Teylu (St Ives) Limited 13397720 false 2024-06-01 2025-05-31 2025-05-31 The principal activity of the company is a cafe and takeaway Digita Accounts Production Advanced 6.30.9574.0 true true 13397720 2024-06-01 2025-05-31 13397720 2025-05-31 13397720 bus:Director2 1 2025-05-31 13397720 bus:OrdinaryShareClass1 2025-05-31 13397720 core:CurrentFinancialInstruments 2025-05-31 13397720 core:CurrentFinancialInstruments core:WithinOneYear 2025-05-31 13397720 core:Goodwill 2025-05-31 13397720 core:FurnitureFittingsToolsEquipment 2025-05-31 13397720 core:LandBuildings 2025-05-31 13397720 core:OtherPropertyPlantEquipment 2025-05-31 13397720 bus:SmallEntities 2024-06-01 2025-05-31 13397720 bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 13397720 bus:FilletedAccounts 2024-06-01 2025-05-31 13397720 bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 13397720 bus:RegisteredOffice 2024-06-01 2025-05-31 13397720 bus:Director1 2024-06-01 2025-05-31 13397720 bus:Director2 2024-06-01 2025-05-31 13397720 bus:Director2 1 2024-06-01 2025-05-31 13397720 bus:OrdinaryShareClass1 2024-06-01 2025-05-31 13397720 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 13397720 bus:Agent1 2024-06-01 2025-05-31 13397720 core:Goodwill 2024-06-01 2025-05-31 13397720 core:FurnitureFittings 2024-06-01 2025-05-31 13397720 core:FurnitureFittingsToolsEquipment 2024-06-01 2025-05-31 13397720 core:LandBuildings 2024-06-01 2025-05-31 13397720 core:OfficeEquipment 2024-06-01 2025-05-31 13397720 core:OtherPropertyPlantEquipment 2024-06-01 2025-05-31 13397720 core:PlantMachinery 2024-06-01 2025-05-31 13397720 countries:EnglandWales 2024-06-01 2025-05-31 13397720 2024-05-31 13397720 bus:Director2 1 2024-05-31 13397720 core:Goodwill 2024-05-31 13397720 core:FurnitureFittingsToolsEquipment 2024-05-31 13397720 core:LandBuildings 2024-05-31 13397720 core:OtherPropertyPlantEquipment 2024-05-31 13397720 2023-06-01 2024-05-31 13397720 2024-05-31 13397720 bus:Director2 1 2024-05-31 13397720 bus:OrdinaryShareClass1 2024-05-31 13397720 core:CurrentFinancialInstruments 2024-05-31 13397720 core:CurrentFinancialInstruments core:WithinOneYear 2024-05-31 13397720 core:Goodwill 2024-05-31 13397720 core:FurnitureFittingsToolsEquipment 2024-05-31 13397720 core:LandBuildings 2024-05-31 13397720 core:OtherPropertyPlantEquipment 2024-05-31 13397720 bus:Director2 2023-06-01 2024-05-31 13397720 bus:Director2 1 2023-06-01 2024-05-31 13397720 bus:Director2 1 2023-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 13397720

Teylu (St Ives) Limited

trading as Mor Beach Cafe

Unaudited Filleted Financial Statements

for the Year Ended 31 May 2025

 

Teylu (St Ives) Limited

trading as Mor Beach Cafe

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 9

 

Teylu (St Ives) Limited

trading as Mor Beach Cafe

Company Information

Directors

Mr D A Christophers

Mrs L Moore

Registered office

Unit 1
Penbeagle Industrial Estate
St Ives
TR26 2JH

Accountants

D.J. Reynolds & Co. 15 Alverton Street
Penzance
Cornwall
TR18 2QP

 

Teylu (St Ives) Limited

trading as Mor Beach Cafe

(Registration number: 13397720)
Balance Sheet as at 31 May 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

86,100

100,450

Tangible assets

5

85,712

92,488

 

171,812

192,938

Current assets

 

Stocks

6

4,000

4,000

Debtors

7

10,099

19,552

Cash at bank and in hand

 

21,466

4,377

 

35,565

27,929

Creditors: Amounts falling due within one year

8

(278,791)

(287,953)

Net current liabilities

 

(243,226)

(260,024)

Net liabilities

 

(71,414)

(67,086)

Capital and reserves

 

Called up share capital

9

100

100

Retained earnings

(71,514)

(67,186)

Shareholders' deficit

 

(71,414)

(67,086)

For the financial year ending 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 18 December 2025 and signed on its behalf by:
 

.........................................
Mr D A Christophers
Director

 

Teylu (St Ives) Limited

trading as Mor Beach Cafe

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 1
Penbeagle Industrial Estate
St Ives
TR26 2JH

These financial statements were authorised for issue by the Board on 18 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

In the opinion of the Directors, the company can continue to operate on a going concern basis. This is due to the Directors and shareholders agreeing not to call in their loans to the company for at least the next 12 months.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Teylu (St Ives) Limited

trading as Mor Beach Cafe

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Machinery and equipment

12.5% straight line

Fixtures and fittings

12.5% straight line

Office equipment

3 years straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Teylu (St Ives) Limited

trading as Mor Beach Cafe

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date.

Trade creditors are recognised at the transaction price.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Teylu (St Ives) Limited

trading as Mor Beach Cafe

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 12 (2024 - 10).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 June 2024

143,500

143,500

At 31 May 2025

143,500

143,500

Amortisation

At 1 June 2024

43,050

43,050

Amortisation charge

14,350

14,350

At 31 May 2025

57,400

57,400

Carrying amount

At 31 May 2025

86,100

86,100

At 31 May 2024

100,450

100,450

 

Teylu (St Ives) Limited

trading as Mor Beach Cafe

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

5

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Machinery and equipment
£

Total
£

Cost or valuation

At 1 June 2024

2,000

20,875

94,369

117,244

Additions

-

-

5,238

5,238

At 31 May 2025

2,000

20,875

99,607

122,482

Depreciation

At 1 June 2024

-

2,684

22,072

24,756

Charge for the year

-

2,322

9,692

12,014

At 31 May 2025

-

5,006

31,764

36,770

Carrying amount

At 31 May 2025

2,000

15,869

67,843

85,712

At 31 May 2024

2,000

18,191

72,297

92,488

Included within the net book value of land and buildings above is £2,000 (2024 - £2,000) in respect of long leasehold land and buildings.
 

6

Stocks

2025
£

2024
£

Other inventories

4,000

4,000

7

Debtors

2025
£

2024
£

Prepayments

10,079

5,954

Other debtors

20

13,598

10,099

19,552

 

Teylu (St Ives) Limited

trading as Mor Beach Cafe

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

10

-

17,181

Trade creditors

 

36,223

87,997

Taxation and social security

 

12,676

-

Accruals and deferred income

 

3,258

5,856

Other creditors

 

226,634

176,919

 

278,791

287,953

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

       

10

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Bank overdrafts

-

17,181

11

Related party transactions

Transactions with directors

2025

At 1 June 2024
£

At 31 May 2025
£

Mrs L Moore

Interest-free loan from the director, repayable on demand

49,970

49,970

     
   

 

 

Teylu (St Ives) Limited

trading as Mor Beach Cafe

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

2024

At 1 June 2023
£

At 31 May 2024
£

Mrs L Moore

Interest-free loan from the director, repayable on demand

49,970

49,970