Adept Grp Enclosures Ltd 13930252 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is manufacturing Digita Accounts Production Advanced 6.30.9574.0 true true 13930252 2024-04-01 2025-03-31 13930252 2025-03-31 13930252 bus:OrdinaryShareClass1 2025-03-31 13930252 core:RetainedEarningsAccumulatedLosses 2025-03-31 13930252 core:ShareCapital 2025-03-31 13930252 core:CurrentFinancialInstruments 2025-03-31 13930252 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 13930252 core:Non-currentFinancialInstruments 2025-03-31 13930252 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 13930252 core:MotorVehicles 2025-03-31 13930252 core:OfficeEquipment 2025-03-31 13930252 core:PlantMachinery 2025-03-31 13930252 bus:SmallEntities 2024-04-01 2025-03-31 13930252 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 13930252 bus:FullAccounts 2024-04-01 2025-03-31 13930252 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 13930252 bus:RegisteredOffice 2024-04-01 2025-03-31 13930252 bus:Director1 2024-04-01 2025-03-31 13930252 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 13930252 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 13930252 core:MotorVehicles 2024-04-01 2025-03-31 13930252 core:OfficeEquipment 2024-04-01 2025-03-31 13930252 core:PlantMachinery 2024-04-01 2025-03-31 13930252 countries:EnglandWales 2024-04-01 2025-03-31 13930252 2024-03-31 13930252 core:MotorVehicles 2024-03-31 13930252 core:OfficeEquipment 2024-03-31 13930252 core:PlantMachinery 2024-03-31 13930252 2023-03-01 2024-03-31 13930252 2024-03-31 13930252 bus:OrdinaryShareClass1 2024-03-31 13930252 core:RetainedEarningsAccumulatedLosses 2024-03-31 13930252 core:ShareCapital 2024-03-31 13930252 core:CurrentFinancialInstruments 2024-03-31 13930252 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 13930252 core:Non-currentFinancialInstruments 2024-03-31 13930252 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 13930252 core:MotorVehicles 2024-03-31 13930252 core:OfficeEquipment 2024-03-31 13930252 core:PlantMachinery 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Filleted

Registration number: 13930252

Adept Grp Enclosures Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2025

 

Adept Grp Enclosures Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Adept Grp Enclosures Ltd

Company Information

Director

Mr A G Vaughan

Registered office

124 Heol Bryngwili
Cross Hands
Llanelli
SA14 6LU

 

Adept Grp Enclosures Ltd

(Registration number: 13930252)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

112,628

70,586

Current assets

 

Stocks

6

209,635

185,743

Debtors

7

426,593

229,379

Cash at bank and in hand

 

67,749

111,277

 

703,977

526,399

Creditors: Amounts falling due within one year

8

(333,787)

(257,230)

Net current assets

 

370,190

269,169

Total assets less current liabilities

 

482,818

339,755

Creditors: Amounts falling due after more than one year

8

(46,350)

-

Net assets

 

436,468

339,755

Capital and reserves

 

Called up share capital

1

1

Profit and loss account

436,467

339,754

Total equity

 

436,468

339,755

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Adept Grp Enclosures Ltd

(Registration number: 13930252)
Balance Sheet as at 31 March 2025

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 22 December 2025
 

.........................................
Mr A G Vaughan
Director

   
     
 

Adept Grp Enclosures Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
124 Heol Bryngwili
Cross Hands
Llanelli
SA14 6LU

These financial statements were authorised for issue by the director on 22 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Adept Grp Enclosures Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% Reducing balance

Office equipment

30% Reducing balance

Motor vehicles

25% Reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Adept Grp Enclosures Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Adept Grp Enclosures Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 29 (2024 - 27).

4

Profit before tax

Arrived at after charging/(crediting)

2025
£

2024
£

Depreciation expense

22,651

19,367

5

Tangible assets

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2024

71,095

7,626

13,290

92,011

Additions

-

-

64,694

64,694

At 31 March 2025

71,095

7,626

77,984

156,705

Depreciation

At 1 April 2024

16,187

1,639

3,599

21,425

Charge for the year

10,982

1,796

9,874

22,652

At 31 March 2025

27,169

3,435

13,473

44,077

Carrying amount

At 31 March 2025

43,926

4,191

64,511

112,628

At 31 March 2024

54,908

5,987

9,691

70,586

6

Stocks

2025
£

2024
£

Work in progress

209,635

185,743

 

Adept Grp Enclosures Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

7

Debtors

Note

2025
£

2024
£

Trade debtors

 

421,673

229,379

Amounts owed by group undertakings and undertakings in which the company has a participating interest

11

4,920

-

 

426,593

229,379

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Trade creditors

 

157,531

159,206

Taxation and social security

 

71,446

16,676

Directors' loan accounts

11

23,698

23,828

Outstanding defined contribution pension costs

 

169

110

Corporation tax liability

 

73,346

52,197

Other creditors

 

7,597

5,213

 

333,787

257,230

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

10

46,350

-

9

Share capital

Allotted, called up and fully paid shares

 

2025

2024

 

No.

£

No.

£

Ordinary of £1 each

1

1

1

1

         
 

Adept Grp Enclosures Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

10

Loans and borrowings

2025
£

2024
£

Non-current loans and borrowings

HP and finance lease liabilities

46,350

-

11

Related party transactions

Transactions with directors

As at the balance sheet date, the director was owed £23,698 (2024 : £23,828) from the company. The loan is interest free and repayable on demand.