106,169 ) (106,169 ) - (106,169 )
Total comprehensive income - 1,024,559 1,024,559 240,279 1,264,838
Balance at 31 December 2024 100 1,890,338 1,890,438 3,254,610 5,145,048

CLAN EQUITY LIMITED (REGISTERED NUMBER: 13352071)

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD 1 MAY 2024 TO 31 DECEMBER 2024

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 May 2023 100 (287,241 ) (287,141 )

Changes in equity
Dividends - (32,373 ) (32,373 )
Total comprehensive income - 773,884 773,884
Balance at 30 April 2024 100 454,270 454,370

Changes in equity
Dividends - (24,360 ) (24,360 )
Total comprehensive income - 690,539 690,539
Balance at 31 December 2024 100 1,120,449 1,120,549

CLAN EQUITY LIMITED (REGISTERED NUMBER: 13352071)

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE PERIOD 1 MAY 2024 TO 31 DECEMBER 2024

Period
1.5.24
to Year Ended
31.12.24 30.4.24
(Unaudited)
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 (4,892,921 ) 1,421,446
Interest paid (894,614 ) (1,007,249 )
Consolidation adjustment (50,268 ) -
Tax paid (366,670 ) (348,867 )
Net cash from operating activities (6,204,473 ) 65,330

Cash flows from investing activities
Purchase of intangible fixed assets (5,300 ) (3,549,398 )
Purchase of tangible fixed assets (72,903 ) (10,558 )
Purchase of fixed asset investments (299,490 ) (649,457 )
Sale of tangible fixed assets 100 333
Sale of fixed asset investments 310,317 475,599
Interest received 15,832 18,065
Dividends received 119,721 208,895
Net cash from investing activities 68,277 (3,506,521 )

Cash flows from financing activities
Loan movement in the year 6,867,972 5,026,963
Equity dividends paid (106,169 ) (114,605 )
Net cash from financing activities 6,761,803 4,912,358

Increase in cash and cash equivalents 625,607 1,471,167
Cash and cash equivalents at beginning of period 2 2,470,604 999,437

Cash and cash equivalents at end of period 2 3,096,211 2,470,604

CLAN EQUITY LIMITED (REGISTERED NUMBER: 13352071)

NOTES TO THE CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE PERIOD 1 MAY 2024 TO 31 DECEMBER 2024

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

Period
1.5.24
to Year Ended
31.12.24 30.4.24
(Unaudited)
£    £   
Profit before taxation 1,838,919 1,352,671
Depreciation charges 639,343 661,269
Loss on disposal of fixed assets 29,748 72,819
Gain on revaluation of fixed assets (178,894 ) (257,364 )
Finance costs 894,614 1,007,249
Finance income (135,553 ) (226,960 )
3,088,177 2,609,684
Increase in trade and other debtors (7,286,284 ) (4,474,734 )
(Decrease)/increase in trade and other creditors (694,814 ) 3,286,496
Cash generated from operations (4,892,921 ) 1,421,446

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Statement of Cash Flows in respect of cash and cash equivalents are in respect of these Statement of Financial Position amounts:

Period ended 31 December 2024
31.12.24 1.5.24
£    £   
Cash and cash equivalents 3,096,211 2,470,604
Year ended 30 April 2024
30.4.24 1.5.23
(Unaudited)
£    £   
Cash and cash equivalents 2,470,604 999,437


3. ANALYSIS OF CHANGES IN NET DEBT

At 1.5.24 Cash flow At 31.12.24
£    £    £   
Net cash
Cash at bank 2,470,604 625,607 3,096,211
2,470,604 625,607 3,096,211
Debt
Debts falling due within 1 year (15,673,984 ) (4,025,305 ) (19,699,289 )
(15,673,984 ) (4,025,305 ) (19,699,289 )
Total (13,203,380 ) (3,399,698 ) (16,603,078 )

CLAN EQUITY LIMITED (REGISTERED NUMBER: 13352071)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE PERIOD 1 MAY 2024 TO 31 DECEMBER 2024

1. STATUTORY INFORMATION

Clan Equity Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

These financial statements are for a short period of eight months. This has been done to bring the period end of each company within the group, in line with each other.

These financial statements represent the first set of consolidated financial statements prepared by the Group. In prior periods, the parent company qualified as a small group and was therefore exempt from the requirement to prepare group accounts under section 399 of the Companies Act 2006.

During the current financial year, the Group no longer qualified as a small group and, accordingly, group accounts have been prepared for the first time in accordance with FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland..

Financial Reporting Standard 102 - reduced disclosure exemptions
This company meets the definition of a qualifying entity per FRS102 and has taken advantage of the exemption available in paragraph 1.12 of FRS102 from presenting a statement of cash flows of the parent company. The statement of cash flows of the consolidated entity has been prepared and included in these financial statements.

Basis of consolidation
The consolidated financial statements include the financial statements of the Company and its subsidiary undertaking up to 31 December 2024. The acquisition method of accounting has been adopted. Under this method, the results of subsidiary undertakings acquired in the year are included in the consolidated profit and loss account from the date of acquisition.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements.

Significant judgements and estimates
In the application of the company's accounting policies, the directors are required to make judgments, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of revision and future periods where the revision affects both current and future periods.

CLAN EQUITY LIMITED (REGISTERED NUMBER: 13352071)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 MAY 2024 TO 31 DECEMBER 2024

2. ACCOUNTING POLICIES - continued

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Turnover comprises fees for the provision of invoice financing services, net of Value Added Tax, and is recognised as explained below.

Fee income from invoice factoring and discounting is recognised on an accruals basis as services are provided, in line with contractual agreements with clients.

Ancillary to the provision of finance to its customers, the company provides various services for which it charges a fee. Income for these services is recognised as the service is provided.

Revenue from sale of services is recognised when the stage of completion of the transaction can be measured reliably. To the extent that the service provided has not been billed at the balance sheet date, the amount is recognised as revenue and recorded as accrued income. Sales billed in advance of the services being provided are recognised as deferred income.

Goodwill
Goodwill arising in connection with the acquisition of the subsidiaries is being amortised evenly over a period of ten years from the date in which the subsidiary was acquired.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Computer software is being amortised evenly over its estimated useful life of five years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 10% on cost
Fixtures and fittings - straight line over 4 years, 5 years or 6 years
Computer equipment - 33% on cost

Tangible fixed assets are stated at historical cost less accumulated depreciation. Cost includes the original purchase price of the asset and the costs attributable to bringing the asset to its working condition for its intended use.

Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Investments in subsidiaries and associates
Investments in subsidiary and associate undertakings are recognised at cost.

CLAN EQUITY LIMITED (REGISTERED NUMBER: 13352071)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 MAY 2024 TO 31 DECEMBER 2024

2. ACCOUNTING POLICIES - continued

Financial instruments
The group has elected to apply the provisions of section 11 ' Basic Financial Instruments' and section 12 'Other Financial Instruments issues' of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

The group's financial assets include trade debtors (invoices factored) and cash at bank. These are initially recognised at transaction price and subsequently measured at amortised cost less impairment.

Financial liabilities include borrowings and trade creditors (including client balances payable), measured at amortised cost.

Impairment of financial assets
The carrying amounts of financial assets are reviewed at each reporting date to determine whether there is objective evidence of impairment. Where a client is in financial difficulty or receivables are unlikely to be recovered, an impairment loss is recognised in profit or loss.

Borrowings
Borrowings are initially recorded at the amount of proceeds received, net of transaction costs. They are subsequently measured at amortised cost, with interest charged to the profit and loss account on an effective interest basis. Borrowing costs in relation to the back-back financing facility are shown within cost of sales. The facility is used to provide invoice finance to clients and is backed by the underlying debts of the clients.

Taxation
Taxation for the period comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

3. TURNOVER

The turnover and profit before taxation all relate to sales made within the United Kingdom and are attributable to the principal activities of the the group.

CLAN EQUITY LIMITED (REGISTERED NUMBER: 13352071)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 MAY 2024 TO 31 DECEMBER 2024

4. EMPLOYEES AND DIRECTORS
Period
1.5.24
to Year Ended
31.12.24 30.4.24
(Unaudited)
£    £   
Wages and salaries 2,199,216 2,577,115
Social security costs 249,280 283,526
Other pension costs 85,456 91,740
2,533,952 2,952,381

The average number of employees during the period was as follows:
Period
1.5.24
to Year Ended
31.12.24 30.4.24
(Unaudited)

Management 10 10
Finance 55 51
65 61

The average number of employees by undertakings that were proportionately consolidated during the period was 49 (2024 - 46 ) .

