Company registration number 14741991 (England and Wales)
AABC Bidco Limited
Consolidated annual report and financial statements
For the year ended 31 December 2024
AABC Bidco Limited
Company information
Directors
P A Ewen
B Dale
Company number
14741991
Registered office
Unit 11 Gateway 1000 Arlington Business
Whittle Way
Stevenage
Hertfordshire
England
SG1 2FP
Auditor
DJH Audit Limited
The Exchange
5 Bank Street
Bury
Lancashire
BL9 0DN
AABC Bidco Limited
Contents
Page
Strategic report
1 - 3
Directors' report
4 - 5
Independent auditor's report
6 - 8
Group income statement
9
Group balance sheet
10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Notes to the financial statements
15 - 28
AABC Bidco Limited
Strategic report
For the year ended 31 December 2024
- 1 -

The directors present their strategic report of the company and the group for the period 20 March 2023 to 31 December 2023.

The activity of the company is that of a holding company. The principal business of the group is the trading and distribution of primary and recycled minerals and aggregates. This is split into three sectors mainly loose aggregates, bagged aggregate and landfill.

Review of business

The directors are satisfied with the performance of the group. Overall the group reported profitability as the trading activities of the group contribute to the continued sound financial position.

 

During 2024 a haulage operation was established to offer our customer base a wider range of services, this is now operating successfully and contributing to group profitability. Alongside recruitment of experienced industry personnel this has also included additional investment in a fleet of tipper/grab lorries. The group has continued to invest in both the vehicle fleet and new plant and machinery at operational sites.

 

Landfill operations were completed at one site during the year and the land was restored to agricultural use in line with Environment Agency and planning conditions. Landfill operations subsequently transferred to a new site.

 

The group continues to progress and grow and in 2025 have secured an additional site for bagging operations to expand our geographical coverage and customer base, the new site is now fully operational.

 

The management team are working to maintain, develop and grow our excellent reputation whilst working to build upon existing customer relationships and develop new opportunities. The group remains a strong industry presence and has continued to grow by expanding geographical coverage.

AABC Bidco Limited
Strategic report (continued)
For the year ended 31 December 2024
- 2 -
Principal risks and uncertainties

The board considers that the principal risks and uncertainties are credit risks, liquidity risks, competition and the economy.

 

The directors feel confident that it can maintain levels of profitability despite recent economic uncertainty following changes to Government policies and international developments impacting domestic trading conditions. This confidence is built upon the strong customer base and management team together with the long established trading record of the group.

 

The directors monitor overall working capital through regular cashflow forecasting to ensure adequate funding is maintained. The group has a good level of cash which is closely monitored. The directors also have a strong focus on financial planning, through the preparation of budgets and business plans, and carry out regular reviews of performance.

 

The group continues to use credit insurance to insure a proportion of its debtors, however a large percentage of its trading is with blue chip clients. The directors continue to set limits for customers based on independent credit reports and trading experience. These limits are reviewed regularly by the credit control team and finance director.

 

The quality of processes and services are regularly reviewed through internal audit and external accreditations, including ISO 9001 certification, in order to minimise operational risks and provide a high quality service to customers. The group takes health and safety and care of the environment very seriously and continues to practice a zero-breach tolerance.

 

The directors consider that demand for product and services remains reasonably strong. The directors are therefore continuing to invest in the business to expand the overall trading platform, including diversification and the development of new sites.

 

The group is exposed to the same risks and uncertainties as other businesses within the sector although the directors feel that the performance of the business is strong and that it has performed well. The directors are actively monitoring demand in the sector and are confident they have robust plans in place to accommodate future challenges.

Values

The group has core values which are driven by respect and care for:

 

 

Aims

AABC Bidco Limited
Strategic report (continued)
For the year ended 31 December 2024
- 3 -
Strategy

The group has adopted strong strategies to ensure that it is achieving its objectives. These are reviewed regularly by the directors and the management team.

 

The group maintains a strong industry presence, building relationships that allows it to continue to develop its commercial activities and market presence.

 

It purposely seeks to trade with reputable companies who operate strict health and safety and environmental practices.

 

The group is privately owned and places great emphasis on recruiting, training and retaining high quality people. The directors consider staff resourcing and succession planning on a regular basis and promote from within where possible to maintain and develop the company culture.

Key performance indicators

The group appraises business performance and stability according to key performance indicators, such as revenue, activity levels, gross profit, profit before tax and cash, these are set out in the financial statements.

Future developments

The directors are pleased with the overall result shown, especially as the group continues to face challenges in certain market sectors in which it operates, however the group projected activity remains strong due to its high levels of service and varied client base.

 

The group continues to invest in new plant & machinery. It has also invested in developing new projects which will further diversify the group for the future.

 

The directors are confident that the overall performance will hold the group well placed for the future.

On behalf of the board

P A Ewen
Director
22 December 2025
AABC Bidco Limited
Directors' report
For the year ended 31 December 2024
- 4 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company in the year under review was that of a holding company.

The principal activity of the group in the year under review was that of the selling and distributing of various sands, gravels, aggregates and sub-base materials as well as decorative products, in addition to recycling and landfill facilities.

Dividends

The total distribution for dividends for the year ended 31 December 2024 will be £203,250 (2023: £193,620).

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

P A Ewen
B Dale

Both the directors who are eligible offer themselves for election at the forthcoming first Annual General Meeting.

Auditor

DJH Audit Limited has indicated its willingness to be reappointed for another term and appropriate arrangements are being made for it to be deemed reappointed as auditor in the absence of an Annual General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

AABC Bidco Limited
Directors' report (continued)
For the year ended 31 December 2024
- 5 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
P A Ewen
Director
22 December 2025
AABC Bidco Limited
Independent auditor's report
To the members of AABC Bidco Limited
- 6 -
Opinion

We have audited the financial statements of AABC Bidco Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group profit and loss account, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

 

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

AABC Bidco Limited
Independent auditor's report (continued)
To the members of AABC Bidco Limited
- 7 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

AABC Bidco Limited
Independent auditor's report (continued)
To the members of AABC Bidco Limited
- 8 -

As part of our planning process:

The key procedures we undertook to detect irregularities including fraud during the course of the audit included:

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Richard Taylor FCA (Senior Statutory Auditor)
For and on behalf of DJH Audit Limited, Statutory Auditor
Accountants
The Exchange
5 Bank Street
Bury
Lancashire
BL9 0DN
22 December 2025
AABC Bidco Limited
Group profit and loss account
For the year ended 31 December 2024
- 9 -
Year
Period
ended
ended
31 December
31 December
2024
2023
Notes
£
£
Turnover
3
18,572,328
12,166,151
Cost of sales
(13,718,699)
(9,109,612)
Gross profit
4,853,629
3,056,539
Administrative expenses
(4,493,945)
(2,890,443)
Other operating income
169,366
218,472
Operating profit
4
529,050
384,568
Interest receivable and similar income
277
4,130
Interest payable and similar expenses
7
(47,468)
(35,519)
Profit before taxation
481,859
353,179
Tax on profit
8
(261,288)
(148,568)
Profit for the financial year
24
220,571
204,611
Profit for the financial year is all attributable to the owners of the parent company.
AABC Bidco Limited
Group balance sheet
As at 31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
11
778,243
1,054,882
Tangible assets
12
2,010,245
789,810
2,788,488
1,844,692
Current assets
Stocks
15
676,177
526,344
Debtors
16
3,623,704
2,948,334
Cash at bank and in hand
159,867
1,117,208
4,459,748
4,591,886
Creditors: amounts falling due within one year
17
(5,528,794)
(4,945,068)
Net current liabilities
(1,069,046)
(353,182)
Total assets less current liabilities
1,719,442
1,491,510
Creditors: amounts falling due after more than one year
18
(1,449,359)
(1,429,063)
Provisions for liabilities
Deferred tax liability
22
241,741
51,426
(241,741)
(51,426)
Net assets
28,342
11,021
Capital and reserves
Called up share capital
23
30
30
Profit and loss reserves
24
28,312
10,991
Total equity
28,342
11,021

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 22 December 2025 and are signed on its behalf by:
22 December 2025
B  Dale
Director
Company registration number 14741991 (England and Wales)
AABC Bidco Limited
Company balance sheet
As at 31 December 2024
31 December 2024
- 11 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
13
2,933,385
2,933,385
2,933,385
2,933,385
Current assets
-
-
Creditors: amounts falling due within one year
17
(1,579,515)
(1,579,515)
Net current liabilities
(1,579,515)
(1,579,515)
Net assets
1,353,870
1,353,870
Capital and reserves
Called up share capital
23
30
30
Other reserves
1,353,840
1,353,840
Total equity
1,353,870
1,353,870

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 22 December 2025 and are signed on its behalf by:
22 December 2025
B  Dale
Director
Company registration number 14741991 (England and Wales)
AABC Bidco Limited
Group statement of changes in equity
For the year ended 31 December 2024
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Period ended 31 December 2023:
Profit and total comprehensive income
-
204,611
204,611
Group reorganisation
23
30
-
30
Dividends
10
-
(193,620)
(193,620)
Balance at 31 December 2023
30
10,991
11,021
Year ended 31 December 2024:
Profit and total comprehensive income
-
220,571
220,571
Dividends
10
-
(203,250)
(203,250)
Balance at 31 December 2024
30
28,312
28,342
AABC Bidco Limited
Company statement of changes in equity
For the year ended 31 December 2024
- 13 -
Share capital
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
Period ended 31 December 2023:
Profit and total comprehensive income for the period
-
-
193,620
193,620
Group reorganisation
23
30
1,353,840
-
1,353,870
Dividends
10
-
-
(193,620)
(193,620)
Balance at 31 December 2023
30
1,353,840
-
0
1,353,870
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
203,250
203,250
Dividends
10
-
-
(203,250)
(203,250)
Balance at 31 December 2024
30
1,353,840
-
0
1,353,870
AABC Bidco Limited
Group statement of cash flows
For the year ended 31 December 2024
- 14 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
28
735,854
234,888
Interest paid
(47,468)
(35,519)
Income taxes paid
(161,802)
(285,492)
Net cash inflow/(outflow) from operating activities
526,584
(86,123)
Investing activities
Purchase of business
-
2,047,230
Purchase of tangible fixed assets
(1,808,827)
(248,981)
Proceeds from disposal of tangible fixed assets
120,500
17,996
Interest received
277
4,130
Net cash (used in)/generated from investing activities
(1,688,050)
1,820,375
Financing activities
Proceeds from issue of shares
-
30
Repayment of bank loans
(562,500)
(423,454)
Payment of finance leases obligations
969,875
-
Dividends paid to equity shareholders
(203,250)
(193,620)
Net cash generated from/(used in) financing activities
204,125
(617,044)
Net (decrease)/increase in cash and cash equivalents
(957,341)
1,117,208
Cash and cash equivalents at beginning of year
1,117,208
-
0
Cash and cash equivalents at end of year
159,867
1,117,208
AABC Bidco Limited
Notes to the group financial statements
For the year ended 31 December 2024
- 15 -
1
Accounting policies
Company information

AABC Bidco Ltd is a private company, limited by shares, registered in England and Wales. The company's registered number is 14741991 and its registered office address is Unit 11 Gateway 1000 Arlington Business, Whittle Way, Stevenage, Hertfordshire, SG1 2FP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Basis of consolidation

The financial statements consolidate AABC Bidco Limited and all of its subsidiary undertakings.

 

Subsidiary undertakings acquired are accounted for under the acquisition method and their results included from the acquisition date.

1.3
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover represents the aggregate of the fair value of the sale of goods, net of value added tax, rebates and discounts.

 

Turnover is recognised once goods have been delivered to customers.

1.5
Intangible fixed assets - goodwill

Goodwill is the difference between the fair value of the amounts paid on acquisition of a business and the fair value of the identifiable assets and liabilities. It is amortised to the income statement over its useful economic life of 5 to 10 years.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

AABC Bidco Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
- 16 -

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Land and buildings
Not depreciated
Leasehold improvements
20% on cost, 10% on cost and over the period of the lease
Plant and equipment
20% on cost
Fixtures and fittings
20% on cost
Computers
20% on cost
Motor vehicles
20% on cost

The residual values, estimated useful lives and depreciation method of property, plant and equipment are reviewed, and adjusted as appropriate, at each statement of financial position date. The effects of any revision are recognised in the income statement when the change arises.

1.7
Fixed asset investments

Fixed asset investments in subsidiary companies are stated at cost less any provision for a permanent diminution in value.

1.8
Stocks

Stocks are are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow-moving items. Net realisable value is estimated selling price less costs to complete and sell.

 

The cost comprises of actual purchase price.

1.9
Financial instruments

The group only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties and loans to related parties.

 

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the income statement.

 

Basic financial liabilities are initially measured at transaction price and subsequently measured at amortised cost being the transaction price less any amounts settled.

1.10
Taxation

Taxation for the period comprises current and deferred tax. Tax is recognised in the Consolidated Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

 

Current or deferred taxation assets and liabilities are not discounted.

Current tax

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

AABC Bidco Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
- 17 -
Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

 

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference.

 

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

1.11
Provisions

Provisions are recognised when the group has a present obligation (legal or constructive) as a result of a past event, it is probable that the group will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation.

 

Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value using a pre-tax discount rate. The unwinding of the discount is recognised as a finance cost in the income statement in the period it arises.

1.12
Pension costs and other post-retirement benefits

The group operates a defined contribution pension scheme for employees. The assets of the scheme are held separately from those of the group. The annual contributions payable are charged to the income statement.

1.13
Hire purchase and leasing comitments

Assets obtained under hire purchase contracts or finance leases are capitalised in the statement of financial position. Those held under hire purchase contracts are depreciated over the estimated useful lives. Those held under finance leases are depreciated over their useful lives or lease terms, whichever is shorter.

 

The interest element of these obligations is charged to the income statement over the relevant period. The capital element of the future repayments is treated as a liability.

 

Rentals paid under operating leases are charged to the income statement account on a straight line basis over the period of the lease.

1.14

Dividends

Equity dividends are recognised when they become legally payable and are no longer at the discretion of the company.

AABC Bidco Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 18 -
2
Judgements and key sources of estimation uncertainty

In the application of the group's accounting policies, the directors are required to make estimates and judgements. The estimates are based on historical experience and other relevant factors. Actual results may differ from these estimates.

 

The estimates are continually evaluated. Revisions to accounting estimates are recognised in the period in which the estimate is revised.

 

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are outlined below.

 

Estimating the useful economic life of an asset and the anticipated residual value are considered key judgement in calculating an appropriate depreciation charge.

 

In categorising leases as finance or operating leases, the directors make judgements as to whether significant risks and rewards of ownership have transferred to the group as lessee.

 

Making judgement based on historical experience on the level of provision required for impairment of inventory. Further information received after the statement of financial position date may impact on the level of provision

required.

 

The directors use judgement to provide against bad debts using knowledge of customers and experience. The provisions are revisited after the statement of financial position date to ensure appropriate.

3
Turnover

The revenue and profit before taxation are attributable to the one principal activity of the group.

2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
18,572,328
12,166,151
Other revenue
Interest income
277
4,130
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Depreciation of owned tangible fixed assets
312,591
307,027
Depreciation of tangible fixed assets held under finance leases
143,315
-
Loss/(profit) on disposal of tangible fixed assets
11,986
(8,193)
Amortisation of intangible assets
276,639
186,156
Operating lease charges
93,436
6,316
AABC Bidco Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 19 -
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Directors
4
2
2
2
Head office
12
12
-
-
Site
45
46
-
-
Total
61
60
2
2

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
2,425,685
1,592,020
-
0
-
0
Social security costs
218,480
160,411
-
-
Pension costs
96,019
46,837
-
0
-
0
2,740,184
1,799,268
-
0
-
0
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
111,629
46,853
7
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
18,866
24,241
Other interest on financial liabilities
28,602
11,278
47,468
35,519
8
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
70,973
161,802
AABC Bidco Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
8
Taxation
2024
2023
£
£
(Continued)
- 20 -
Deferred tax
Origination and reversal of timing differences
190,315
(13,234)
Total tax charge
261,288
148,568

The tax assessed for the period is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2024
2023
£
£
Profit before taxation
481,859
353,179
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
120,465
88,295
Tax effect of expenses that are not deductible in determining taxable profit
19,498
19,574
Group relief
17,039
18,167
Permanent capital allowances in excess of depreciation
(155,188)
35,766
Amortisation on assets not qualifying for tax allowances
69,159
-
0
Other non-reversing timing differences
130,528
(13,234)
Deferred tax adjustments in respect of prior years
59,787
-
0
Taxation charge
261,288
148,568
9
Individual Statement of Comprehensive Income

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.

10
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Interim paid
203,250
193,620
AABC Bidco Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 21 -
11
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
1,241,038
Amortisation and impairment
At 1 January 2024
186,156
Amortisation charged for the year
276,639
At 31 December 2024
462,795
Carrying amount
At 31 December 2024
778,243
At 31 December 2023
1,054,882
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
AABC Bidco Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 22 -
12
Tangible fixed assets
Group
Land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
£
Cost
At 1 January 2024
-
0
293,459
406,130
663
33,365
328,837
1,062,454
Additions
465,000
15,561
135,325
8,529
53,570
1,130,842
1,808,827
Disposals
-
0
(88,219)
(48,804)
(401)
(3,189)
(92,163)
(232,776)
At 31 December 2024
465,000
220,801
492,651
8,791
83,746
1,367,516
2,638,505
Depreciation and impairment
At 1 January 2024
-
0
87,759
82,401
386
7,914
94,184
272,644
Depreciation charged in the year
-
0
103,442
125,877
1,384
17,357
207,846
455,906
Eliminated in respect of disposals
-
0
(63,946)
(17,932)
(194)
(2,101)
(16,117)
(100,290)
At 31 December 2024
-
0
127,255
190,346
1,576
23,170
285,913
628,260
Carrying amount
At 31 December 2024
465,000
93,546
302,305
7,215
60,576
1,081,603
2,010,245
At 31 December 2023
-
0
205,700
323,729
277
25,451
234,653
789,810
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.
AABC Bidco Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
12
Tangible fixed assets
(Continued)
- 23 -

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2024
2023
2024
2023
£
£
£
£
Plant and equipment
361,445
-
0
-
0
-
0
Motor vehicles
696,374
-
0
-
0
-
0
1,057,819
-
-
-
13
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
2,933,385
2,933,385
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
2,933,385
Carrying amount
At 31 December 2024
2,933,385
At 31 December 2023
2,933,385
14
Subsidiaries

The group or the company's investments at the Statement of Financial position date in the share capital of companies includes the following:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
AABC Topco Limited
England & Wales
Holding company
Ordinary
100.00
AABC Group Ltd*
England & Wales
Management company
Ordinary
100.00
AABC Bagging Ltd*
England & Wales
Selling sands, gravel and stones
Ordinary
100.00
AABC Materials Ltd*
England & Wales
Selling sands, gravel and stones
Ordinary
100.00
AABC Logistics Ltd*
England & Wales
Dormant
Ordinary
100.00
AABC Haulage Limited*
England & Wales
Provide delivery of bagged materials
Ordinary
100.00
AABC Bidco Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
14
Subsidiaries
(Continued)
- 24 -

All the above subsidiaries are included in the consolidation. The Company’s investment in AABC Topco Limited is direct ownership, all other investments are indirect ownership.

 

*Denotes indirect shareholding.

15
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Stocks
676,177
526,344
-
-
16
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
3,290,236
2,535,120
-
0
-
0
Other debtors
1,601
120,404
-
0
-
0
Prepayments and accrued income
331,867
292,810
-
0
-
0
3,623,704
2,948,334
-
-
17
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans
19
375,000
562,500
-
0
-
0
Obligations under finance leases
20
355,516
-
0
-
0
-
0
Trade creditors
3,001,916
1,991,666
-
0
-
0
Amounts owed to undertakings in which the group has a participating interest
-
0
-
0
1,579,515
1,579,515
Corporation tax payable
70,973
161,802
-
0
-
0
Other taxation and social security
140,220
66,839
-
-
Other creditors
1,131,316
1,449,115
-
0
-
0
Accruals and deferred income
453,853
713,146
-
0
-
0
5,528,794
4,945,068
1,579,515
1,579,515
AABC Bidco Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 25 -
18
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
19
-
0
375,000
-
0
-
0
Obligations under finance leases
20
614,359
-
0
-
0
-
0
Other creditors
835,000
1,054,063
-
0
-
0
1,449,359
1,429,063
-
-
19
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank loans
375,000
937,500
-
0
-
0
Payable within one year
375,000
562,500
-
0
-
0
Payable after one year
-
0
375,000
-
0
-
0
20
Finance lease obligations
Group
Company
2024
2023
2024
2023
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
355,516
-
0
-
0
-
0
In two to five years
614,359
-
0
-
0
-
0
969,875
-
-
-
21
Secured debts

Hire purchase liabilities are secured on the assets concerned.

 

The invoice discounting facility is secured by way of fixed and floating charge over all of the assets of the subsidiary companies.

 

Bank funding is secured by way of debenture against all assets of the subsidiary companies.

AABC Bidco Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 26 -
22
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
241,741
51,426
The company has no deferred tax assets or liabilities.
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
51,426
-
Charge to profit or loss
190,315
-
Liability at 31 December 2024
241,741
-
23
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
30 of £1 each
30
30
30
30
24
Profit and loss reserves
Group
Company
2024
2023
2024
2023
£
£
£
£
At the beginning of the year
10,991
-
-
-
Profit for the year
220,571
204,611
203,250
193,620
Dividends
(203,250)
(193,620)
(203,250)
(193,620)
At the end of the year
28,312
10,991
-
0
-
AABC Bidco Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 27 -
25
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
113,028
68,222
-
-
Between two and five years
250,021
171,042
-
-
In over five years
-
11,523
-
-
363,049
250,787
-
-
26
Capital commitments

Amounts contracted for but not provided in the financial statements:

Group
Company
2024
2023
2024
2023
£
£
£
£
Acquisition of tangible fixed assets
-
465,000
-
-
27
Ultimate controlling party

P Ewen, the Managing director, is considered to be the ultimate controlling party.

AABC Bidco Limited
Notes to the group financial statements (continued)
For the year ended 31 December 2024
- 28 -
28
Cash generated from group operations
2024
2023
£
£
Profit after taxation
220,571
204,611
Adjustments for:
Taxation charged
261,288
148,568
Finance costs
47,468
35,519
Investment income
(277)
(4,130)
Loss/(gain) on disposal of tangible fixed assets
11,986
(8,193)
Amortisation and impairment of intangible assets
276,639
186,156
Depreciation and impairment of tangible fixed assets
455,906
307,027
Movements in working capital:
Increase in stocks
(149,833)
(13,044)
(Increase)/decrease in debtors
(675,370)
736,059
Increase/(decrease) in creditors
287,476
(1,357,685)
Cash generated from operations
735,854
234,888
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.300P A EwenB Dalefalse14741991bus:Consolidated2024-01-012024-12-31147419912024-01-012024-12-3114741991bus:Director12024-01-012024-12-3114741991bus:Director22024-01-012024-12-3114741991bus:RegisteredOffice2024-01-012024-12-31147419912024-12-3114741991bus:Consolidated2024-12-3114741991bus:Consolidated2023-03-202023-12-31147419912023-03-202023-12-3114741991core:Goodwillbus:Consolidated2024-12-3114741991core:Goodwillbus:Consolidated2023-12-3114741991bus:Consolidated2023-12-3114741991core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3114741991core:LeaseholdImprovementsbus:Consolidated2024-12-3114741991core:PlantMachinerybus:Consolidated2024-12-3114741991core:FurnitureFittingsbus:Consolidated2024-12-3114741991core:ComputerEquipmentbus:Consolidated2024-12-3114741991core:MotorVehiclesbus:Consolidated2024-12-3114741991core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3114741991core:LeaseholdImprovementsbus:Consolidated2023-12-3114741991core:PlantMachinerybus:Consolidated2023-12-3114741991core:FurnitureFittingsbus:Consolidated2023-12-3114741991core:ComputerEquipmentbus:Consolidated2023-12-3114741991core:MotorVehiclesbus:Consolidated2023-12-3114741991core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3114741991core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3114741991core:ShareCapitalbus:Consolidated2024-12-3114741991core:ShareCapitalbus:Consolidated2023-12-3114741991core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3114741991core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3114741991core:ShareCapital2024-12-3114741991core:ShareCapital2023-12-3114741991core:OtherMiscellaneousReserve2024-12-3114741991core:OtherMiscellaneousReserve2023-12-31147419912023-12-3114741991core:RetainedEarningsAccumulatedLosses2023-12-3114741991core:RetainedEarningsAccumulatedLosses2024-12-3114741991core:ShareCapitalbus:Consolidated2023-03-202023-12-3114741991core:ShareCapital2023-03-202023-12-3114741991bus:Consolidated2023-03-1914741991core:Goodwill2024-01-012024-12-3114741991core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3114741991core:LeaseholdImprovements2024-01-012024-12-3114741991core:PlantMachinery2024-01-012024-12-3114741991core:FurnitureFittings2024-01-012024-12-3114741991core:ComputerEquipment2024-01-012024-12-3114741991core:MotorVehicles2024-01-012024-12-3114741991core:UKTaxbus:Consolidated2024-01-012024-12-3114741991core:UKTaxbus:Consolidated2023-03-202023-12-3114741991bus:Consolidated12024-01-012024-12-3114741991bus:Consolidated12023-03-202023-12-3114741991core:Goodwillbus:Consolidated2023-12-3114741991core:Goodwillbus:Consolidated2024-01-012024-12-3114741991core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3114741991core:LeaseholdImprovementsbus:Consolidated2023-12-3114741991core:PlantMachinerybus:Consolidated2023-12-3114741991core:FurnitureFittingsbus:Consolidated2023-12-3114741991core:ComputerEquipmentbus:Consolidated2023-12-3114741991core:MotorVehiclesbus:Consolidated2023-12-3114741991bus:Consolidated2023-12-3114741991core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3114741991core:LeaseholdImprovementsbus:Consolidated2024-01-012024-12-3114741991core:PlantMachinerybus:Consolidated2024-01-012024-12-3114741991core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3114741991core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3114741991core:MotorVehiclesbus:Consolidated2024-01-012024-12-3114741991core:PlantMachinery2024-12-3114741991core:PlantMachinery2023-12-3114741991core:MotorVehicles2024-12-3114741991core:MotorVehicles2023-12-3114741991core:Subsidiary12024-01-012024-12-3114741991core:Subsidiary22024-01-012024-12-3114741991core:Subsidiary32024-01-012024-12-3114741991core:Subsidiary42024-01-012024-12-3114741991core:Subsidiary52024-01-012024-12-3114741991core:Subsidiary62024-01-012024-12-3114741991core:Subsidiary112024-01-012024-12-3114741991core:Subsidiary222024-01-012024-12-3114741991core:Subsidiary332024-01-012024-12-3114741991core:Subsidiary442024-01-012024-12-3114741991core:Subsidiary552024-01-012024-12-3114741991core:Subsidiary662024-01-012024-12-3114741991core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3114741991core:CurrentFinancialInstruments2024-12-3114741991core:CurrentFinancialInstruments2023-12-3114741991core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3114741991core:CurrentFinancialInstrumentsbus:Consolidated12023-12-3114741991core:CurrentFinancialInstruments22024-12-3114741991core:CurrentFinancialInstruments32024-12-3114741991core:WithinOneYearbus:Consolidated2024-12-3114741991core:WithinOneYearbus:Consolidated2023-12-3114741991core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3114741991core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3114741991core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3114741991core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3114741991core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3114741991core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3114741991core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3114741991core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3114741991core:Non-currentFinancialInstruments2024-12-3114741991core:Non-currentFinancialInstruments2023-12-3114741991core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3114741991core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12024-12-3114741991core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12023-12-3114741991core:Non-currentFinancialInstrumentscore:AfterOneYear22024-12-3114741991core:Non-currentFinancialInstrumentscore:AfterOneYear22023-12-3114741991core:WithinOneYear2024-12-3114741991core:WithinOneYear2023-12-3114741991core:BetweenTwoFiveYearsbus:Consolidated2024-12-3114741991core:BetweenTwoFiveYearsbus:Consolidated2023-12-3114741991core:BetweenTwoFiveYears2024-12-3114741991core:BetweenTwoFiveYears2023-12-3114741991bus:PrivateLimitedCompanyLtd2024-01-012024-12-3114741991bus:FRS1022024-01-012024-12-3114741991bus:Audited2024-01-012024-12-3114741991bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3114741991bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP