|
|
|
|
|
For |
|
|
|
|
|
Statement of Financial Position |
|
2024 |
2023 |
|
|
Note |
£ |
£ |
|
Tangible assets |
7 |
|
|
|
Investments |
8 |
|
|
|
--------- |
--------- |
||
|
|
|
||
|
Debtors |
9 |
|
|
|
Cash at bank and in hand |
|
|
|
|
--------- |
--------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
10 |
|
|
|
--------- |
--------- |
||
|
Net current liabilities |
|
|
|
|
--------- |
--------- |
||
|
Total assets less current liabilities |
|
|
|
|
Taxation including deferred tax |
|
|
|
--------- |
--------- |
|
|
Net assets |
|
|
|
--------- |
--------- |
|
|
Called up share capital |
11 |
|
|
|
Profit and loss account |
|
|
|
|
--------- |
--------- |
||
|
Shareholders funds |
|
|
|
|
--------- |
--------- |
||
|
|
|
Statement of Financial Position (continued) |
|
|
|
Notes to the Financial Statements |
|
Freehold Property |
- |
|
|
|
Fixtures & Fittings |
- |
|
|
|
Motor Vehicles |
- |
|
|
|
Equipment |
- |
25% straight line |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
UK current tax expense |
|
|
|
Adjustments in respect of prior periods |
(
|
|
|
------- |
------- |
|
|
Total current tax |
|
|
|
------- |
------- |
|
|
------- |
------- |
|
|
Taxation on ordinary activities |
|
|
|
------- |
------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Profit on ordinary activities before taxation |
|
|
|
-------- |
-------- |
|
|
Profit on ordinary activities by rate of tax |
|
|
|
Effect of expenses not deductible for tax purposes |
|
|
|
Effect of capital allowances and depreciation |
– |
(
|
|
Utilisation of tax losses |
(
|
|
|
-------- |
-------- |
|
|
Tax on profit |
|
|
|
-------- |
-------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Dividends paid during the year (excluding those for which a liability existed at the end of the prior year ) |
|
– |
|
-------- |
---- |
|
|
Fixtures and fittings |
Motor vehicles |
Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 31st December 2023 and 30th December 2024 |
|
|
243,213 |
|
|
--------- |
-------- |
--------- |
--------- |
|
|
Depreciation |
||||
|
At 31st December 2023 |
|
|
211,814 |
|
|
Charge for the year |
|
|
9,241 |
|
|
--------- |
-------- |
--------- |
--------- |
|
|
At 30th December 2024 |
|
|
221,055 |
|
|
--------- |
-------- |
--------- |
--------- |
|
|
Carrying amount |
||||
|
At 30th December 2024 |
|
|
22,158 |
|
|
--------- |
-------- |
--------- |
--------- |
|
|
At 30th December 2023 |
|
|
31,399 |
|
|
--------- |
-------- |
--------- |
--------- |
|
|
Other investments other than loans |
|
|
£ |
|
|
Cost |
|
|
At 31st December 2023 and 30th December 2024 |
|
|
--------- |
|
|
Impairment |
|
|
At 31st December 2023 and 30th December 2024 |
– |
|
--------- |
|
|
Carrying amount |
|
|
At 30th December 2024 |
|
|
--------- |
|
|
At 30th December 2023 |
|
|
--------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
-------- |
--------- |
|
|
|
|
|
|
-------- |
--------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Trade creditors |
|
|
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
|
|
|
Corporation tax |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2024 |
2023 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
50,000 |
50,000 |
50,000 |
50,000 |
|
-------- |
-------- |
-------- |
-------- |
|
|
2024 |
2023 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
100 |
|
100 |
|
---- |
---- |
---- |
---- |
|