COMPANY REGISTRATION NUMBER:
13964274
|
Loyalty Logistix Holdings Limited |
|
|
Filleted Unaudited Financial Statements |
|
|
Loyalty Logistix Holdings Limited |
|
|
Statement of Financial Position |
|
31 March 2025
Fixed assets
|
Investments |
5 |
2,817,031 |
2,817,031 |
|
|
|
|
Current assets
|
Debtors |
6 |
99,961 |
104,186 |
|
Cash at bank and in hand |
17,598 |
13,261 |
|
--------- |
--------- |
|
117,559 |
117,447 |
|
|
|
|
|
Creditors: amounts falling due within one year |
7 |
359,350 |
237,092 |
|
--------- |
--------- |
|
Net current liabilities |
241,791 |
119,645 |
|
------------ |
------------ |
|
Total assets less current liabilities |
2,575,240 |
2,697,386 |
|
|
|
|
|
Creditors: amounts falling due after more than one year |
8 |
488,682 |
620,137 |
|
------------ |
------------ |
|
Net assets |
2,086,558 |
2,077,249 |
|
------------ |
------------ |
|
|
|
|
Capital and reserves
|
Called up share capital |
9 |
100,000 |
100,000 |
|
Share premium account |
305,213 |
305,213 |
|
Profit and loss account |
1,681,345 |
1,672,036 |
|
------------ |
------------ |
|
Shareholders funds |
2,086,558 |
2,077,249 |
|
------------ |
------------ |
|
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
|
Loyalty Logistix Holdings Limited |
|
|
Statement of Financial Position (continued) |
|
31 March 2025
These financial statements were approved by the
board of directors
and authorised for issue on
22 December 2025
, and are signed on behalf of the board by:
|
M G Mulholland |
N J Welch |
|
Director |
Director |
|
|
Company registration number:
13964274
|
Loyalty Logistix Holdings Limited |
|
|
Notes to the Financial Statements |
|
Year ended 31 March 2025
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is M-Sparc, Menai Science Park, Gaerwen, Anglesey, United Kingdom, LL60 6AG, Wales.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Disclosure exemptions
The entity satisfies the criteria of being a small entity as defined in FRS102 and section 382 of the Companies Act 2006 and has taken advantage of the disclosure exemptions available under paragraph 1A.7 of FRS102.
Consolidation
The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
4.
Employees
The company has no employees other than the directors who receive no remuneration.
5.
Investments
|
Shares in group undertakings |
|
£ |
|
Cost |
|
|
At 1 April 2024 and 31 March 2025 |
2,817,031 |
|
------------ |
|
Impairment |
|
|
At 1 April 2024 and 31 March 2025 |
– |
|
------------ |
|
|
|
Carrying amount |
|
|
At 31 March 2025 |
2,817,031 |
|
------------ |
|
At 31 March 2024 |
2,817,031 |
|
------------ |
|
|
The company has one wholly owned subsidiary, Loyalty Logistix Limited, a company registered in England and Wales, which provides customer support services. As at 31 March 2025, the profit after tax is £359,061 and the aggregate capital and reserves is £1,724,501.
6.
Debtors
|
2025 |
2024 |
|
£ |
£ |
|
Prepayments and accrued income |
12,697 |
16,922 |
|
Other debtors |
87,264 |
87,264 |
|
-------- |
--------- |
|
99,961 |
104,186 |
|
-------- |
--------- |
|
|
|
7.
Creditors:
amounts falling due within one year
|
2025 |
2024 |
|
£ |
£ |
|
Bank loans and overdrafts |
135,833 |
122,564 |
|
Trade creditors |
6,105 |
9,437 |
|
Amounts owed to group undertakings |
182,357 |
74,357 |
|
Accruals and deferred income |
13,005 |
7,586 |
|
Corporation tax |
2,183 |
2,881 |
|
Social security and other taxes |
19,867 |
20,267 |
|
--------- |
--------- |
|
359,350 |
237,092 |
|
--------- |
--------- |
|
|
|
Management Succession (Wales) Limited Partnership and DBW Investments (14) Limited hold fixed and floating charges over all the property or undertaking of the company.
8.
Creditors:
amounts falling due after more than one year
|
2025 |
2024 |
|
£ |
£ |
|
Bank loans and overdrafts |
488,682 |
620,137 |
|
--------- |
--------- |
|
|
|
9.
Called up share capital
Issued, called up and fully paid
|
2025 |
2024 |
|
No. |
£ |
No. |
£ |
|
Ordinary shares of £ 1 each |
80,000 |
80,000 |
80,000 |
80,000 |
|
Preferred Ordinary shares shares of £ 1 each |
20,000 |
20,000 |
20,000 |
20,000 |
|
--------- |
--------- |
--------- |
--------- |
|
100,000 |
100,000 |
100,000 |
100,000 |
|
--------- |
--------- |
--------- |
--------- |
|
|
|
|
|
Ordinary and preferred ordinary shares have a £1 par value. The total share value including share premium is £405,213. At the year end, £317,949 had been paid with £87,264 remaining uncalled.
10.
Related party transactions
During the year the company used consultancy services from Houston Gorvett Ltd, where D P Gorvett is a shareholder and director. Net purchases for the year totalled £16,660 (2024: £21,658).
11.
Controlling party
There is no one ulitmate controlling party.