IRIS Accounts Production v25.4.0.155 14368277 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false true false Fair value model B Ordinary 1.00000 A Ordinary 1.00000 1.00000 1.00000 505516 474764 30752 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh143682772024-03-31143682772025-03-31143682772024-04-012025-03-31143682772023-09-30143682772023-10-012024-03-31143682772024-03-3114368277ns15:EnglandWales2024-04-012025-03-3114368277ns14:PoundSterling2024-04-012025-03-3114368277ns10:Director12024-04-012025-03-3114368277ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3114368277ns10:SmallEntities2024-04-012025-03-3114368277ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3114368277ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3114368277ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3114368277ns10:FullAccounts2024-04-012025-03-3114368277ns10:EntityHasNeverTraded2024-04-012025-03-3114368277ns10:OrdinaryShareClass12024-04-012025-03-3114368277ns10:OrdinaryShareClass22024-04-012025-03-311436827711ns10:OrdinaryShareClass12024-04-012025-03-3114368277ns10:OrdinaryShareClass2122024-04-012025-03-3114368277ns10:Director2422024-04-012025-03-3114368277ns10:Director2422025-03-3114368277ns10:Director22024-04-012025-03-3114368277ns10:RegisteredOffice2024-04-012025-03-3114368277ns5:CurrentFinancialInstruments2025-03-3114368277ns5:CurrentFinancialInstruments2024-03-3114368277ns5:Non-currentFinancialInstruments2025-03-3114368277ns5:Non-currentFinancialInstruments2024-03-3114368277ns5:ShareCapital2025-03-3114368277ns5:ShareCapital2024-03-3114368277ns5:SharePremium2025-03-3114368277ns5:SharePremium2024-03-3114368277ns5:RetainedEarningsAccumulatedLosses2025-03-3114368277ns5:RetainedEarningsAccumulatedLosses2024-03-3114368277ns5:LeaseholdImprovements2024-04-012025-03-3114368277ns5:PlantMachinery2024-04-012025-03-3114368277ns5:FurnitureFittings2024-04-012025-03-3114368277ns5:MotorVehicles2024-04-012025-03-3114368277ns5:ComputerEquipment2024-04-012025-03-3114368277ns5:LeaseholdImprovements2025-03-3114368277ns5:PlantMachinery2025-03-3114368277ns5:FurnitureFittings2025-03-3114368277ns5:MotorVehicles2025-03-3114368277ns5:ComputerEquipment2025-03-3114368277ns5:AdditionsToInvestments2025-03-3114368277ns5:CostValuation2025-03-3114368277ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3114368277ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3114368277ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2025-03-3114368277ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2024-03-3114368277ns5:Secured2025-03-3114368277ns5:Secured2024-03-3114368277ns10:OrdinaryShareClass12025-03-3114368277ns10:OrdinaryShareClass22025-03-3114368277ns5:RetainedEarningsAccumulatedLosses2024-04-012025-03-3114368277ns5:SharePremium2024-04-012025-03-31143682771ns10:Director12024-03-31143682771ns10:Director12023-09-30143682771ns10:Director12024-04-012025-03-31143682771ns10:Director12023-10-012024-03-31143682771ns10:Director12025-03-31143682771ns10:Director12024-03-31
REGISTERED NUMBER: 14368277 (England and Wales)







Unaudited Financial Statements for the Year Ended 31 March 2025

for

Pendrell Properties (Churchend) Limited

Pendrell Properties (Churchend) Limited (Registered number: 14368277)






Contents of the Financial Statements
for the Year Ended 31 March 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Pendrell Properties (Churchend) Limited

Company Information
for the Year Ended 31 March 2025







DIRECTORS: M Pendrell
Mrs O Pendrell





REGISTERED OFFICE: Woodlands Grange
Woodlands Lane
Bradley Stoke
City of Bristol
BS32 4JY





REGISTERED NUMBER: 14368277 (England and Wales)





ACCOUNTANTS: Dunkley's
Woodlands Grange
Woodlands Lane
Bradley Stoke
Bristol
United Kingdom
BS32 4JY

Pendrell Properties (Churchend) Limited (Registered number: 14368277)

Balance Sheet
31 March 2025

31.3.25 31.3.24
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 38,947 -
Investments 5 580 -
Investment property 6 15,370,000 -
15,409,527 -

CURRENT ASSETS
Debtors 7 58,552 100
Cash at bank 227,061 -
285,613 100
CREDITORS
Amounts falling due within one year 8 169,480 -
NET CURRENT ASSETS 116,133 100
TOTAL ASSETS LESS CURRENT LIABILITIES 15,525,660 100

CREDITORS
Amounts falling due after more than one year 9 (5,407,250 ) -

PROVISIONS FOR LIABILITIES (2,450 ) -
NET ASSETS 10,115,960 100

CAPITAL AND RESERVES
Called up share capital 11 4,969,546 100
Share premium 12 4,969,446 -
Retained earnings 12 176,968 -
SHAREHOLDERS' FUNDS 10,115,960 100

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Pendrell Properties (Churchend) Limited (Registered number: 14368277)

Balance Sheet - continued
31 March 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 19 December 2025 and were signed on its behalf by:





M Pendrell - Director


Pendrell Properties (Churchend) Limited (Registered number: 14368277)

Notes to the Financial Statements
for the Year Ended 31 March 2025

1. STATUTORY INFORMATION

Pendrell Properties (Churchend) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 10% on cost
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33.33% on cost

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2024 - NIL ) .

Pendrell Properties (Churchend) Limited (Registered number: 14368277)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

4. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and
property machinery fittings
£    £    £   
COST
Additions 2,334 5,616 364
Disposals - - -
At 31 March 2025 2,334 5,616 364
DEPRECIATION
Charge for year 175 745 -
Eliminated on disposal - - -
At 31 March 2025 175 745 -
NET BOOK VALUE
At 31 March 2025 2,159 4,871 364

Motor Computer
vehicles equipment Totals
£    £    £   
COST
Additions 35,175 972 44,461
Disposals (3,000 ) - (3,000 )
At 31 March 2025 32,175 972 41,461
DEPRECIATION
Charge for year 2,192 27 3,139
Eliminated on disposal (625 ) - (625 )
At 31 March 2025 1,567 27 2,514
NET BOOK VALUE
At 31 March 2025 30,608 945 38,947

5. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
Additions 580
At 31 March 2025 580
NET BOOK VALUE
At 31 March 2025 580

Pendrell Properties (Churchend) Limited (Registered number: 14368277)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

6. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
Additions 15,700,000
Disposals (330,000 )
At 31 March 2025 15,370,000
NET BOOK VALUE
At 31 March 2025 15,370,000

Investment property was valued on an open market basis on 31/3/2025 by the directors.

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.25 31.3.24
£    £   
Trade debtors 21,181 -
Other debtors 5,818 -
Directors' current accounts 30,751 -
Called up share capital not paid - 100
Prepayments and accrued income 802 -
58,552 100

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.25 31.3.24
£    £   
Trade creditors 5,679 -
Tax 82,491 -
Social security and other taxes 223 -
Other creditors 19,886 -
Accruals and deferred income 61,201 -
169,480 -

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.3.25 31.3.24
£    £   
Bank loans more 5 yr by instal 5,407,250 -

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 5,407,250 -

Pendrell Properties (Churchend) Limited (Registered number: 14368277)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

10. SECURED DEBTS

The following secured debts are included within creditors:

31.3.25 31.3.24
£    £   
Bank loans 5,407,250 -

The loans to the company are secured on the properties to which they relate.

11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.3.25 31.3.24
value: £    £   
2,463,638 B Ordinary £1 2,484,773 50
2,463,638 A Ordinary £1 2,484,773 50
4,969,546 100

The following shares were issued during the year:

2,463,588 B Ordinary shares of £1 for cash of £ 4,927,176
2,463,588 A Ordinary shares of £1 for cash of £ 4,927,176

12. RESERVES
Retained Share
earnings premium Totals
£    £    £   

Profit for the year 229,336 229,336
Dividends (52,368 ) (52,368 )
Bonus share issue - 4,969,446 4,969,446
At 31 March 2025 176,968 4,969,446 5,146,414

13. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the year ended 31 March 2025 and the period ended 31 March 2024:

31.3.25 31.3.24
£    £   
M Pendrell and Mrs O Pendrell
Balance outstanding at start of year - -
Amounts advanced 505,516 -
Amounts repaid (474,764 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 30,752 -

The directors loan was repaid in full 29/10/2025.