Company registration number 14422121 (England and Wales)
MC SHIRLEY LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
MC SHIRLEY LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
MC SHIRLEY LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
250,251
264,154
Tangible assets
4
40,372
46,518
290,623
310,672
Current assets
Stocks
51,777
34,980
Debtors
5
75,870
97,005
Cash at bank and in hand
117,765
58,387
245,412
190,372
Creditors: amounts falling due within one year
6
(439,960)
(437,590)
Net current liabilities
(194,548)
(247,218)
Total assets less current liabilities
96,075
63,454
Provisions for liabilities
(1,610)
(319)
Net assets
94,465
63,135
Capital and reserves
Called up share capital
60
60
Profit and loss reserves
94,405
63,075
Total equity
94,465
63,135

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 22 December 2025
Mr MP Patel
Director
Company registration number 14422121 (England and Wales)
MC SHIRLEY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information

MC Shirley Limited is a private company limited by shares incorporated in England and Wales. The registered office is High Pines, Heatherlands Road, Chilworth, Southampton, SO16 7JB.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

MC SHIRLEY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Over the lease term
Fixtures and fittings
15% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

MC SHIRLEY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.12

Related party exemption

The company has taken advantage of the exemption, under the terms of Financial Reporting Standard 102 1A. The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
4
3
MC SHIRLEY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
278,057
Amortisation and impairment
At 1 April 2024
13,903
Amortisation charged for the year
13,903
At 31 March 2025
27,806
Carrying amount
At 31 March 2025
250,251
At 31 March 2024
264,154
4
Tangible fixed assets
Leasehold improvements
Fixtures and fittings
Total
£
£
£
Cost
At 1 April 2024
56,551
1,502
58,053
Additions
-
0
6,300
6,300
At 31 March 2025
56,551
7,802
64,353
Depreciation and impairment
At 1 April 2024
11,310
225
11,535
Depreciation charged in the year
11,310
1,136
12,446
At 31 March 2025
22,620
1,361
23,981
Carrying amount
At 31 March 2025
33,931
6,441
40,372
At 31 March 2024
45,241
1,277
46,518
MC SHIRLEY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
62,984
64,260
Other debtors
9,050
25,485
Prepayments and accrued income
3,836
7,260
75,870
97,005
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
106,196
117,356
Amounts owed to group undertakings
294,066
267,100
Taxation and social security
17,330
29,263
Other creditors
22,368
23,871
439,960
437,590
7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Andrew Thomas
Statutory Auditor:
Xeinadin Audit Ltd
Date of audit report:
23 December 2025
8
Parent company

The immediate and ultimate parent company is Medicine Clinic Limited, a company incorporated in England and Wales.

2025-03-312024-04-01falsefalsefalse23 December 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr MP Patel144221212024-04-012025-03-31144221212025-03-31144221212024-03-3114422121core:Goodwill2025-03-3114422121core:Goodwill2024-03-3114422121core:LeaseholdImprovements2025-03-3114422121core:FurnitureFittings2025-03-3114422121core:LeaseholdImprovements2024-03-3114422121core:FurnitureFittings2024-03-3114422121core:ShareCapital2025-03-3114422121core:ShareCapital2024-03-3114422121core:RetainedEarningsAccumulatedLosses2025-03-3114422121core:RetainedEarningsAccumulatedLosses2024-03-3114422121bus:Director12024-04-012025-03-3114422121core:Goodwill2024-04-012025-03-3114422121core:LeaseholdImprovements2024-04-012025-03-3114422121core:FurnitureFittings2024-04-012025-03-31144221212023-04-012024-03-3114422121core:Goodwill2024-03-3114422121core:LeaseholdImprovements2024-03-3114422121core:FurnitureFittings2024-03-31144221212024-03-3114422121core:CurrentFinancialInstruments2025-03-3114422121core:CurrentFinancialInstruments2024-03-3114422121bus:PrivateLimitedCompanyLtd2024-04-012025-03-3114422121bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3114422121bus:FRS1022024-04-012025-03-3114422121bus:Audited2024-04-012025-03-3114422121bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP