Caseware UK (AP4) 2023.0.135 2023.0.135 2024-12-312024-12-312024-01-01falseclinical-stage biotechnology company88falsetrue 13856620 2024-01-01 2024-12-31 13856620 2023-01-01 2023-12-31 13856620 2024-12-31 13856620 2023-12-31 13856620 c:Director1 2024-01-01 2024-12-31 13856620 d:PatentsTrademarksLicencesConcessionsSimilar 2024-01-01 2024-12-31 13856620 d:PatentsTrademarksLicencesConcessionsSimilar 2024-12-31 13856620 d:PatentsTrademarksLicencesConcessionsSimilar 2023-12-31 13856620 d:CurrentFinancialInstruments 2024-12-31 13856620 d:CurrentFinancialInstruments 2023-12-31 13856620 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 13856620 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 13856620 d:ShareCapital 2024-12-31 13856620 d:ShareCapital 2023-12-31 13856620 d:SharePremium 2024-12-31 13856620 d:SharePremium 2023-12-31 13856620 d:ForeignCurrencyTranslationReserve 2024-12-31 13856620 d:ForeignCurrencyTranslationReserve 2023-12-31 13856620 d:OtherMiscellaneousReserve 2024-12-31 13856620 d:OtherMiscellaneousReserve 2023-12-31 13856620 d:RetainedEarningsAccumulatedLosses 2024-12-31 13856620 d:RetainedEarningsAccumulatedLosses 2023-12-31 13856620 c:OrdinaryShareClass1 2024-01-01 2024-12-31 13856620 c:OrdinaryShareClass1 2024-12-31 13856620 c:OrdinaryShareClass1 2023-12-31 13856620 c:OrdinaryShareClass2 2024-01-01 2024-12-31 13856620 c:OrdinaryShareClass2 2024-12-31 13856620 c:OrdinaryShareClass3 2024-01-01 2024-12-31 13856620 c:OrdinaryShareClass3 2024-12-31 13856620 c:OrdinaryShareClass3 2023-12-31 13856620 c:FRS102 2024-01-01 2024-12-31 13856620 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 13856620 c:FullAccounts 2024-01-01 2024-12-31 13856620 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 13856620 d:Subsidiary1 2024-01-01 2024-12-31 13856620 d:Subsidiary1 1 2024-01-01 2024-12-31 13856620 d:Subsidiary2 2024-01-01 2024-12-31 13856620 d:Subsidiary2 1 2024-01-01 2024-12-31 13856620 6 2024-01-01 2024-12-31 13856620 d:PatentsTrademarksLicencesConcessionsSimilar d:OwnedIntangibleAssets 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 13856620










ZURA BIO LIMITED








UNAUDITED

DIRECTOR'S REPORT AND FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
ZURA BIO LIMITED
REGISTERED NUMBER: 13856620

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Non-current assets
  

Intangible assets
 4 
4,952,770
5,240,401

Investments
 5 
6,391,335
6,391,335

  
11,344,105
11,631,736

Current assets
  

Debtors: amounts falling due within one year
 6 
1,243,249
1,041,070

Bank and cash balances
 7 
138,681,115
78,394,653

  
139,924,364
79,435,723

Creditors: amounts falling due within one year
 8 
(160,086,936)
(101,641,807)

Net current liabilities
  
(20,162,572)
(22,206,084)

Total assets less current liabilities
  
(8,818,467)
(10,574,348)

  

Net liabilities
  
(8,818,467)
(10,574,348)


Capital and reserves
  

Share capital
  
130
130

Share premium account
  
9,426,125
9,426,125

Foreign exchange reserve
  
460,799
1,169,987

Share option reserve
  
274,163
274,163

Profit and loss account
  
(18,979,684)
(21,444,753)

Total equity
  
(8,818,467)
(10,574,348)


Page 1

 
ZURA BIO LIMITED
REGISTERED NUMBER: 13856620

BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The financial statements are amended and replace the original accounts. The financial statements are now the statutory accounts and are prepared as they were at the date of the original accounts

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.
The Company has opted not to file the income statement in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




S C Kulkarni
Director

Date: 23 December 2025

The notes on pages 3 to 9 form part of these financial statements.

Enter Text here - user input

Page 2

 
ZURA BIO LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Zura Bio Limited is a private company limited by shares incorporated in England and Wales. The address of its registered office is 3rd Floor, 1 Ashley Road, Altrincham, Cheshire, United Kingdom, WA14 2DT. 
The financial statements are presented in Sterling (£) The functional currency is US dollars. Monetary amounts in these financial statements are rounded to the nearest £.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

  
2.2

Foreign currency translation

Transactions and balances
Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.
At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.
Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.
Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Income Statement within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
ZURA BIO LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.5

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Page 4

 
ZURA BIO LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.6

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Licenses
-
20
years

 
2.7

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Income Statement for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
ZURA BIO LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

  
2.11

Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual
arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from third parties, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

  
2.12

Share capital

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.


3.


Employees

The average monthly number of employees, including directors, during the year was 8 (2023 - 8).

Page 6

 
ZURA BIO LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Intangible assets



Patents

£



Cost


At 1 January 2024
5,752,620



At 31 December 2024

5,752,620



Amortisation


At 1 January 2024
512,219


Charge for the year on owned assets
287,631



At 31 December 2024

799,850



Net book value



At 31 December 2024
4,952,770






5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2024
6,391,335



At 31 December 2024
6,391,335




Page 7

 
ZURA BIO LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Principal activity

Class of shares

Holding

Zura Bio Inc.
MWE Corporate Services, LLC,
1007 N. Orange St., 10th Fl., Wilmington, Delaware 19801, USA
Research & experimental development on biotechnology
Ordinary
100%
Z33 Bio Inc.
MWE Corporate Services, LLC,1007 N. Orange St., 10th Fl., Wilmington, Delaware 19801, USA
Research & experimental development on biotechnology
Ordinary
89.06%


6.


Debtors

2024
2023
£
£


Other debtors
40,268
439,448

Prepayments
109,995
255,157

Tax recoverable
1,092,986
346,465

1,243,249
1,041,070



7.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
138,681,115
78,394,653

138,681,115
78,394,653



8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
55,838
2,100,030

Amounts owed to group undertakings
154,275,880
94,405,916

Other creditors
783
15,048

Accruals
5,754,435
5,120,813

160,086,936
101,641,807


Page 8

 
ZURA BIO LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



126,463 (2023 - 126,460) Series A-1 shares of £0.001 each
126
126
2,588 (2023 - 2,588) Ordinary shares of £0.001 each
3
3
960 (2023 - 960) Deferred shares of £0.001 each
1
1

130

130



10.


Controlling party

As at 31 December 2024, the Company was wholly owned by Zura Bio Limited, a Cayman Islands Company.


Page 9