Period
1.5.24
to Year Ended
31.12.24 30.4.24
(Unaudited)
£    £   
Director's remuneration - -

5. OPERATING PROFIT

The operating profit is stated after charging:

Period
1.5.24
to Year Ended
31.12.24 30.4.24
(Unaudited)
£    £   
Hire of plant and machinery 30,975 44,720
Other operating leases 144,016 130,453
Depreciation - owned assets 24,901 42,346
Loss on disposal of fixed assets 29,748 72,819
Goodwill amortisation 608,758 619,891
Computer software amortisation 5,684 6,942
Auditors' remuneration 3,000 -

CLAN EQUITY LIMITED (REGISTERED NUMBER: 13352071)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 MAY 2024 TO 31 DECEMBER 2024

6. INTEREST PAYABLE AND SIMILAR EXPENSES
Period
1.5.24
to Year Ended
31.12.24 30.4.24
(Unaudited)
£    £   
Bank loan interest 603,400 790,354
Other interest paid 291,214 216,895
894,614 1,007,249

7. TAXATION

Analysis of the tax charge
The tax charge on the profit for the period was as follows:
Period
1.5.24
to Year Ended
31.12.24 30.4.24
(Unaudited)
£    £   
Current tax:
UK corporation tax 566,432 441,656

Deferred tax 7,649 625
Tax on profit 574,081 442,281

Reconciliation of total tax charge included in profit and loss
The tax assessed for the period is higher than the standard rate of corporation tax in the UK. The difference is explained below:

Period
1.5.24
to Year Ended
31.12.24 30.4.24
(Unaudited)
£    £   
Profit before tax 1,838,919 1,352,671
Profit multiplied by the standard rate of corporation tax in the UK of 25 % (2024 - 25
%)

459,730

338,168

Effects of:
Expenses not deductible for tax purposes 23,095 9,420
Depreciation in excess of capital allowances 8,568 5,064
Utilisation of tax losses - 7,429
Franked investment income (36,222 ) (23,175 )
Realised loss on disposal of investments 7,437 18,205
Revaluation on investments (44,724 ) -
Change in tax rates - (68,887 )
Amortisation of goodwill 152,190 154,973
Losses carried forward 4,007 1,084
Total tax charge 574,081 442,281

CLAN EQUITY LIMITED (REGISTERED NUMBER: 13352071)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 MAY 2024 TO 31 DECEMBER 2024

8. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


9. DIVIDENDS

Dividends totalling £24,360 (Apr 24: £32,373) were paid out from the parent company in relation to the Ordinary A shares.

Further dividends totalling £81,809 (Apr 24: £82,232), were paid out from subsidiary companies to the non controlling interests.

10. INTANGIBLE FIXED ASSETS

Group
Computer
Goodwill software Totals
£    £    £   
COST
At 1 May 2024 9,131,366 30,450 9,161,816
Additions - 5,300 5,300
At 31 December 2024 9,131,366 35,750 9,167,116
AMORTISATION
At 1 May 2024 1,441,573 6,942 1,448,515
Amortisation for period 608,758 5,684 614,442
At 31 December 2024 2,050,331 12,626 2,062,957
NET BOOK VALUE
At 31 December 2024 7,081,035 23,124 7,104,159
At 30 April 2024 7,689,793 23,508 7,713,301

11. TANGIBLE FIXED ASSETS

Group
Fixtures
Freehold and Computer
property fittings equipment Totals
£    £    £    £   
COST
At 1 May 2024 48,348 117,405 66,190 231,943
Additions - 69,539 3,364 72,903
Disposals - - (100 ) (100 )
At 31 December 2024 48,348 186,944 69,454 304,746
DEPRECIATION
At 1 May 2024 5,238 73,471 56,696 135,405
Charge for period 3,223 14,965 6,713 24,901
At 31 December 2024 8,461 88,436 63,409 160,306
NET BOOK VALUE
At 31 December 2024 39,887 98,508 6,045 144,440
At 30 April 2024 43,110 43,934 9,494 96,538

CLAN EQUITY LIMITED (REGISTERED NUMBER: 13352071)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 MAY 2024 TO 31 DECEMBER 2024

11. TANGIBLE FIXED ASSETS - continued

Company
Computer
equipment
£   
COST
At 1 May 2024
and 31 December 2024 551
DEPRECIATION
At 1 May 2024 92
Charge for period 184
At 31 December 2024 276
NET BOOK VALUE
At 31 December 2024 275
At 30 April 2024 459

12. FIXED ASSET INVESTMENTS

Group
Interest
in Listed
associate investments Totals
£    £    £   
COST OR VALUATION
At 1 May 2024 149,583 5,963,303 6,112,886
Additions - 299,490 299,490
Disposals (4,500 ) (335,565 ) (340,065 )
Revaluations - 238,382 238,382
At 31 December 2024 145,083 6,165,610 6,310,693
NET BOOK VALUE
At 31 December 2024 145,083 6,165,610 6,310,693
At 30 April 2024 149,583 5,963,303 6,112,886

