Company registration number 13358428 (England and Wales)
CLUBHOUSE SPORTS MEDIA LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
CLUBHOUSE SPORTS MEDIA LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
CLUBHOUSE SPORTS MEDIA LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
46,050
58,244
Current assets
Debtors
4
538,131
462,328
Cash at bank and in hand
25,455
179,156
563,586
641,484
Creditors: amounts falling due within one year
5
(180,856)
(207,964)
Net current assets
382,730
433,520
Total assets less current liabilities
428,780
491,764
Provisions for liabilities
(6,000)
(9,250)
Net assets
422,780
482,514
Capital and reserves
Called up share capital
6
990
1,000
Profit and loss reserves
421,790
481,514
Total equity
422,780
482,514

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
G Phillips
Director
Company registration number 13358428 (England and Wales)
CLUBHOUSE SPORTS MEDIA LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information

Clubhouse Sports Media Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Office 13, Inspire Business Park, Newlands Way, Bradford, BD10 0JE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated based on the length of the advertising campaign.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% Straight line
Computers
33% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

CLUBHOUSE SPORTS MEDIA LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

CLUBHOUSE SPORTS MEDIA LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

2
Employees

The average monthly number of persons employed by the company during the year was:

2025
2024
Number
Number
Total
19
14
3
Tangible fixed assets
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 April 2024
26,975
68,741
95,716
Additions
2,322
17,306
19,628
Disposals
(11,282)
-
0
(11,282)
At 31 March 2025
18,015
86,047
104,062
Depreciation
At 1 April 2024
7,549
29,923
37,472
Depreciation charged in the year
5,139
26,683
31,822
Eliminated in respect of disposals
(11,282)
-
0
(11,282)
At 31 March 2025
1,406
56,606
58,012
Carrying amount
At 31 March 2025
16,609
29,441
46,050
At 31 March 2024
19,426
38,818
58,244
CLUBHOUSE SPORTS MEDIA LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
180,515
239,475
Other debtors
357,616
222,853
538,131
462,328

Included within other debtors are interest free loans to shareholders totalling £310,808 (£210,848).

5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
53,747
14,825
Taxation and social security
113,532
187,940
Other creditors
13,577
5,199
180,856
207,964
6
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and not fully paid
A Ordinary Shares of £1 each
165
165
165
165
B Ordinary Shares of £1 each
0
165
-
0
165
C Ordinary Shares of £1 each
165
165
165
165
D Ordinary Shares of £1 each
165
165
165
165
E Ordinary Shares of £1 each
330
330
330
330
F Ordinary Shares of £1 each
-
10
-
10
G Ordinary Shares of £1 each
165
-
165
-
990
1,000
990
1,000

On 2 October 2024, 10 £1 Ordinary F shares were cancelled and 165 £1 Ordinary B shares were reclassified to 165 £1 Ordinary G shares.

 

The company has five (2024: six) classes of alphabet shares which rank pari passu in all rights.

CLUBHOUSE SPORTS MEDIA LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
7
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
61,221
23,156
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300No description of principal activityGeorgina Claire KevilleGeorgia Nicole LangeGRJ Phillips133584282024-04-012025-03-31133584282025-03-31133584282024-03-3113358428core:FurnitureFittings2025-03-3113358428core:ComputerEquipment2025-03-3113358428core:FurnitureFittings2024-03-3113358428core:ComputerEquipment2024-03-3113358428core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3113358428core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3113358428core:CurrentFinancialInstruments2025-03-3113358428core:CurrentFinancialInstruments2024-03-3113358428core:ShareCapital2025-03-3113358428core:ShareCapital2024-03-3113358428core:RetainedEarningsAccumulatedLosses2025-03-3113358428core:RetainedEarningsAccumulatedLosses2024-03-3113358428core:ShareCapitalOrdinaryShareClass12025-03-3113358428core:ShareCapitalOrdinaryShareClass12024-03-3113358428core:ShareCapitalOrdinaryShareClass22025-03-3113358428core:ShareCapitalOrdinaryShareClass22024-03-3113358428core:ShareCapitalOrdinaryShareClass32025-03-3113358428core:ShareCapitalOrdinaryShareClass32024-03-3113358428core:ShareCapitalOrdinaryShareClass42025-03-3113358428core:ShareCapitalOrdinaryShareClass42024-03-3113358428core:ShareCapitalOrdinaryShareClass52025-03-3113358428core:ShareCapitalOrdinaryShareClass52024-03-3113358428core:ShareCapitalOrdinaryShares2025-03-3113358428core:ShareCapitalOrdinaryShares2024-03-3113358428bus:Director32024-04-012025-03-3113358428core:FurnitureFittings2024-04-012025-03-3113358428core:ComputerEquipment2024-04-012025-03-31133584282023-04-012024-03-3113358428core:FurnitureFittings2024-03-3113358428core:ComputerEquipment2024-03-31133584282024-03-3113358428bus:OrdinaryShareClass12024-04-012025-03-3113358428bus:OrdinaryShareClass22024-04-012025-03-3113358428bus:OrdinaryShareClass32024-04-012025-03-3113358428bus:OrdinaryShareClass42024-04-012025-03-3113358428bus:OrdinaryShareClass52024-04-012025-03-3113358428bus:OrdinaryShareClass12025-03-3113358428bus:OrdinaryShareClass12024-03-3113358428bus:OrdinaryShareClass22025-03-3113358428bus:OrdinaryShareClass22024-03-3113358428bus:OrdinaryShareClass32025-03-3113358428bus:OrdinaryShareClass32024-03-3113358428bus:OrdinaryShareClass42025-03-3113358428bus:OrdinaryShareClass42024-03-3113358428bus:OrdinaryShareClass52025-03-3113358428bus:OrdinaryShareClass52024-03-3113358428bus:AllOrdinaryShares2025-03-3113358428bus:AllOrdinaryShares2024-03-3113358428bus:PrivateLimitedCompanyLtd2024-04-012025-03-3113358428bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3113358428bus:FRS1022024-04-012025-03-3113358428bus:AuditExemptWithAccountantsReport2024-04-012025-03-3113358428bus:Director12024-04-012025-03-3113358428bus:Director22024-04-012025-03-3113358428bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP