Silverfin false false 31/03/2025 01/04/2024 31/03/2025 A Finn 21/11/2023 J W Toomey 21/11/2023 19 December 2025 no description of principal activity 15300461 2025-03-31 15300461 bus:Director1 2025-03-31 15300461 bus:Director2 2025-03-31 15300461 2024-03-31 15300461 core:CurrentFinancialInstruments 2025-03-31 15300461 core:CurrentFinancialInstruments 2024-03-31 15300461 core:ShareCapital 2025-03-31 15300461 core:ShareCapital 2024-03-31 15300461 core:RetainedEarningsAccumulatedLosses 2025-03-31 15300461 core:RetainedEarningsAccumulatedLosses 2024-03-31 15300461 core:PlantMachinery 2024-03-31 15300461 core:Vehicles 2024-03-31 15300461 core:FurnitureFittings 2024-03-31 15300461 core:OfficeEquipment 2024-03-31 15300461 core:ComputerEquipment 2024-03-31 15300461 core:PlantMachinery 2025-03-31 15300461 core:Vehicles 2025-03-31 15300461 core:FurnitureFittings 2025-03-31 15300461 core:OfficeEquipment 2025-03-31 15300461 core:ComputerEquipment 2025-03-31 15300461 bus:OrdinaryShareClass1 2025-03-31 15300461 core:WithinOneYear 2025-03-31 15300461 core:WithinOneYear 2024-03-31 15300461 core:BetweenOneFiveYears 2025-03-31 15300461 core:BetweenOneFiveYears 2024-03-31 15300461 2024-04-01 2025-03-31 15300461 bus:FilletedAccounts 2024-04-01 2025-03-31 15300461 bus:SmallEntities 2024-04-01 2025-03-31 15300461 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 15300461 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 15300461 bus:Director1 2024-04-01 2025-03-31 15300461 bus:Director2 2024-04-01 2025-03-31 15300461 core:PlantMachinery core:TopRangeValue 2024-04-01 2025-03-31 15300461 core:Vehicles core:TopRangeValue 2024-04-01 2025-03-31 15300461 core:FurnitureFittings core:TopRangeValue 2024-04-01 2025-03-31 15300461 core:OfficeEquipment core:TopRangeValue 2024-04-01 2025-03-31 15300461 core:ComputerEquipment core:TopRangeValue 2024-04-01 2025-03-31 15300461 2023-04-01 2024-03-31 15300461 core:PlantMachinery 2024-04-01 2025-03-31 15300461 core:Vehicles 2024-04-01 2025-03-31 15300461 core:FurnitureFittings 2024-04-01 2025-03-31 15300461 core:OfficeEquipment 2024-04-01 2025-03-31 15300461 core:ComputerEquipment 2024-04-01 2025-03-31 15300461 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 15300461 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 15300461 1 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 15300461 (England and Wales)

EVOLVE THERAPEUTIC RESIDENTIAL SERVICES LIMITED (FORMERLY KNOWN AS EVOLVE RESIDENTIAL CHILDREN'S SERVICES LTD)

Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

EVOLVE THERAPEUTIC RESIDENTIAL SERVICES LIMITED (FORMERLY KNOWN AS EVOLVE RESIDENTIAL CHILDREN'S SERVICES LTD)

Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

EVOLVE THERAPEUTIC RESIDENTIAL SERVICES LIMITED (FORMERLY KNOWN AS EVOLVE RESIDENTIAL CHILDREN'S SERVICES LTD)

COMPANY INFORMATION

For the financial year ended 31 March 2025
EVOLVE THERAPEUTIC RESIDENTIAL SERVICES LIMITED (FORMERLY KNOWN AS EVOLVE RESIDENTIAL CHILDREN'S SERVICES LTD)

COMPANY INFORMATION (continued)

For the financial year ended 31 March 2025
Directors A Finn
J W Toomey
Registered office Innovation House Innovation Way
Discovery Park
Sandwich
CT13 9FF
United Kingdom
Company number 15300461 (England and Wales)
Accountant Kreston Reeves LLP
37 St Margarets Street
Canterbury
Kent
CT1 2TU
EVOLVE THERAPEUTIC RESIDENTIAL SERVICES LIMITED (FORMERLY KNOWN AS EVOLVE RESIDENTIAL CHILDREN'S SERVICES LTD)

BALANCE SHEET

As at 31 March 2025
EVOLVE THERAPEUTIC RESIDENTIAL SERVICES LIMITED (FORMERLY KNOWN AS EVOLVE RESIDENTIAL CHILDREN'S SERVICES LTD)

BALANCE SHEET (continued)

As at 31 March 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 93,541 0
93,541 0
Current assets
Debtors 4 197,478 0
Cash at bank and in hand 1,167 100
198,645 100
Creditors: amounts falling due within one year 5 ( 211,783) 0
Net current (liabilities)/assets (13,138) 100
Total assets less current liabilities 80,403 100
Net assets 80,403 100
Capital and reserves
Called-up share capital 6 100 100
Profit and loss account 80,303 0
Total shareholder's funds 80,403 100

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Evolve Therapeutic Residential Services Limited (formerly known as Evolve Residential Children's Services Ltd) (registered number: 15300461) were approved and authorised for issue by the Board of Directors on 19 December 2025. They were signed on its behalf by:

J W Toomey
Director
EVOLVE THERAPEUTIC RESIDENTIAL SERVICES LIMITED (FORMERLY KNOWN AS EVOLVE RESIDENTIAL CHILDREN'S SERVICES LTD)

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
EVOLVE THERAPEUTIC RESIDENTIAL SERVICES LIMITED (FORMERLY KNOWN AS EVOLVE RESIDENTIAL CHILDREN'S SERVICES LTD)

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Evolve Therapeutic Residential Services Limited (formerly known as Evolve Residential Children's Services Ltd) (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Innovation House Innovation Way, Discovery Park, Sandwich, CT13 9FF, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery 5 years straight line
Vehicles 5 years straight line
Fixtures and fittings 5 years straight line
Office equipment 5 years straight line
Computer equipment 5 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 7 2

3. Tangible assets

Plant and machinery Vehicles Fixtures and fittings Office equipment Computer equipment Total
£ £ £ £ £ £
Cost
At 01 April 2024 0 0 0 0 0 0
Additions 40,507 4,495 49,668 129 10,748 105,547
At 31 March 2025 40,507 4,495 49,668 129 10,748 105,547
Accumulated depreciation
At 01 April 2024 0 0 0 0 0 0
Charge for the financial year 4,585 150 5,592 2 1,677 12,006
At 31 March 2025 4,585 150 5,592 2 1,677 12,006
Net book value
At 31 March 2025 35,922 4,345 44,076 127 9,071 93,541
At 31 March 2024 0 0 0 0 0 0

4. Debtors

2025 2024
£ £
Trade debtors 144,150 0
Amounts owed by Group undertakings 47,164 0
Prepayments 6,164 0
197,478 0

5. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 34,607 0
Amounts owed to Group undertakings 22,304 0
Accruals 3,249 0
Other taxation and social security 52,332 0
Other creditors 99,291 0
211,783 0

6. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each 100 100

7. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2025 2024
£ £
within one year 48,000 0
between one and five years 136,000 0
Total future minimum lease payments under non-cancellable operating leases 184,000 0

8. Related party transactions

All related party transactions during the current and prior periods, including key management personnel compensation, were made under normal market conditions.

9. Ultimate controlling party

The company is a wholly owned subsidiary of Evolve Therapeutic Children's Services Limited, a company incorporated in England and Wales.

The directors consider there to be no ultimate controlling party.