CLAN EQUITY LIMITED (REGISTERED NUMBER: 13352071)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 MAY 2024 TO 31 DECEMBER 2024

Group

Interest in associate

At 31 December 2024 (and 30 April 2024), the Group and Company has interest in the following associate:

Name Registered Office Principal
activity
Class of shares Holding
Peoplewise Holdings Ltd Savoy Hill House, 7-10 Savoy Hill,
London, WC2R 0BU
Holding
company
Ordinary A 48%
Peoplewise Ltd Savoy Hill House, 7-10 Savoy Hill,
London, WC2R 0BU
Provision of
human resources
Ordinary 48%

H9 Technical Recruitment
Holdings Ltd
Second Floor,2, The Waterhouse,
Waterhouse Street, Hemel
Hempstead, HP1 1ES

Holding
company


Ordinary A


39%


H9 Technical Recruitment Ltd
Second Floor,2, The Waterhouse,
Waterhouse Street, Hemel
Hempstead, HP1 1ES

Provision of
staffing solutions


Ordinary A


39%

Peoplewise Holdings Ltd is held directly by the company. Peoplewise Ltd, H9 Technical Recruitment Holdings Ltd and H9 Technical Recruitment Ltd are all held indirectly.



Market value of listed investments at 31 December 2024 - £ 6,165,610 .
Company
Shares in
group Listed
undertakings investments Totals
£    £    £   
COST OR VALUATION
At 1 May 2024 138,389 5,963,303 6,101,692
Additions - 299,490 299,490
Disposals - (335,565 ) (335,565 )
Revaluations - 238,382 238,382
At 31 December 2024 138,389 6,165,610 6,303,999
NET BOOK VALUE
At 31 December 2024 138,389 6,165,610 6,303,999
At 30 April 2024 138,389 5,963,303 6,101,692


Market value of listed investments at 31 December 2024 - £ 6,165,610 .


CLAN EQUITY LIMITED (REGISTERED NUMBER: 13352071)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 MAY 2024 TO 31 DECEMBER 2024

12. FIXED ASSET INVESTMENTS - continued


Name Registered Office Principal
activity
Class of shares Holding
JDM Recruitment Ltd 71-75 Shelton Street, Covent
Garden, London, WC2H 9JQ
Holding
company
Ordinary A 70%
SSG Recruitment Partnership
Ltd
Second Floor, 2 The Waterhouse,
Waterhouse Street, Hemel
Hempstead, HP1 1ES
Finance
company
Ordinary A-D 70%
Team Factors Holdings Ltd 71-75 Shelton Street, Covent
Garden, London, WC2H 9JQ
Holding
company
Ordinary A 82%
Team Factors Ltd 1-9 John Dickinson Enterprise
Centre, London Road, Hemel
Hempstead
Factoring
company
Ordinary 82%
Apollo Business Holdings Ltd 71-75 Shelton Street, Covent
Garden, London, WC2H 9JQ
Holding
company
Ordinary A 76%
Apollo Business Finance Ltd Suite 4, 1st Floor, Egerton House
Towers Business Park, Wilmslow
Road, Manchester, M20 2DX
Factoring
company
Ordinary 76%

Apollo Business Holdings Ltd and Apollo Business Finance Ltd were acquired in the prior period.

JDM Recruitment Ltd, Team Factors Ltd and Apollo Business Holdings Ltd are all held directly by the company. SSG Recruitment Partnerships Ltd, Team Factors Ltd and Apollo Business Finance Ltd are all held indirectly.

All of the above subsidiaries are included in the consolidation. The period ends of the subsidiaries are as follows:
Name Current Period Prior Period
JDM Recruitment Ltd 31 December 2024 31 December 2023
SSG Recruitment Partnership Ltd 31 December 2024 31 December 2023
Team Factors Holdings Ltd 31 December 2024 31 May 2024
Team Factors Ltd 31 December 2024 30 April 2024
Apollo Business Holdings Ltd 31 December 2024 N/A
Apollo Business Finance Ltd 31 December 2024 31 July 2023

For preparing the prior period financial statements, as Team Factors Holdings Ltd and Team Factors Ltd prepared financial statements within three months of the Company's period end, these have been used for consolidation purposes.

From a review of the JDM Recruitment Ltd and SSG Recruitment Partnership Ltd financial statements, there were no material movements from 31 December 2023 to 30 April 2024, therefore, although these are outside of a three month period, the financial statements at 31 December 2023 have been used for consolidation purposes.

Apollo Business Finance Ltd prepared interim financial statements at 29 February 2024 for acquisition purposes. Therefore, as these are within three months of the Company's prior period end, these financial statements were used for consolidation purposes.

13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2024 2024 2024 2024
(Unaudited) (Unaudited)
£    £    £    £   
Trade debtors 35,696,962 29,008,222 - -
Other debtors 802,378 146,271 - 4,920
Prepayments and accrued income 113,080 171,643 33,759 6,667
36,612,420 29,326,136 33,759 11,587

CLAN EQUITY LIMITED (REGISTERED NUMBER: 13352071)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 MAY 2024 TO 31 DECEMBER 2024

14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2024 2024 2024 2024
(Unaudited) (Unaudited)
£    £    £    £   
Bank loans and overdrafts (see note 16) 15,240,671 11,714,398 - -
Other loans (see note 16) 4,458,618 3,959,586 - -
Trade creditors 10,741,891 7,204,253 2,820 -
Tax 814,296 614,534 102,457 52,363
Social security and other taxes 118,755 127,388 - -
VAT 390,093 517,534 25,460 15,259
Other creditors 7,913,235 11,894,000 6,054,988 6,252,643
Advance Global Capital 5,296,624 5,296,624 - -
Accruals and deferred income 271,282 386,895 5,500 2,500
45,245,465 41,715,212 6,191,225 6,322,765

15. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

Group
2024 2024
(Unaudited
£    £   
Other creditors 2,842,667 -

Included in creditor due after more than one year is loan notes totalling £2,842,667 (April 2024: Nil) that are all repayable in more than five years.

16. LOANS

An analysis of the maturity of loans is given below:

Group
2024 2024
(Unaudited
£    £   
Amounts falling due within one year or on demand:
Bank loans 15,240,671 11,714,398
Other loans 4,458,618 3,959,586
19,699,289 15,673,984

CLAN EQUITY LIMITED (REGISTERED NUMBER: 13352071)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 MAY 2024 TO 31 DECEMBER 2024

17. SECURED DEBTS

The following secured debts are included within creditors:

Group
2024 2024
(Unaudited
£    £   
Bank loans 15,240,671 11,714,398
Other creditors 5,735,246 5,933,634
Advance Global Capital 5,296,624 5,296,624
26,272,541 22,944,656

Included within other creditors is a loan from Jamie Moodie, the director of the company, of £5,735,246 (Apr 24: £5,933,634). This loan has a fixed and floating charge over all the property or undertaking of the company.

Included within bank loans is a credit facility with Aldemore Bank PLC of £15,240,671 (Apr 24: £11,714,398). Aldemore Bank PLC holds a fixed and floating charge over the assets of Team Factors Limited, a member of the group.

Advance Global Capital has a balance at the year end of £5,296,624 (Apr 24: £5,296,624). Advance Global Capital had a fixed and floating charge of the assets of Apollo Business Finance Limited, a member of the group.

18. PROVISIONS FOR LIABILITIES

Group
2024 2024
(Unaudited
£    £   
Deferred tax 34,743 17,874

Group
Deferred
tax
£   
Balance at 1 May 2024 17,874
Provided during period 16,869
Balance at 31 December 2024 34,743

19. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number Class Nominal value 2024 2024
£    £   
26 Ordinary A £1 26 26
24 Ordinary B £1 24 24
25 Ordinary C £1 25 25
25 Ordinary D £1 25 25
400 400

The holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at meetings of the company. All ordinary shares rank equally with regard to the company's residual assets.

CLAN EQUITY LIMITED (REGISTERED NUMBER: 13352071)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 1 MAY 2024 TO 31 DECEMBER 2024

20. RESERVES

Group
Retained
earnings
£   

At 1 May 2024 971,948
Profit for the period 1,024,559
Dividends (106,169 )
At 31 December 2024 1,890,338

Company
Retained
earnings
£   

At 1 May 2024 454,270
Profit for the period 690,539
Dividends (24,360 )
At 31 December 2024 1,120,449


21. RELATED PARTY DISCLOSURES

At the balance sheet date, the company owed a participating interest owner company £3,179,586 (Apr 24: £3,029,586). The amounts have no formal terms of repayment. The amounts are shown under creditors due within one year.

22. POST BALANCE SHEET EVENTS

Since the year end, Apollo Business Finance Limited, a subsidiary company, has changed it's funding provider from Advance Global Capital Ltd to Aldermore Bank Plc.

23. ULTIMATE CONTROLLING PARTY

The controlling party is Mr J D Moodie.