Company registration number 14666523 (England and Wales)
KROL CORLETT CONSTRUCTION GROUP LIMITED
ANNUAL REPORT AND CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
Tree Accountancy Limited
Chartered Certified Accountants & Registered Auditors
3rd Floor
Eastgate
Castle Street
Castlefield
Manchester
M3 4LZ
KROL CORLETT CONSTRUCTION GROUP LIMITED
COMPANY INFORMATION
Directors
Mr W D Corlett
Mr S Krol
Mr D Tebay
Secretary
Mr W D Corlett
Company number
14666523
Registered office
Morgan Brightside Building Bradman Road
Knowsley Industrial Park
Knowsley
Merseyside
L33 7UR
Auditor
Tree Accountancy Limited
Chartered Certified Accountants & Registered Auditors
3rd Floor, Eastgate
Castle Street
Castlefield
M3 4LZ
KROL CORLETT CONSTRUCTION GROUP LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Profit and loss account
8
Group statement of comprehensive income
9
Group balance sheet
10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Company statement of cash flows
15
Notes to the financial statements
16 - 29
KROL CORLETT CONSTRUCTION GROUP LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -
The directors present the strategic report for the year ended 31 March 2025.
Principal activities
The principal activity of the group continued to be that of a UK-based construction contractor operating across a range of public and private sector projects. The group continues to focus on delivering high-quality construction solutions while maintaining strong relationships with clients, supply chain partners and local communities.
Review of Business
The year ended 31 March 2025 represented a period of strong turnover growth and deliberate strategic investment for the business.
Turnover for the year increased to £35,982,563 (2024: £24,870,816), significantly exceeding the original turnover target of £30 million. This performance reflects the strength of the Group's order book, continued demand across its core markets and successful delivery of projects during the year.
Net operating margin reduced, primarily as a result of planned and targeted investment within the business. These investments included senior Director Level and Senior Level staff appointments, expansion and growth across the Manchester region, improvements to the head office facilities, enhanced business systems and continued investment in health, safety and wellbeing. The Directors consider this reduction in margin to be appropriate and aligned with the Group's long-term growth strategy.
Investment in People, Systems and Infrastructure
Significant investment was made during the year to strengthen the leadership team and support future growth. The appointment of Director Level and senior personnel has enhanced operational capacity, governance and strategic oversight.
The Group continued to invest in its regional presence, with further growth of the Manchester office, alongside improvements to the head office environment and significant growth across the Lancashire and Cumbria regions. Investment in systems and processes has supported improved reporting, control and scalability, while ongoing enhancements to health and safety systems remain a key priority.
Social Value and Community Engagement
The Group remains committed to delivering positive social value and supporting the communities in which it operates. During the year, the Group delivered a number of community-focused projects and initiatives, reinforcing its commitment to social responsibility and sustainable development. Investment in community engagement continues to be viewed as a core component of the Group's values and long-term success. This includes a Royal visit to our Tiber Street project earlier in the year by His Royal Highness The Prince of Wales.
Principal Risks and Uncertainties
The Directors have identified the following principal risks:
These risks are actively monitored and managed through a range of mitigation measures, including careful client selection, a strong focus on repeat business, increased exposure to public sector contracts, and the development of long-term supply chain partnerships. Robust financial controls and cash flow monitoring remain central to the Group’s risk management framework.
KROL CORLETT CONSTRUCTION GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Future Outlook
The outlook for the business remains positive. The Group has secured turnover of over £40 million for the financial year ending March 2026, with a further £20 million already secured for 2027.
The Directors’ focus for the coming years will remain on:
People development and talent retention
Risk management and mitigation
Cash flow discipline
Continued delivery of social value
Considered client selection and partnerships
The Directors are confident that the Group is well positioned for sustainable growth while remaining aligned with its core values.
Managing Director's Statement
I am pleased to report another strong year for Krol Corlett Construction Group Limited, marked by significant growth, strategic investment and continued commitment to our people, values and communities.
Turnover for the year reached £35.9 million, representing substantial growth compared to the prior year and exceeding our original target of £30 million. This achievement is a testament to the hard work, professionalism and dedication of our teams across the business, as well as the continued trust placed in us by our clients and partners.
During the year, we made conscious and deliberate investments to support the long-term future of the business. These included strengthening our senior leadership team, expanding our Manchester operations, improving our head office facilities and investing in systems, safety and governance. While these investments resulted in a reduced net margin, they place the business on a much stronger footing for sustainable growth in the years ahead.
Our people remain at the very core of the business. We continue to invest in their development, wellbeing and safety, ensuring that our values are embedded in everything we do. I am particularly proud of the work delivered by our teams within local communities, where we have continued to demonstrate our commitment to social value through a number of community-focused projects.
Looking ahead, we enter the new financial year with confidence, supported by a strong and secured pipeline of work. With over £40 million secured for FY2026 and £20 million already in place for 2027, the business is well positioned for continued growth.
Our focus remains clear: developing our people, managing risk responsibly, maintaining strong cash flow and continuing to deliver meaningful social value. By staying true to our values and putting our people first, we believe Krol Corlett Construction Group Limited will continue to thrive.
Mr D Tebay
Director
23 December 2025
KROL CORLETT CONSTRUCTION GROUP LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
The directors present their annual report and financial statements for the year ended 31 March 2025.
Results and dividends
The results for the year are set out on page 8.
Ordinary dividends were paid amounting to £428,162. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr W D Corlett
Mr S Krol
Mr D Tebay
Auditor
The auditor, Tree Accountancy Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of directors' responsibilities
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
KROL CORLETT CONSTRUCTION GROUP LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
On behalf of the board
Mr D Tebay
Director
23 December 2025
KROL CORLETT CONSTRUCTION GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF KROL CORLETT CONSTRUCTION GROUP LIMITED
- 5 -
Opinion
We have audited the financial statements of Krol Corlett Construction Group Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 March 2025 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
KROL CORLETT CONSTRUCTION GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF KROL CORLETT CONSTRUCTION GROUP LIMITED
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
we identified the laws and regulations applicable to the company through discussions with directors, and from our commercial knowledge and experience;
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation and health and safety legislation;
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management; and
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.
We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur by:
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
KROL CORLETT CONSTRUCTION GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF KROL CORLETT CONSTRUCTION GROUP LIMITED
- 7 -
To address the risk of fraud through management bias and override of controls, we:
performed analytical procedures to identify any unusual or unexpected relationships;
tested journal entries to identify unusual transactions; and
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Prior-year financial statements
The financial statements of the Company for the year ended 31 March 2024 were not audited. We do not express an opinion on the prior-period financial statements. Our opinion on the financial statements for the year ended 31 March 2025 is not modified in respect of this matter.
This report is made solely to the company's members in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to the members in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, for our audit work, for this report, or for the opinions we have formed.
Nicholas Ian Hynes FCCA (Senior Statutory Auditor)
For and on behalf of Tree Accountancy Limited, Statutory Auditor
Chartered Certified Accountants and Registered Auditors
3rd Floor, Eastgate
Castle Street
Castlefield
M3 4LZ
23 December 2025
KROL CORLETT CONSTRUCTION GROUP LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
2025
2024
Notes
£
£
Turnover
2
35,982,563
24,870,816
Cost of sales
(32,672,202)
(21,138,224)
Gross profit
3,310,361
3,732,592
Administrative expenses
(2,291,365)
(2,858,229)
Operating profit
3
1,018,996
874,363
Interest receivable and similar income
7
5,412
913
Interest payable and similar expenses
8
(5,687)
(15,278)
Profit before taxation
1,018,721
859,998
Tax on profit
9
(468,189)
(90,977)
Profit for the financial year
550,532
769,021
Profit for the financial year is all attributable to the owners of the parent company.
KROL CORLETT CONSTRUCTION GROUP LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
2025
2024
£
£
Profit for the year
550,532
769,021
Total comprehensive income for the year
550,532
769,021
Total comprehensive income for the year is all attributable to the owners of the parent company.
KROL CORLETT CONSTRUCTION GROUP LIMITED
GROUP BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
Tangible assets
12
418,196
55,764
418,196
55,764
Current assets
Stocks
15
2,721,681
3,921,486
Debtors
16
3,821,722
3,386,987
Cash at bank and in hand
2,846,205
897,555
9,389,608
8,206,028
Creditors: amounts falling due within one year
17
(8,501,586)
(7,282,121)
Net current assets
888,022
923,907
Total assets less current liabilities
1,306,218
979,671
Creditors: amounts falling due after more than one year
18
(193,995)
(76,577)
Provisions for liabilities
Deferred tax liability
21
94,845
8,086
(94,845)
(8,086)
Net assets
1,017,378
895,008
Capital and reserves
Called up share capital
23
804
804
Profit and loss reserves
1,016,574
894,204
Total equity
1,017,378
895,008
The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
Mr D Tebay
Director
Company registration number 14666523 (England and Wales)
KROL CORLETT CONSTRUCTION GROUP LIMITED
COMPANY BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 11 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
13
2,005
2,004
2,005
2,004
Current assets
Debtors
16
101,285
42,286
Cash at bank and in hand
7,327
631
108,612
42,917
Creditors: amounts falling due within one year
17
(65,000)
(1,000)
Net current assets
43,612
41,917
Net assets
45,617
43,921
Capital and reserves
Called up share capital
23
804
804
Profit and loss reserves
44,813
43,117
Total equity
45,617
43,921
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £429,858 (2024 - £348,200 profit).
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on
23 December 2025
23 December 2025
and are signed on its behalf by:
Mr D Tebay
Director
Company registration number 14666523 (England and Wales)
KROL CORLETT CONSTRUCTION GROUP LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
440,166
440,166
Year ended 31 March 2024:
Profit and total comprehensive income
-
769,021
769,021
Issue of share capital
23
804
-
804
Dividends
10
-
(314,983)
(314,983)
Balance at 31 March 2024
804
894,204
895,008
Year ended 31 March 2025:
Profit and total comprehensive income
-
550,532
550,532
Dividends
10
-
(428,162)
(428,162)
Balance at 31 March 2025
804
1,016,574
1,017,378
KROL CORLETT CONSTRUCTION GROUP LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
-
Year ended 31 March 2024:
Profit and total comprehensive income for the year
-
348,200
348,200
Issue of share capital
23
804
-
804
Dividends
10
-
(305,083)
(305,083)
Balance at 31 March 2024
804
43,117
43,921
Year ended 31 March 2025:
Profit and total comprehensive income
-
429,858
429,858
Dividends
10
-
(428,162)
(428,162)
Balance at 31 March 2025
804
44,813
45,617
KROL CORLETT CONSTRUCTION GROUP LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
2,936,707
522,415
Interest paid
(5,687)
(15,278)
Income taxes (paid)/refunded
(224,029)
113,484
Net cash inflow from operating activities
2,706,991
620,621
Investing activities
Purchase of tangible fixed assets
(449,315)
(40,231)
Proceeds from disposal of tangible fixed assets
29,429
13,344
Repayment of loans
57,293
(65,146)
Interest received
5,412
913
Net cash used in investing activities
(357,181)
(91,120)
Financing activities
Proceeds from issue of shares
-
804
Repayment of borrowings
3,688
7,900
Repayment of bank loans
(49,258)
102,305
Payment of finance leases obligations
247,122
35,646
Dividends paid to equity shareholders
(428,162)
(314,983)
Net cash used in financing activities
(226,610)
(168,328)
Net increase in cash and cash equivalents
2,123,200
361,173
Cash and cash equivalents at beginning of year
723,005
361,832
Cash and cash equivalents at end of year
2,846,205
723,005
Relating to:
Cash at bank and in hand
2,846,205
897,555
Bank overdrafts included in creditors payable within one year
-
(174,550)
KROL CORLETT CONSTRUCTION GROUP LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 15 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
(5,679)
(42,346)
Investing activities
Acquisition of subsidiaries
(1)
(2,004)
Dividends received
440,538
349,260
Net cash generated from investing activities
440,537
347,256
Financing activities
Proceeds from issue of shares
-
804
Dividends paid to equity shareholders
(428,162)
(305,083)
Net cash used in financing activities
(428,162)
(304,279)
Net increase in cash and cash equivalents
6,696
631
Cash and cash equivalents at beginning of year
631
Cash and cash equivalents at end of year
7,327
631
KROL CORLETT CONSTRUCTION GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
1
Accounting policies
Company information
Krol Corlett Construction Group Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is .
The group consists of Krol Corlett Construction Group Limited and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Krol Corlett Construction Group Limited. These consolidated financial statements are available from its registered office, Morgan Brightside Building Bradman Road, Knowsley Industrial Park, Knowsley, Merseyside, L33 7UR.
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
KROL CORLETT CONSTRUCTION GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 17 -
1.3
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company Krol Corlett Construction Group Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
1.4
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.5
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
1.6
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.7
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
10% Straight line
Plant and equipment
25% Straight line
Fixtures and fittings
25% Straight line
Motor vehicles
25% Straight line
KROL CORLETT CONSTRUCTION GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 18 -
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.8
Fixed asset investments
Investments in subsidiaries are measured at cost less impairment.
1.9
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.10
Stocks and work in progress
Stocks and work in progress are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.11
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
KROL CORLETT CONSTRUCTION GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 19 -
1.12
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
KROL CORLETT CONSTRUCTION GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 20 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.13
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.14
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
KROL CORLETT CONSTRUCTION GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 21 -
1.15
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.16
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.17
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
2
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Sales
35,982,563
24,870,816
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
35,982,563
24,870,816
2025
2024
£
£
Other revenue
Interest income
5,412
913
KROL CORLETT CONSTRUCTION GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
3
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging:
Depreciation of owned tangible fixed assets
57,454
49,457
Operating lease charges
263,104
113,694
4
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
20,000
-
5
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
70
47
3
3
Their aggregate remuneration comprised:
Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
2,925,973
1,975,789
Social security costs
294,181
206,625
-
-
Pension costs
271,431
181,430
3,491,585
2,363,844
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services paid via subsidiaries
86,000
90,582
Company pension contributions to defined contribution schemes paid via subsidiaries
202,478
128,665
288,478
219,247
KROL CORLETT CONSTRUCTION GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 23 -
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
5,412
913
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
5,412
913
8
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
5,687
15,278
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
200,719
97,775
Adjustments in respect of prior periods
180,711
-
Total current tax
381,430
97,775
Deferred tax
Origination and reversal of timing differences
86,759
(6,798)
Total tax charge
468,189
90,977
KROL CORLETT CONSTRUCTION GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
9
Taxation
(Continued)
- 24 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
1,018,721
859,998
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
254,680
215,000
Tax effect of expenses that are not deductible in determining taxable profit
53,039
40,328
Adjustments in respect of prior years
180,711
Research and development tax credit
(154,193)
Deferred tax adjustments in respect of prior years
86,759
Captial allowances
(101,994)
(10,158)
Other Adjustment
(5,006)
Taxation charge
468,189
90,977
10
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Final paid
428,162
305,083
11
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
90,000
Amortisation and impairment
At 1 April 2024 and 31 March 2025
90,000
Carrying amount
At 31 March 2025
At 31 March 2024
The company had no intangible fixed assets at 31 March 2025 or 31 March 2024.
KROL CORLETT CONSTRUCTION GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 25 -
12
Tangible fixed assets
Group
Leasehold improvements
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
38,566
58,310
118,885
215,761
Additions
111,903
16,905
320,507
449,315
Disposals
(39,129)
(39,129)
At 31 March 2025
111,903
38,566
75,215
400,263
625,947
Depreciation and impairment
At 1 April 2024
37,697
51,511
70,789
159,997
Depreciation charged in the year
869
7,657
48,928
57,454
Eliminated in respect of disposals
(9,700)
(9,700)
At 31 March 2025
38,566
59,168
110,017
207,751
Carrying amount
At 31 March 2025
111,903
16,047
290,246
418,196
At 31 March 2024
869
6,799
48,096
55,764
The net book value of tangible fixed assets includes £282,878 (2024 - £31,580) in respect of assets held under hire purchase contracts.
13
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
14
2,005
2,004
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 April 2024
2,004
Additions
1
At 31 March 2025
2,005
Carrying amount
At 31 March 2025
2,005
At 31 March 2024
2,004
KROL CORLETT CONSTRUCTION GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 26 -
14
Subsidiaries
Details of the company's subsidiaries at 31 March 2025 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Krol Corlett Construction Limited
United Kingdom
Ordinary
100.00
Krol Corlett Special Projects Limited
United Kingdom
Ordinary
100.00
Origin Fire Safety Limited
United Kingdom
Ordinary
100.00
15
Stocks and work in progress
Group
Company
2025
2024
2025
2024
£
£
£
£
Work in progress
2,721,681
3,921,486
-
-
16
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,768,729
1,549,821
Other debtors
1,929,124
1,813,137
101,285
42,286
Prepayments and accrued income
123,869
24,029
3,821,722
3,386,987
101,285
42,286
17
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
19
48,323
220,456
Obligations under finance leases
20
93,497
15,468
Other borrowings
19
11,588
7,900
Trade creditors
4,415,800
3,307,822
Corporation tax payable
353,776
196,375
Other taxation and social security
706,691
953,742
-
-
Other creditors
5,048
59,000
Accruals and deferred income
2,866,863
2,580,358
6,000
1,000
8,501,586
7,282,121
65,000
1,000
KROL CORLETT CONSTRUCTION GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 27 -
18
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
19
4,724
56,399
Obligations under finance leases
20
189,271
20,178
193,995
76,577
-
-
19
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
53,047
102,305
Bank overdrafts
174,550
Other loans
11,588
7,900
64,635
284,755
-
-
Payable within one year
59,911
228,356
Payable after one year
4,724
56,399
20
Finance lease obligations
Group
Company
2025
2024
2025
2024
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
81,418
15,468
In two to five years
201,350
20,178
282,768
35,646
-
-
KROL CORLETT CONSTRUCTION GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 28 -
21
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
94,845
8,086
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 April 2024
8,086
-
Charge to profit or loss
86,759
-
Liability at 31 March 2025
94,845
-
22
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
271,431
181,430
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
23
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
804
804
804
804
KROL CORLETT CONSTRUCTION GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 29 -
24
Operating lease commitments
Lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
22,657
22,657
-
-
Between two and five years
63,617
63,617
-
-
86,274
86,274
-
-
25
Analysis of changes in net funds - group
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
897,555
1,948,650
2,846,205
Bank overdrafts
(174,550)
174,550
723,005
2,123,200
2,846,205
Borrowings excluding overdrafts
(110,205)
45,570
(64,635)
Obligations under finance leases
(35,646)
(247,122)
(282,768)
577,154
1,921,648
2,498,802
2025-03-312024-04-01falsefalseCCH SoftwareCCH Accounts Production 2025.100Mr S KrolMr D TebayMr D TebayMr W D Corlettfalse14666523bus:Consolidated2024-04-012025-03-31146665232024-04-012025-03-3114666523bus:CompanySecretaryDirector12024-04-012025-03-3114666523bus:Director12024-04-012025-03-3114666523bus:Director22024-04-012025-03-3114666523bus:CompanySecretary12024-04-012025-03-3114666523bus:Director32024-04-012025-03-3114666523bus:RegisteredOffice2024-04-012025-03-31146665232025-03-3114666523bus:Consolidated2025-03-3114666523bus:Consolidated2023-04-012024-03-31146665232023-04-012024-03-3114666523bus:Consolidated2024-03-3114666523core:Goodwillbus:Consolidated2025-03-3114666523core:Goodwillbus:Consolidated2024-03-3114666523core:LeaseholdImprovementsbus:Consolidated2025-03-3114666523core:PlantMachinerybus:Consolidated2025-03-3114666523core:FurnitureFittingsbus:Consolidated2025-03-3114666523core:MotorVehiclesbus:Consolidated2025-03-3114666523core:LeaseholdImprovementsbus:Consolidated2024-03-3114666523core:PlantMachinerybus:Consolidated2024-03-3114666523core:FurnitureFittingsbus:Consolidated2024-03-3114666523core:MotorVehiclesbus:Consolidated2024-03-31146665232024-03-3114666523core:ShareCapitalbus:Consolidated2025-03-3114666523core:ShareCapitalbus:Consolidated2024-03-3114666523core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-3114666523core:ShareCapital2025-03-3114666523core:ShareCapital2024-03-3114666523core:RetainedEarningsAccumulatedLosses2025-03-3114666523core:RetainedEarningsAccumulatedLosses2024-03-3114666523core:ShareCapitalbus:Consolidated2023-03-31146665232023-03-3114666523core:ShareCapital2023-03-3114666523core:RetainedEarningsAccumulatedLosses2023-03-3114666523core:ShareCapitalbus:Consolidated2023-04-012024-03-3114666523core:ShareCapital2023-04-012024-03-3114666523core:Goodwill2024-04-012025-03-3114666523core:LeaseholdImprovements2024-04-012025-03-3114666523core:PlantMachinery2024-04-012025-03-3114666523core:FurnitureFittings2024-04-012025-03-3114666523core:MotorVehicles2024-04-012025-03-3114666523core:UKTaxbus:Consolidated2024-04-012025-03-3114666523bus:Consolidated12024-04-012025-03-3114666523bus:Consolidated12023-04-012024-03-3114666523bus:Consolidated22024-04-012025-03-3114666523bus:Consolidated22023-04-012024-03-3114666523core:Goodwillbus:Consolidated2024-03-3114666523core:LeaseholdImprovementsbus:Consolidated2024-03-3114666523core:PlantMachinerybus:Consolidated2024-03-3114666523core:FurnitureFittingsbus:Consolidated2024-03-3114666523core:MotorVehiclesbus:Consolidated2024-03-3114666523bus:Consolidated2024-03-3114666523core:LeaseholdImprovementsbus:Consolidated2024-04-012025-03-3114666523core:PlantMachinerybus:Consolidated2024-04-012025-03-3114666523core:FurnitureFittingsbus:Consolidated2024-04-012025-03-3114666523core:MotorVehiclesbus:Consolidated2024-04-012025-03-3114666523core:Subsidiary12024-04-012025-03-3114666523core:Subsidiary22024-04-012025-03-3114666523core:Subsidiary32024-04-012025-03-3114666523core:Subsidiary112024-04-012025-03-3114666523core:Subsidiary222024-04-012025-03-3114666523core:Subsidiary332024-04-012025-03-3114666523core:CurrentFinancialInstruments2025-03-3114666523core:CurrentFinancialInstruments2024-03-3114666523core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3114666523core:CurrentFinancialInstrumentsbus:Consolidated2024-03-3114666523core:WithinOneYearbus:Consolidated2025-03-3114666523core:WithinOneYearbus:Consolidated2024-03-3114666523core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3114666523core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3114666523core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-03-3114666523core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-03-3114666523core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3114666523core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3114666523core:Non-currentFinancialInstrumentsbus:Consolidated2025-03-3114666523core:Non-currentFinancialInstrumentsbus:Consolidated2024-03-3114666523core:Non-currentFinancialInstruments2025-03-3114666523core:Non-currentFinancialInstruments2024-03-3114666523core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3114666523core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-03-3114666523core:WithinOneYear2025-03-3114666523core:WithinOneYear2024-03-3114666523core:BetweenTwoFiveYearsbus:Consolidated2025-03-3114666523core:BetweenTwoFiveYearsbus:Consolidated2024-03-3114666523core:BetweenTwoFiveYears2025-03-3114666523core:BetweenTwoFiveYears2024-03-3114666523bus:PrivateLimitedCompanyLtd2024-04-012025-03-3114666523bus:FRS1022024-04-012025-03-3114666523bus:Audited2024-04-012025-03-3114666523bus:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3114666523bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP