1 April 2024 false No description of principal activity Taxfiler 2024.6 13935866business:PrivateLimitedCompanyLtd2024-04-012025-03-31 139358662024-03-31 139358662024-04-012025-03-31 13935866business:AuditExemptWithAccountantsReport2024-04-012025-03-31 13935866business:FilletedAccounts2024-04-012025-03-31 139358662025-03-31 13935866business:Director12024-04-012025-03-31 13935866business:RegisteredOffice2024-04-012025-03-31 139358662024-03-31 13935866core:WithinOneYear2025-03-31 13935866core:WithinOneYear2024-03-31 13935866core:AfterOneYear2025-03-31 13935866core:AfterOneYear2024-03-31 13935866core:ShareCapitalcore:PreviouslyStatedAmount2025-03-31 13935866core:ShareCapitalcore:PreviouslyStatedAmount2024-03-31 13935866core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-03-31 13935866core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-03-31 13935866core:PreviouslyStatedAmount2025-03-31 13935866core:PreviouslyStatedAmount2024-03-31 13935866business:SmallEntities2024-04-012025-03-31 13935866countries:EnglandWales2024-04-012025-03-31 13935866core:PlantMachinery2024-04-012025-03-31 13935866core:MotorVehicles2024-04-012025-03-31 13935866core:FurnitureFittings2024-04-012025-03-31 13935866core:ComputerEquipment2024-04-012025-03-31 13935866core:Goodwill2024-03-31 13935866core:Goodwill2025-03-31 13935866core:Goodwill2024-04-012025-03-31 13935866core:PlantMachinery2024-03-31 13935866core:MotorVehicles2024-03-31 13935866core:FurnitureFittings2024-03-31 13935866core:ComputerEquipment2024-03-31 13935866core:PlantMachinery2025-03-31 13935866core:MotorVehicles2025-03-31 13935866core:FurnitureFittings2025-03-31 13935866core:ComputerEquipment2025-03-31 139358662023-04-012024-03-31 iso4217:GBP xbrli:pure
Company Registration No. 13935866 (England and Wales)
Pyramid AV Limited Unaudited accounts for the year ended 31 March 2025
Pyramid AV Limited Unaudited accounts Contents
Page
- 2 -
Pyramid AV Limited Company Information for the year ended 31 March 2025
Director
Mr K Welburn
Company Number
13935866 (England and Wales)
Registered Office
122 Fore Street Saltash Cornwall PL12 6JW
Accountants
Blackwell Bate Ltd Brunel Court 122 Fore Street Saltash Cornwall PL12 6JW
- 3 -
Pyramid AV Limited Statement of financial position as at 31 March 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Intangible assets
14,136 
16,156 
Tangible assets
13,087 
17,520 
27,223 
33,676 
Current assets
Inventories
107,000 
44,637 
Debtors
136,279 
111,723 
Cash at bank and in hand
8,904 
146,847 
252,183 
303,207 
Creditors: amounts falling due within one year
(223,760)
(324,671)
Net current assets/(liabilities)
28,423 
(21,464)
Total assets less current liabilities
55,646 
12,212 
Creditors: amounts falling due after more than one year
(156,356)
- 
Provisions for liabilities
Deferred tax
- 
(2,785)
Net (liabilities)/assets
(100,710)
9,427 
Capital and reserves
Called up share capital
100 
100 
Profit and loss account
(100,810)
9,327 
Shareholders' funds
(100,710)
9,427 
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 22 December 2025 and were signed on its behalf by
Mr K Welburn Director Company Registration No. 13935866
- 4 -
Pyramid AV Limited Notes to the Accounts for the year ended 31 March 2025
1
Statutory information
Pyramid AV Limited is a private company, limited by shares, registered in England and Wales, registration number 13935866. The registered office is 122 Fore Street, Saltash, Cornwall, PL12 6JW.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
25% Reducing Balance
Motor vehicles
25% Reducing Balance
Fixtures & fittings
15% Reducing Balance
Computer equipment
3 Year Straight Line
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
- 5 -
Pyramid AV Limited Notes to the Accounts for the year ended 31 March 2025
4
Intangible fixed assets
Goodwill 
£ 
Cost
At 1 April 2024
20,196 
At 31 March 2025
20,196 
Amortisation
At 1 April 2024
4,040 
Charge for the year
2,020 
At 31 March 2025
6,060 
Net book value
At 31 March 2025
14,136 
At 31 March 2024
16,156 
5
Tangible fixed assets
Plant & machinery 
Motor vehicles 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At cost 
At 1 April 2024
1,068 
17,345 
1,434 
7,429 
27,276 
Additions
747 
- 
- 
274 
1,021 
At 31 March 2025
1,815 
17,345 
1,434 
7,703 
28,297 
Depreciation
At 1 April 2024
119 
7,588 
83 
1,966 
9,756 
Charge for the year
298 
2,439 
203 
2,514 
5,454 
At 31 March 2025
417 
10,027 
286 
4,480 
15,210 
Net book value
At 31 March 2025
1,398 
7,318 
1,148 
3,223 
13,087 
At 31 March 2024
949 
9,757 
1,351 
5,463 
17,520 
6
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Trade debtors
126,619 
102,003 
Other debtors
9,660 
9,720 
136,279 
111,723 
7
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Bank loans and overdrafts
35,953 
- 
VAT
19,441 
31,533 
Trade creditors
118,123 
155,557 
Taxes and social security
5,437 
6,391 
Other creditors
44,806 
131,190 
223,760 
324,671 
- 6 -
Pyramid AV Limited Notes to the Accounts for the year ended 31 March 2025
8
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Bank loans
156,356 
- 
9
Average number of employees
During the year the average number of employees was 6 (2024: 6).
- 7 -