Company registration number NI016279 (Northern Ireland)
TOLAND HOUSE PROPERTIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
TOLAND HOUSE PROPERTIES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 11
TOLAND HOUSE PROPERTIES LIMITED
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
5
10,264,442
10,264,442
Current assets
Stocks
126,358
609,310
Debtors
6
5,807,970
5,734,154
Cash at bank and in hand
49,648
5,934,328
6,393,112
Creditors: amounts falling due within one year
7
(2,567,113)
(2,310,545)
Net current assets
3,367,215
4,082,567
Total assets less current liabilities
13,631,657
14,347,009
Creditors: amounts falling due after more than one year
8
(262,642)
(1,115,702)
Net assets
13,369,015
13,231,307
Capital and reserves
Called up share capital
9
1,104,438
1,104,438
Share premium account
777,162
777,162
Capital redemption reserve
350,306
350,306
Profit and loss reserves
11,137,109
10,999,401
Total equity
13,369,015
13,231,307
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
TOLAND HOUSE PROPERTIES LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025
31 March 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 3 October 2025 and are signed on its behalf by:
Mr V Toland
Director
Company Registration No. NI016279
TOLAND HOUSE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information
Toland House Properties Limited is a private company limited by shares incorporated in Northern Ireland. The registered office is 21-23 Chapel Hill, Lisburn, Antrim, BT28 1EP.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and machinery
25% Straight Line
Fixtures, fittings & equipment
25% Straight Line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
TOLAND HOUSE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.5
Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
Partially completed houses and sites are valued on the basis of all material, labour and sub-contractor costs appropriate to the stage of completion. Materials are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. Land for development is accounted for in full at date of contract and charged to the Profit and Loss Account proportionately on completion of houses. Land is valued at the lower of cost and net realisable value. Where the intention is to develop the land, the net realisable value is determined by consideration of the future costs and selling prices, whereby a projected loss will result in a write down of the land. Where there is no intention to develop the land, the net realisable value is determined by the current market value.
1.6
Cash at bank and in hand
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
TOLAND HOUSE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
TOLAND HOUSE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
5
5
TOLAND HOUSE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
4
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Total
£
£
£
Cost
At 1 April 2024 and 31 March 2025
29,246
23,482
52,728
Depreciation and impairment
At 1 April 2024 and 31 March 2025
29,246
23,482
52,728
Carrying amount
At 31 March 2025
At 31 March 2024
TOLAND HOUSE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
5
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
10,264,442
10,264,442
The company owns 100% of the Ordinary Share Capital of Lingrove Limited and Niblock Developments Limited, both dormant companies incorporated in Northern Ireland. The aggregate capital and reserves of Lingrove Limited and Niblock Developments Limited at 31 March 2025 were £10,000 and £16,002 respectively.
The company owns 100% of the Ordinary Share Capital of Toland House Limited, a property development company incorporated in Northern Ireland.
The carrying value of the investment in Toland House Limited is £10,264,442. Toland House Limited holds a significant residential property development which the directors started development during 2023. The directors consider the recoverable amount of the investment to be greater than the carrying value.
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 April 2024 & 31 March 2025
10,264,442
Carrying amount
At 31 March 2025
10,264,442
At 31 March 2024
10,264,442
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
21,502
28,083
Amounts owed by group undertakings
5,772,159
5,706,071
Other debtors
14,309
5,807,970
5,734,154
TOLAND HOUSE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
754,308
771,750
Trade creditors
264,860
137,507
Amounts owed to group undertakings
26,002
26,002
Corporation tax
42,272
126,605
Other taxation and social security
17,728
88,247
Other creditors
1,461,943
1,160,434
2,567,113
2,310,545
Other creditors include £256,732 (2024: £324,287) of loans provided to the company by it's directors. There are currently no formal repayment terms in regard to these monies.
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
8,997
179,347
Other creditors
253,645
936,355
262,642
1,115,702
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
1,104,438
1,104,438
1,104,438
1,104,438
10
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Total commitments
26,026
TOLAND HOUSE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
11
Financial commitments, guarantees and contingent liabilities
There is an unconditional all monies intercompany guarantee and indemnity to the company's bankers from both the company and its subsidiary Toland House Limited.
During the year ended 31 March 2009 the company, together with a third party, agreed to jointly purchase development land for consideration of £100,000 plus a percentage of the ultimate development value of the land which is to be determined by Valuers appointed by both the purchaser and vendor when full planning permission has been obtained. On 7 July 2009, this agreement was varied and Toland House Properties Limited and the third party paid the vendor of the land a further £265,000 and agreed to pay a smaller percentage than originally agreed of the ultimate development value of the land to be determined by Valuers when full planning permission is obtained. Planning permission is still awaited and accordingly the final consideration due to the vendor cannot be determined. No liability attributing to this part of the consideration has therefore been included in these financial statements,
TOLAND HOUSE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
12
Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
Lingrove Limited
Lingrove Limited is a wholly owned subsidiary of the company. The balance due to Lingrove Limited at the year end was £10,000 (2024: £10,000).
Niblock Developments Limited
Niblock Developments Limited is a wholly owned subsidiary of the company. The balance due to Niblock Developments Limited at the year end was £16,002 (2024: £16,002).
Toland House Limited
Toland House Limited is a wholly owned subsidiary of the company. During the year the company made payments of £66,088 (2024: £11,940) on behalf of Toland House Limited. The balance due from Toland House Limited at the year end was £5,772,159 (2024: £5,706,071).
Toland House Properties Limited Company Pension Scheme
Toland House Properties Limited Company Pension Scheme, a small self administered pension scheme in which Toland House Properties Limited is the Principal Employer leased one of its investment properties to Toland House Properties Limited. The rent payable by Toland House Properties Limited in relation to this lease during the year was £8,000 (2024: £8,000). In addition the company rented a shed owned by the pension scheme during the year. The rent payable by Toland House Properties Limited in relation to this rental was £Nil (2024: NIL).
13
Parent company
Control
The company is under the control of Mr V Toland, director, who is considered to be the company's ultimate controlling party.
2025-03-312024-04-01falsefalsefalse03 October 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr V TolandMr N TolandMrs S TolandMrs V TolandNI0162792024-04-012025-03-31NI0162792025-03-31NI0162792024-03-31NI016279core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-31NI016279core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-31NI016279core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-31NI016279core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-31NI016279core:CurrentFinancialInstruments2025-03-31NI016279core:CurrentFinancialInstruments2024-03-31NI016279core:CurrentFinancialInstrumentscore:AfterOneYear2025-03-31NI016279core:CurrentFinancialInstrumentscore:AfterOneYear2024-03-31NI016279core:ShareCapital2025-03-31NI016279core:ShareCapital2024-03-31NI016279core:SharePremium2025-03-31NI016279core:SharePremium2024-03-31NI016279core:CapitalRedemptionReserve2025-03-31NI016279core:CapitalRedemptionReserve2024-03-31NI016279core:RetainedEarningsAccumulatedLosses2025-03-31NI016279core:RetainedEarningsAccumulatedLosses2024-03-31NI016279core:ShareCapitalOrdinaryShareClass12025-03-31NI016279core:ShareCapitalOrdinaryShareClass12024-03-31NI016279bus:Director12024-04-012025-03-31NI016279core:PlantMachinery2024-04-012025-03-31NI016279core:FurnitureFittings2024-04-012025-03-31NI0162792023-04-012024-03-31NI016279core:PlantMachinery2024-03-31NI016279core:FurnitureFittings2024-03-31NI0162792024-03-31NI016279core:PlantMachinery2025-03-31NI016279core:FurnitureFittings2025-03-31NI016279core:PlantMachinery2024-03-31NI016279core:FurnitureFittings2024-03-31NI016279core:Non-currentFinancialInstruments2025-03-31NI016279core:Non-currentFinancialInstruments2024-03-31NI016279bus:OrdinaryShareClass12024-04-012025-03-31NI016279bus:OrdinaryShareClass12025-03-31NI016279bus:OrdinaryShareClass12024-03-31NI016279bus:PrivateLimitedCompanyLtd2024-04-012025-03-31NI016279bus:FRS1022024-04-012025-03-31NI016279bus:AuditExemptWithAccountantsReport2024-04-012025-03-31NI016279bus:Director22024-04-012025-03-31NI016279bus:Director32024-04-012025-03-31NI016279bus:CompanySecretary12024-04-012025-03-31NI016279bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-31NI016279bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP