PITSHANGER VILLAGE BAKERY LTD - Filleted accounts

Registered number

14234777

PITSHANGER VILLAGE BAKERY LTD

Revised Filleted Accounts

31 March 2025

PITSHANGER VILLAGE BAKERY LTD
Registered number:		14234777
Balance Sheet
as at 31 March 2025

Notes			2025			2024
£				£
Fixed assets
Intangible assets	3		45,000			45,000
Tangible assets	4		268,614			161,692
Investments	5		220,538			-
			534,152			206,692

Current assets
Debtors	6	5,475			33,847
Cash at bank and in hand		475,765			455,351
		481,240			489,198

Creditors: amounts falling due within one year	7	(166,406)			(311,834)

Net current assets			314,834			177,364

Net assets			848,986			384,056

Capital and reserves
Share premium			100			100
Profit and loss account			848,886			383,956

Shareholders' funds			848,986			384,056

The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.




N Boljevic
Director
Approved by the board on 16 December 2025

PITSHANGER VILLAGE BAKERY LTD
Notes to the Accounts
for the year ended 31 March 2025


1	Accounting policies

	Basis of preparation
	The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).

	Turnover
	Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.

	Tangible fixed assets
	Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:


	Leasehold land and buildings			over the lease term
	Plant and machinery			25% Reducing Balance
	Fixtures, fittings, tools and equipment			25% Reducing Balance

	Stocks
	Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.

	Debtors
	Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

	Creditors
	Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

	Taxation
	A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

	Provisions
	Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.

	Leased assets
	A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.

	Pensions
	Contributions to defined contribution plans are expensed in the period to which they relate.


2	Employees					2025		2024
Number							Number

	Average number of persons employed by the company					55		41


3	Intangible fixed assets							£
	Goodwill:

	Cost
	At 1 April 2024							45,000
	At 31 March 2025							45,000

	Amortisation
	At 31 March 2025							-

	Net book value
	At 31 March 2025							45,000
	At 31 March 2024							45,000

	Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.


4	Tangible fixed assets
		Land and buildings		Plant and machinery etc		Motor vehicles		Total
£			£		£		£
	Cost
	At 1 April 2024	82,008		70,478		30,768		183,254
	Additions	-		169,124		-		169,124
	At 31 March 2025	82,008		239,602		30,768		352,378

	Depreciation
	At 1 April 2024	-		13,870		7,692		21,562
	Charge for the year	-		56,433		5,769		62,202
	At 31 March 2025	-		70,303		13,461		83,764

	Net book value
	At 31 March 2025	82,008		169,299		17,307		268,614
	At 31 March 2024	82,008		56,608		23,076		161,692


5	Investments

Other
investments
£
	Cost
	Additions							220,538

	At 31 March 2025							220,538


6	Debtors					2025		2024
£							£

	Trade debtors					4,625		9,277
	Other debtors					850		24,570
						5,475		33,847


7	Creditors: amounts falling due within one year					2025		2024
£							£

	Trade creditors					6,863		-
	Directors Loan Account					9,266		164,074
	Taxation and social security costs					147,762		124,650
	Other creditors					2,515		23,110
						166,406		311,834


8	Other information

	PITSHANGER VILLAGE BAKERY LTD is a private company limited by shares and incorporated in England. Its registered office is:
	Raydean House
	15 Western Parade
	Barnet
	Herts
	EN5 1AH