Company registration number 15441408 (England and Wales)
W HOWARD GROUP HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
W HOWARD GROUP HOLDINGS LIMITED
COMPANY INFORMATION
Director
J A Grant
(Appointed 25 January 2024)
Company number
15441408
Registered office
Unit 11 Albion Park
Warrington Road
Glazebury
Warrington
Cheshire
WA3 5PG
Auditor
JS. Audit Limited
James House
Stonecross Business Park
Yew Tree Way
Warrington
Cheshire
WA3 3JD
Business address
Unit 11 Albion Park
Warrington Road
Glazebury
Warrington
Cheshire
WA3 5PG
Bankers
National Westminster Bank plc
11 Spring Gardens
Manchester
M2 1FB
W HOWARD GROUP HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Director's report
3 - 4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group balance sheet
9 - 10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Notes to the financial statements
15 - 33
W HOWARD GROUP HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 1 -

The director presents the strategic report for the period ended 31 December 2024.

Review of the business

The Group is a holding company which owns W. Howard Group Ltd which is primarily made up of W. Howard Limited which manufactures painted MDF Mouldings, www.whoward.eu and Polyco Limited which manufactures veneered and foil/paper wrapped MDF Mouldings. It manufactures in Manchester and Newtown, Powys, as well as distributes from its distribution centres in East London and Warrington, making it foremost in the World of MDF architectural moulding manufacturing. The third member of the Group is W. Howard Investments Limited which holds various investments in diversified trading businesses as well as a portfolio of commercial and residential investment properties for its own use as well as for investment income.

The relationship with its associated company, now known as W. Howard Kildare Limited, is continuing to go very well. This company is situated in at its own site in County Kildare in Ireland and manufactures a very similar range of MDF Moulded products to that of W. Howard. Its sales are to Ireland, the UK and Europe and this association has without doubt strengthened the hand of both companies. With the dual manufacturing sites, a multiple supply chain and being based in the Euro zone, it gives welcome protection against the uncertainty which still surrounds Brexit and we can really offer our customers a better feeling of security of supply.

The Group’s turnover decreased by around 18% during 2024; however, it remained profitable despite the poor economic trading conditions. It continues to invest in a variety of ways to enhance and secure its future through investment in property, engineering and into its main core activity of MDF Profiling. The future is very exciting as it signed the Licence with MDF Recovery to build and operate the world’s first MDF Recycling plant, which will arrive towards the end of 2025 and be operational in Q2 2026.

The Group/individual businesses continue to have an excellent and motivated Management Team in situation as well as a strategy enabling it to manage for today and plan for tomorrow, giving the staff a challenging, enjoyable and secure place to work as well as being able to offer its valued customers continuity of quality and supply for the future.

 

We have continued to significantly reduce the levels of debt, and so the strong financial position of The Group puts us in a great position for the future. We see 2025 as a challenge due to the poor performance of the overall economy and the complete failure of the promised “300,000 a year house building program”, which was so heavily pushed during the election. We are very confident that as next year progresses new opportunities will come to fruition, especially as we move into 2026.

 

For further information on the individual companies, their Risks and Uncertainties, Health and Safety Policies as well as their Environmental Statement, please read their individual reports.

Principal risks and uncertainties

The continuing trade and performance of subsidiary companies.

Future developments

No intended changes however this will be driven by future trade and performance of subsidiary companies.

W HOWARD GROUP HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 2 -
Key performance indicators

The group monitors progress and the impact of policy adjustments with reference to gross profit margin and profit before tax growth combined with ongoing monitoring of our liquidity position.

                 2024     2023

        

Gross Margin            37.64%     37.00% Gross profit generated as a                                  proportion of revenue

 

PBT                £1.13m     £1.82m     Profit before tax

On behalf of the board

J A Grant
Director
22 December 2025
W HOWARD GROUP HOLDINGS LIMITED
DIRECTOR'S REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 3 -

The director presents his annual report and financial statements for the period ended 31 December 2024.

Principal activities

The principal activities of the group and its subsidiary companies are that of MDF moulding manufacture and property investment, development and resale, along with other investment opportunities.

 

The principal activity of the company is that of a holding company. The company did not trade during the year.

Results and dividends

The results for the period are set out on page 8.

Ordinary dividends were paid amounting to £126,908. The director does not recommend payment of a final dividend.

Director

The director who held office during the period and up to the date of signature of the financial statements was as follows:

J A Grant
(Appointed 25 January 2024)
Financial risk management objectives and policies
Liquidity risk

The group manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense, whilst ensuring the group has sufficient liquid resources to meet the operating needs of the business.

Interest rate risk

The group is exposed to fair value interest rate risk on its fixed rate borrowings and cash flow interest rate risk on floating rate deposits, bank overdrafts and loans.

Foreign currency risk

The group’s principal foreign currency exposures arise from trading with overseas companies.

Auditor

JS. Audit Limited were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

W HOWARD GROUP HOLDINGS LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 4 -
Statement of director's responsibilities

The director is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

 

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Strategic report

The truegroup has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the director's report. It has done so in respect of the review of the business, principal risks and uncertainties, future developments and key performance indicators.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
J A Grant
Director
22 December 2025
W HOWARD GROUP HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF W HOWARD GROUP HOLDINGS LIMITED
- 5 -
Opinion

We have audited the financial statements of W Howard Group Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the period ended 31 December 2024 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

W HOWARD GROUP HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF W HOWARD GROUP HOLDINGS LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, included within the director's report, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the parent company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities and fraud are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Based on our understanding of the group and sector, we identified that the principal risks of non-compliance with laws and regulations related to, but were not limited to, the Companies Act 2006, UK tax, employment, pension and health and safety legislation and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006.

We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls) and determined that the principal risks were related to management bias in accounting estimates and judgements and the risk of fraudulent revenue recognition.

 

W HOWARD GROUP HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF W HOWARD GROUP HOLDINGS LIMITED
- 7 -

Our procedures to respond to risks identified included the following:

 

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any. Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Angela Harrison BA FCA (Senior Statutory Auditor)
For and on behalf of JS. Audit Limited, Statutory Auditor
Chartered Accountants
James House
Stonecross Business Park
Yew Tree Way
Warrington
Cheshire
WA3 3JD
23 December 2025
W HOWARD GROUP HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
18,291,734
22,378,015
Cost of sales
(11,406,036)
(14,098,537)
Gross profit
6,885,698
8,279,478
Distribution costs
(1,624,450)
(1,586,323)
Administrative expenses
(5,115,914)
(5,199,001)
Other operating income
669,700
313,476
Operating profit
5
815,034
1,807,630
Interest receivable and similar income
9
95,482
101,988
Interest payable and similar expenses
10
(401,170)
(418,241)
Fair value gains and losses on investment properties
15
619,486
326,144
Profit before taxation
1,128,832
1,817,521
Tax on profit
11
(197,682)
(380,521)
Profit for the financial period
931,150
1,437,000
Profit for the financial period is attributable to:
- Owners of the parent company
911,238
1,301,747
- Non-controlling interests
19,912
135,253
931,150
1,437,000
Total comprehensive income for the period is attributable to:
- Owners of the parent company
911,238
1,301,747
- Non-controlling interests
19,912
135,253
931,150
1,437,000

The profit and loss account has been prepared on the basis that all operations are continuing operations.

W HOWARD GROUP HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
14
7,279,126
7,562,758
Investment property
15
4,399,181
3,231,978
Investments
16
152,500
152,500
11,830,807
10,947,236
Current assets
Stocks
18
1,518,747
1,565,854
Debtors
19
5,865,845
5,632,175
Cash at bank and in hand
2,625,429
2,312,198
10,010,021
9,510,227
Creditors: amounts falling due within one year
20
(4,725,191)
(3,507,565)
Net current assets
5,284,830
6,002,662
Total assets less current liabilities
17,115,637
16,949,898
Creditors: amounts falling due after more than one year
21
(2,869,438)
(3,595,055)
Provisions for liabilities
Deferred tax liability
24
775,979
688,865
(775,979)
(688,865)
Net assets
13,470,220
12,665,978
Capital and reserves
Called up share capital
26
23,619,130
21,900,658
Other reserves
28
(22,986,599)
(21,869,058)
Profit and loss reserves
28
12,837,689
12,053,359
Equity attributable to owners of the parent company
13,470,220
12,084,959
Non-controlling interests
-
0
581,019
Total equity
13,470,220
12,665,978
W HOWARD GROUP HOLDINGS LIMITED
GROUP BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024
31 December 2024
- 10 -

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 22 December 2025 and are signed on its behalf by:
22 December 2025
J A Grant
Director
Company registration number 15441408 (England and Wales)
W HOWARD GROUP HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 11 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
16
23,619,130
21,900,658
Capital and reserves
Called up share capital
26
23,619,130
21,900,658

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £95,181.

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 22 December 2025 and are signed on its behalf by:
22 December 2025
J A Grant
Director
Company registration number 15441408 (England and Wales)
W HOWARD GROUP HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 12 -
Share capital
Merger relief reserve
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
£
Balance at 1 January 2023
21,900,658
(21,869,058)
11,187,120
11,218,720
445,766
11,664,486
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
1,301,747
1,301,747
135,253
1,437,000
Dividends
12
-
-
(435,508)
(435,508)
-
(435,508)
Balance at 31 December 2023
21,900,658
(21,869,058)
12,053,359
12,084,959
581,019
12,665,978
Period ended 31 December 2024:
Profit and total comprehensive income
-
-
911,238
911,238
19,912
931,150
Issue of share capital
1,718,472
-
-
1,718,472
-
1,718,472
Dividends
12
-
-
(126,908)
(126,908)
-
(126,908)
Other movements
32
-
(1,117,541)
-
(1,117,541)
(600,931)
(1,718,472)
Balance at 31 December 2024
23,619,130
(22,986,599)
12,837,689
13,470,220
-
0
13,470,220
W HOWARD GROUP HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 13 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
-
0
-
0
-
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
-
0
Issue of share capital
26
21,900,658
-
21,900,658
Balance at 31 December 2023
21,900,658
-
0
21,900,658
Period ended 31 December 2024:
Profit and total comprehensive income
-
95,181
95,181
Issue of share capital
1,718,472
-
1,718,472
Dividends
12
-
(95,181)
(95,181)
Balance at 31 December 2024
23,619,130
-
0
23,619,130
W HOWARD GROUP HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 14 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
34
1,661,241
5,409,754
Interest paid
(401,170)
(418,241)
Income taxes paid
(80,877)
(615,140)
Net cash inflow from operating activities
1,179,194
4,376,373
Investing activities
Purchase of tangible fixed assets
(463,463)
(428,023)
Proceeds from disposal of tangible fixed assets
55,606
27,290
Purchase of investment property
(647,717)
-
Proceeds from disposal of investment property
100,000
-
Interest received
95,482
57,607
Other income received from investments
-
0
44,381
Net cash used in investing activities
(860,092)
(298,745)
Financing activities
Repayment of bank loans
(949,234)
(276,959)
Payment of finance leases obligations
(167,830)
(99,460)
Dividends paid to equity shareholders
(126,908)
(435,508)
Net cash used in financing activities
(1,243,972)
(811,927)
Net (decrease)/increase in cash and cash equivalents
(924,870)
3,265,701
Cash and cash equivalents at beginning of period
2,219,548
(1,046,153)
Cash and cash equivalents at end of period
1,294,678
2,219,548
Relating to:
Cash at bank and in hand
2,625,429
2,312,198
Bank overdrafts included in creditors payable within one year
(1,330,751)
(92,650)
W HOWARD GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 15 -
1
Accounting policies
Company information

W Howard Group Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Unit 11 Albion Park, Warrington Road, Glazebury, Warrington, Cheshire, WA3 5PG.

 

The group consists of W Howard Group Holdings Limited and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries are accounted for at cost less impairment.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company W Howard Group Holdings Limited together with all entities controlled by the parent company (its subsidiaries).

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

W Howard Group Ltd has been included in the group financial statements using the merger method of accounting following the group reconstruction on 21 February 2024. Accordingly, the group profit and loss account and statement of cash flows include the results and cash flows W Howard Group Ltd for the twelve month period to 31 December 2024 and the comparative twelve month period to 31 December 2023.

 

The parent company's current accounting period is 11 months ended 31 December 2024. The director has presented the subsidiary companies' results and cash flows for the two 12 month periods ending 31 December 2024 and 31 December 2023 respectively. The director believes these are the most relevant periods to be presented under merger accounting principles to reflect the results and cash flows of the subsidiary companies.

W HOWARD GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.4
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover represents amounts receivable for the manufactured MDF and other products that were despatched prior to the balance sheet date, net of VAT and trade discounts.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.7
Intangible fixed assets - goodwill

Acquired goodwill is written off in equal annual instalments over its estimated useful economic life of 10 years. Goodwill has been fully amortised.

1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% and 10% per annum straight line basis
Plant and equipment
10% to 15% per annum reducing balance basis and 10% straight line basis
Fixtures and fittings
10% to 33% per annum reducing balance basis
Motor vehicles
20% to 40% per annum reducing balance basis and 10% to 25% straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.9
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.10
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

W HOWARD GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.11
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.12
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.13
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.14
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

W HOWARD GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.15
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.16
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

W HOWARD GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.17
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.18
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.19
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

W HOWARD GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
1.20
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

1.21
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

The director considers depreciation policies on an annual basis and consider no amendment is required. Investment property valuations are considered on an at least annual basis, and adjusted accordingly. Provisions for slow moving stock are reviewed on at least an annual basis for reasonableness.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Depreciation

Depreciation charges are calculated based on estimates and assumptions on asset useful economic lives and expected residual value.

Investment property

Investment property is held at open market value which is assessed annually and can vary depending on a number of factors such as occupancy levels, length of leases, quality of tenant and proposed refurbishments.

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Manufactured MDF and other products
18,291,734
22,378,015
W HOWARD GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
3
Turnover and other revenue
(Continued)
- 21 -
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
18,259,334
21,822,631
Europe
32,400
555,384
18,291,734
22,378,015
2024
2023
£
£
Other revenue
Interest income
95,482
57,607
Grants received
190,562
221,124
Rent receivable
83,701
84,833
Insurance claim income
395,437
-
4
Exceptional item
2024
2023
£
£
Expenditure
Exceptional item - redundancy costs
278,739
-

Exceptional items are presented within administrative expenses and relate to non-recurring redundancy costs following internal restructuring.

5
Operating profit
2024
2023
£
£
Operating profit for the period is stated after charging/(crediting):
Exchange losses
13,807
10,911
Research and development costs
55,108
-
Government grants
(190,562)
(221,124)
Depreciation of owned tangible fixed assets
478,921
519,999
Depreciation of tangible fixed assets held under finance leases
186,547
217,463
Loss on disposal of tangible fixed assets
26,021
5,336
W HOWARD GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 22 -
6
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
24,425
18,200
For other services
All other non-audit services
39,116
32,013
7
Employees

The average monthly number of persons (including directors) employed by the group and company during the period was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Adminstration and management
34
39
-
-
Production
60
72
-
-
Total
94
111
0
0

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
3,159,879
3,748,157
-
0
-
0
Social security costs
234,526
305,225
-
-
Pension costs
258,641
301,054
-
0
-
0
3,653,046
4,354,436
-
0
-
0
8
Director's remuneration
2024
2023
£
£
Remuneration for qualifying services
40,463
40,463
Company pension contributions to defined contribution schemes
-
1,600
40,463
42,063

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to nil (2023 - 1).

W HOWARD GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 23 -
9
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
83,482
45,607
Other interest income
12,000
12,000
Total interest revenue
95,482
57,607
Income from fixed asset investments
Income from participating interests - associates
-
0
44,381
Total income
95,482
101,988
10
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
239,186
282,123
Interest on invoice finance arrangements
113,820
102,219
Other interest on financial liabilities
7,252
-
360,258
384,342
Other finance costs:
Interest on finance leases and hire purchase contracts
38,039
32,052
Other interest
2,873
1,847
Total finance costs
401,170
418,241
11
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
110,568
386,571
Adjustments in respect of prior periods
-
0
55,163
Total current tax
110,568
441,734
Deferred tax
Origination and reversal of timing differences
48,494
(4,312)
Adjustment in respect of prior periods
38,620
(56,901)
Total deferred tax
87,114
(61,213)
Total tax charge
197,682
380,521
W HOWARD GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
11
Taxation
(Continued)
- 24 -

The actual charge for the period can be reconciled to the expected charge for the period based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
1,128,832
1,817,521
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
282,208
427,481
Tax effect of expenses that are not deductible in determining taxable profit
11,141
15,635
Tax effect of income not taxable in determining taxable profit
-
0
(36,850)
Adjustments in respect of prior years
-
0
55,163
Effect of change in corporation tax rate
-
(4,557)
Permanent capital allowances in excess of depreciation
-
(28,945)
Depreciation on assets not qualifying for tax allowances
8,084
9,495
Effect of revaluations of investments
(142,371)
-
0
Deferred tax adjustments in respect of prior years
38,620
(56,901)
Taxation charge
197,682
380,521
12
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Interim paid on voting shares
126,908
435,508
13
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
100,000
Amortisation and impairment
At 1 January 2024 and 31 December 2024
100,000
Carrying amount
At 31 December 2024
-
0
At 31 December 2023
-
0
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
W HOWARD GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 25 -
14
Tangible fixed assets
Group
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
4,941,740
6,682,690
1,816,311
2,364,007
15,804,748
Additions
55,639
191,824
50,056
165,944
463,463
Disposals
-
0
-
0
-
0
(372,696)
(372,696)
At 31 December 2024
4,997,379
6,874,514
1,866,367
2,157,255
15,895,515
Depreciation and impairment
At 1 January 2024
518,591
5,487,348
878,058
1,357,993
8,241,990
Depreciation charged in the period
41,117
222,801
183,613
217,937
665,468
Eliminated in respect of disposals
-
0
-
0
-
0
(291,069)
(291,069)
At 31 December 2024
559,708
5,710,149
1,061,671
1,284,861
8,616,389
Carrying amount
At 31 December 2024
4,437,671
1,164,365
804,696
872,394
7,279,126
At 31 December 2023
4,423,149
1,195,342
938,253
1,006,014
7,562,758
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.
15
Investment property
Group
Company
2024
2024
£
£
Fair value
At 1 January 2024 and 31 December 2024
3,231,978
-
Additions through external acquisition
647,717
-
Disposals
(100,000)
-
Net gains or losses through fair value adjustments
619,486
-
At 31 December 2024
4,399,181
-

Investment property comprises of commercial and residential properties.

 

The fair value of the investment properties has been arrived at on the basis of a valuation carried out by the director on 31 December 2024 on an open market value basis by reference to market evidence of transaction prices for similar properties.

W HOWARD GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 26 -
16
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
17
-
0
-
0
23,619,130
21,900,658
Unlisted investments
152,500
152,500
-
0
-
0
152,500
152,500
23,619,130
21,900,658
Movements in fixed asset investments
Group
Investments
£
Cost or valuation
At 1 January 2024 and 31 December 2024
152,500
Carrying amount
At 31 December 2024
152,500
At 31 December 2023
152,500
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024
21,900,658
Additions
1,718,472
At 31 December 2024
23,619,130
Carrying amount
At 31 December 2024
23,619,130
At 31 December 2023
21,900,658
17
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
W Howard Group Ltd
England and Wales
Ordinary
100.00
W Howard Limited
England and Wales
Ordinary
100.00
Polyco Limited
England and Wales
Ordinary
100.00
W Howard Investments Limited
England and Wales
Ordinary
100.00
W HOWARD GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 27 -
18
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Raw materials and consumables
541,299
790,745
-
-
Work in progress
184,733
160,866
-
-
Finished goods and goods for resale
792,715
614,243
-
0
-
0
1,518,747
1,565,854
-
-
19
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
2,833,538
3,153,012
-
0
-
0
Corporation tax recoverable
209,743
365,692
-
0
-
0
Other debtors
2,510,665
1,583,894
-
0
-
0
Prepayments and accrued income
198,797
376,475
-
0
-
0
5,752,743
5,479,073
-
-
Amounts falling due after more than one year:
Amount owed by related parties
113,102
153,102
-
0
-
0
Total debtors
5,865,845
5,632,175
-
-
20
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
22
1,448,947
560,838
-
0
-
0
Obligations under finance leases
23
367,440
340,405
-
0
-
0
Trade creditors
1,210,507
364,378
-
0
-
0
Corporation tax payable
165,513
291,771
-
0
-
0
Other taxation and social security
260,874
476,449
-
-
Deferred income
235,292
12,794
-
0
-
0
Other creditors
375,908
94,041
-
0
-
0
Accruals
660,710
1,366,889
-
0
-
0
4,725,191
3,507,565
-
0
-
0
W HOWARD GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 28 -
21
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
22
2,671,448
3,270,690
-
0
-
0
Obligations under finance leases
23
121,496
316,361
-
0
-
0
Other creditors
76,494
8,004
-
0
-
0
2,869,438
3,595,055
-
-
Amounts included above which fall due after five years are as follows:
Payable by instalments
2,198,664
2,214,251
-
-
22
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank loans
2,789,644
3,738,878
-
0
-
0
Bank overdrafts
1,330,751
92,650
-
0
-
0
4,120,395
3,831,528
-
-
Payable within one year
1,448,947
560,838
-
0
-
0
Payable after one year
2,671,448
3,270,690
-
0
-
0

The bank loans and overdrafts (excluding the Covid Business Interruption Loan Scheme) are secured by unscheduled debentures and fixed and floating charges over all property and assets including book debts. Interest on bank loans is charged at the Bank of England base rate plus 2.4% - 2.9%. They are repayable by monthly instalments and will all be repaid by 2041.

 

During 2020, the Group availed itself of the Covid Business Interruption Loan Scheme, which is secured by a debenture and legal charge. Interest is charged at 3.14% above base and the loan was repaid in full on 16 April 2024.

W HOWARD GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 29 -
23
Finance lease obligations
Group
Company
2024
2023
2024
2023
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
367,440
340,405
-
0
-
0
In two to five years
121,496
316,361
-
0
-
0
488,936
656,766
-
-

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 4 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

 

The liabilities are secured on the assets to which they relate.

24
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
516,686
585,882
Investment property movements
261,793
110,774
General provisions
(2,500)
(7,791)
775,979
688,865
The company has no deferred tax assets or liabilities.
Group
Company
2024
2024
Movements in the period:
£
£
Liability at 1 January 2024
688,865
-
Charge to profit or loss
87,114
-
Liability at 31 December 2024
775,979
-

The deferred tax liability set out above is expected to reverse within 5 years and relates mainly to accelerated capital allowances that are expected to mature within the same period.

W HOWARD GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 30 -
25
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
258,641
301,054

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

At the balance sheet date, the group had unpaid pension contributions amounting to £29,902 (2023 - £10,793).

26
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary shares of £1 each
17,520,526
17,520,526
17,520,526
17,520,526
B Ordinary shares of £1 each
6,098,604
4,380,132
6,098,604
4,380,132
23,619,130
21,900,658
23,619,130
21,900,658

On 21 February 2024 17,630,526 A Ordinary shares of £1 each and 6,098,604 B Ordinary shares of £1 each were issued at par.

27
Non-distributable profits reserve
Group
Company
2024
2023
2024
2023
£
£
£
£
At the beginning of the period
375,810
176,801
-
-
Non distributable profits in the period
461,796
199,009
-
-
At the end of the period
837,606
375,810
-
-
28
Reserves
Other reserve
This represents a merger reserve, being the difference between the nominal value of the shares issued and the nominal value of the shares received in exchange on a group reconstruction.
Profit and loss reserves

Profit and loss account - includes all current and prior period retained profits and losses, net of distributions to shareholders.

W HOWARD GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 31 -
29
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
-
215,660
-
-
-
215,660
-
-
30
Capital commitments

Amounts contracted for but not provided in the financial statements:

Group
Company
2024
2023
2024
2023
£
£
£
£
Acquisition of tangible fixed assets
1,600,000
96,293
-
-
31
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2024
2023
£
£
Aggregate compensation
893,461
819,471

The following amounts were outstanding at the reporting end date:

Amounts due to related parties
2024
2023
£
£
Group
Entities under common control
360,252
7,177
W HOWARD GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
31
Related party transactions
(Continued)
- 32 -

The following amounts were outstanding at the reporting end date:

Amounts due from related parties
2024
2023
Balance
Balance
£
£
Group
Entities under common control
1,108,206
727,271
32
Controlling party

The directors consider that there is no controlling party.

33
Merger relief reserve

On 21 February 2024, a group reorganisation took place whereby W Howard Group Holdings Limited acquired 100% of the issued share capital of W Howard Group Ltd. The shareholders of W Howard Group Ltd transferred their shares to W Howard Group Holdings Limited by way of a share for share exchange.

 

As the proportion of individual shareholdings within the group, including non-controlling interests, have remained the same pre and post reorganisation, it has been deemed appropriate to use the merger method of accounting in the group financial statements. As such, the group financial statements include the results and cash flows of W Howard Group Ltd and its subsidiary undertakings for the twelve month period to 31 December 2024 and the comparative twelve month period to 31 December 2023.

 

In February 2024 there was also a share for share exchange between W Howard Group Holdings Limited and the non-controlling interests in the shareholdings in Polyco Limited and in W Howard Investments Limited which is reflected as other movements in the merger relief reserve. It has been deemed appropriate to use the merger relief reserve for settlement of the non- controlling interest during 2024 for this transaction as it formed part of the reorganisation that took place as mentioned above.

W HOWARD GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 33 -
34
Cash generated from group operations
2024
2023
£
£
Profit after taxation
931,150
1,437,000
Adjustments for:
Taxation charged
197,682
380,521
Finance costs
401,170
418,241
Investment income
(95,482)
(101,988)
Loss on disposal of tangible fixed assets
26,021
5,336
Fair value gain on investment properties
(619,486)
(326,144)
Depreciation and impairment of tangible fixed assets
665,468
737,462
Decrease in deferred income
-
(77,867)
Movements in working capital:
Decrease in stocks
47,107
2,255,413
(Increase)/decrease in debtors
(389,619)
1,310,845
Increase/(decrease) in creditors
274,732
(628,793)
Increase/(decrease) in deferred income
222,498
(272)
Cash generated from operations
1,661,241
5,409,754
35
Analysis of changes in net debt - group
1 January 2024
Cash flows
New finance leases
31 December 2024
£
£
£
£
Cash at bank and in hand
2,312,198
313,231
-
2,625,429
Bank overdrafts
(92,650)
(1,238,101)
-
(1,330,751)
2,219,548
(924,870)
-
1,294,678
Borrowings excluding overdrafts
(3,738,878)
949,234
-
(2,789,644)
Obligations under finance leases
(656,766)
319,559
(151,729)
(488,936)
(2,176,096)
343,923
(151,729)
(1,983,902)
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.300J A GrantMr S J Murrayfalse15441408bus:Consolidated2024-01-012024-12-31154414082024-01-012024-12-3115441408bus:Director12024-01-012024-12-3115441408bus:Director22024-01-012024-12-3115441408bus:RegisteredOffice2024-01-012024-12-3115441408bus:Agent12024-01-012024-12-31154414082024-12-3115441408bus:Consolidated2024-12-3115441408bus:Consolidated2023-01-012023-12-31154414082023-01-012023-12-3115441408bus:Consolidated2023-12-3115441408core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3115441408core:PlantMachinerybus:Consolidated2024-12-3115441408core:FurnitureFittingsbus:Consolidated2024-12-3115441408core:MotorVehiclesbus:Consolidated2024-12-3115441408core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3115441408core:PlantMachinerybus:Consolidated2023-12-3115441408core:FurnitureFittingsbus:Consolidated2023-12-3115441408core:MotorVehiclesbus:Consolidated2023-12-31154414082023-12-3115441408core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3115441408core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3115441408core:ShareCapitalbus:Consolidated2024-12-3115441408core:ShareCapitalbus:Consolidated2023-12-3115441408core:OtherMiscellaneousReservebus:Consolidated2024-12-3115441408core:OtherMiscellaneousReservebus:Consolidated2023-12-3115441408core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3115441408core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3115441408core:Non-controllingInterestsbus:Consolidated2024-12-3115441408core:Non-controllingInterestsbus:Consolidated2023-12-3115441408core:ShareCapital2024-12-3115441408core:ShareCapital2023-12-3115441408core:ShareCapitalbus:Consolidated2022-12-31154414082022-12-3115441408core:ShareCapital2022-12-3115441408core:RetainedEarningsAccumulatedLosses2022-12-3115441408core:RetainedEarningsAccumulatedLosses2023-12-3115441408core:RetainedEarningsAccumulatedLosses2024-12-3115441408core:ShareCapitalbus:Consolidated2024-01-012024-12-3115441408core:ShareCapital2023-01-012023-12-3115441408core:ShareCapital2024-01-012024-12-3115441408bus:Consolidated12024-01-012024-12-3115441408bus:Consolidated12023-01-012023-12-3115441408core:Goodwill2024-01-012024-12-3115441408core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3115441408core:PlantMachinery2024-01-012024-12-3115441408core:FurnitureFittings2024-01-012024-12-3115441408core:MotorVehicles2024-01-012024-12-3115441408core:UKTaxbus:Consolidated2024-01-012024-12-3115441408core:UKTaxbus:Consolidated2023-01-012023-12-3115441408core:Goodwillbus:Consolidated2023-12-3115441408core:Goodwillbus:Consolidated2024-12-3115441408core:Goodwillbus:Consolidated2023-12-3115441408core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3115441408core:PlantMachinerybus:Consolidated2023-12-3115441408core:FurnitureFittingsbus:Consolidated2023-12-3115441408core:MotorVehiclesbus:Consolidated2023-12-3115441408bus:Consolidated2023-12-3115441408core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3115441408core:PlantMachinerybus:Consolidated2024-01-012024-12-3115441408core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3115441408core:MotorVehiclesbus:Consolidated2024-01-012024-12-3115441408core:UnlistedNon-exchangeTradedbus:Consolidated2024-12-3115441408core:UnlistedNon-exchangeTradedbus:Consolidated2023-12-3115441408core:UnlistedNon-exchangeTraded2024-12-3115441408core:UnlistedNon-exchangeTraded2023-12-3115441408core:Subsidiary12024-01-012024-12-3115441408core:Subsidiary22024-01-012024-12-3115441408core:Subsidiary32024-01-012024-12-3115441408core:Subsidiary42024-01-012024-12-3115441408core:Subsidiary112024-01-012024-12-3115441408core:Subsidiary222024-01-012024-12-3115441408core:Subsidiary332024-01-012024-12-3115441408core:Subsidiary442024-01-012024-12-3115441408core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3115441408core:CurrentFinancialInstruments2024-12-3115441408core:CurrentFinancialInstruments2023-12-3115441408core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3115441408core:CurrentFinancialInstrumentsbus:Consolidated12023-12-3115441408core:CurrentFinancialInstruments22024-12-3115441408core:CurrentFinancialInstruments32024-12-3115441408core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3115441408core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3115441408core:Non-currentFinancialInstruments2024-12-3115441408core:Non-currentFinancialInstruments2023-12-3115441408core:WithinOneYearbus:Consolidated2024-12-3115441408core:WithinOneYearbus:Consolidated2023-12-3115441408core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3115441408core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3115441408core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3115441408core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3115441408core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3115441408core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3115441408core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3115441408core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12024-12-3115441408core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12023-12-3115441408core:Non-currentFinancialInstrumentscore:AfterOneYear22024-12-3115441408core:Non-currentFinancialInstrumentscore:AfterOneYear22023-12-3115441408core:WithinOneYear2024-12-3115441408core:WithinOneYear2023-12-3115441408core:BetweenTwoFiveYearsbus:Consolidated2024-12-3115441408core:BetweenTwoFiveYearsbus:Consolidated2023-12-3115441408core:BetweenTwoFiveYears2024-12-3115441408core:BetweenTwoFiveYears2023-12-3115441408bus:PrivateLimitedCompanyLtd2024-01-012024-12-3115441408bus:FRS1022024-01-012024-12-3115441408bus:Audited2024-01-012024-12-3115441408bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3115441408bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP