272
01/04/2024
31/03/2025
2025-03-31
false
false
false
false
true
false
false
false
false
false
true
false
false
true
false
false
false
false
false
true
false
No description of principal activities is disclosed
2024-04-01
Sage Accounts Production 24.0 - FRS102_2024
xbrli:pure
xbrli:shares
iso4217:GBP
NI031142
2024-04-01
2025-03-31
NI031142
2025-03-31
NI031142
2024-03-31
NI031142
2023-04-01
2024-03-31
NI031142
2024-03-31
NI031142
2023-03-31
NI031142
core:LandBuildings
core:OwnedOrFreeholdAssets
2024-04-01
2025-03-31
NI031142
core:PlantMachinery
2024-04-01
2025-03-31
NI031142
core:FurnitureFittingsToolsEquipment
2024-04-01
2025-03-31
NI031142
core:MotorVehicles
2024-04-01
2025-03-31
NI031142
core:OnerousContractsExcludingVacantProperties
2024-04-01
2025-03-31
NI031142
bus:RegisteredOffice
2024-04-01
2025-03-31
NI031142
bus:OrdinaryShareClass1
2024-04-01
2025-03-31
NI031142
bus:OrdinaryShareClass2
2024-04-01
2025-03-31
NI031142
bus:OrdinaryShareClass3
2024-04-01
2025-03-31
NI031142
bus:LeadAgentIfApplicable
2024-04-01
2025-03-31
NI031142
bus:Agent1
2024-04-01
2025-03-31
NI031142
bus:Director1
2024-04-01
2025-03-31
NI031142
bus:Director2
2024-04-01
2025-03-31
NI031142
bus:Director3
2024-04-01
2025-03-31
NI031142
bus:Director4
2024-04-01
2025-03-31
NI031142
bus:Director5
2024-04-01
2025-03-31
NI031142
bus:CompanySecretary1
2024-04-01
2025-03-31
NI031142
core:NetGoodwill
2025-03-31
NI031142
core:LandBuildings
core:OwnedOrFreeholdAssets
2024-03-31
NI031142
core:PlantMachinery
2024-03-31
NI031142
core:FurnitureFittingsToolsEquipment
2024-03-31
NI031142
core:MotorVehicles
2024-03-31
NI031142
core:LandBuildings
core:OwnedOrFreeholdAssets
2025-03-31
NI031142
core:PlantMachinery
2025-03-31
NI031142
core:FurnitureFittingsToolsEquipment
2025-03-31
NI031142
core:MotorVehicles
2025-03-31
NI031142
core:DeferredTaxation
2024-04-01
2025-03-31
NI031142
core:WithinOneYear
2025-03-31
NI031142
core:WithinOneYear
2024-03-31
NI031142
core:RetainedEarningsAccumulatedLosses
2023-04-01
2024-03-31
NI031142
core:RetainedEarningsAccumulatedLosses
2024-04-01
2025-03-31
NI031142
core:AfterOneYear
2025-03-31
NI031142
core:AfterOneYear
2024-03-31
NI031142
core:UKTax
2024-04-01
2025-03-31
NI031142
core:UKTax
2023-04-01
2024-03-31
NI031142
bus:AllOrdinaryShares
2024-04-01
2025-03-31
NI031142
bus:AllOrdinaryShares
2023-04-01
2024-03-31
NI031142
core:ShareCapital
2025-03-31
NI031142
core:ShareCapital
2024-03-31
NI031142
core:RetainedEarningsAccumulatedLosses
2025-03-31
NI031142
core:RetainedEarningsAccumulatedLosses
2024-03-31
NI031142
core:ShareCapital
2023-03-31
NI031142
core:RetainedEarningsAccumulatedLosses
2023-03-31
NI031142
core:PreviouslyStatedAmount
core:ShareCapital
2025-03-31
NI031142
bus:OrdinaryShareClass1
core:ShareCapital
2025-03-31
NI031142
bus:OrdinaryShareClass1
core:ShareCapital
2024-03-31
NI031142
bus:OrdinaryShareClass2
core:ShareCapital
2025-03-31
NI031142
bus:OrdinaryShareClass2
core:ShareCapital
2024-03-31
NI031142
bus:OrdinaryShareClass3
core:ShareCapital
2025-03-31
NI031142
bus:OrdinaryShareClass3
core:ShareCapital
2024-03-31
NI031142
2
2024-04-01
2025-03-31
NI031142
2
2023-04-01
2024-03-31
NI031142
core:NetGoodwill
2024-03-31
NI031142
core:AcceleratedTaxDepreciationDeferredTax
2025-03-31
NI031142
core:AcceleratedTaxDepreciationDeferredTax
2024-03-31
NI031142
core:LandBuildings
core:OwnedOrFreeholdAssets
2024-03-31
NI031142
core:PlantMachinery
2024-03-31
NI031142
core:FurnitureFittingsToolsEquipment
2024-03-31
NI031142
core:MotorVehicles
2024-03-31
NI031142
core:DeferredTaxation
2024-03-31
NI031142
core:DeferredTaxation
2025-03-31
NI031142
bus:HighestPaidDirector
2024-04-01
2025-03-31
NI031142
bus:HighestPaidDirector
2023-04-01
2024-03-31
NI031142
bus:FRS102
2024-04-01
2025-03-31
NI031142
bus:Audited
2024-04-01
2025-03-31
NI031142
bus:LargeCompaniesRegimeForAccounts
2024-04-01
2025-03-31
NI031142
bus:PrivateLimitedCompanyLtd
2024-04-01
2025-03-31
NI031142
bus:FullAccounts
2024-04-01
2025-03-31
NI031142
core:CommercialMotorVehicles
2024-04-01
2025-03-31
NI031142
core:KeyManagementPersonnel
2024-04-01
2025-03-31
NI031142
core:OtherMembersGroupNotDefinedElsewhere
2024-04-01
2025-03-31
NI031142
core:OtherRelatedParties
2024-04-01
2025-03-31
NI031142
core:CommercialMotorVehicles
2024-03-31
NI031142
core:CommercialMotorVehicles
2025-03-31
NI031142
core:OtherMembersGroupNotDefinedElsewhere
2025-03-31
NI031142
core:OtherRelatedParties
2025-03-31
Company registration number:
NI031142
LCC Group Limited
Financial statements
31 March 2025
LCC Group Limited
Contents
Directors and other information
Strategic report
Directors report
Independent auditor's report to the members
Statement of comprehensive income
Statement of financial position
Statement of changes in equity
Statement of cash flows
Notes to the financial statements
LCC Group Limited
Directors and other information
|
|
|
|
|
Directors |
Mr M C Loughran |
|
|
|
Mr M O Loughran |
|
|
|
Mr D Loughran |
|
|
|
Mrs G Quinn |
|
|
|
Mrs L Loughran |
(Appointed 20 March 2025) |
|
|
|
|
|
|
|
|
|
Secretary |
Mr M C Loughran |
|
|
|
|
|
|
|
|
|
|
Company number |
NI031142 |
|
|
|
|
|
|
|
|
|
|
Registered office |
16 Churchtown Road |
|
|
|
Cookstown |
|
|
|
Co Tyrone |
|
|
|
BT80 9XD |
|
|
|
|
|
|
|
|
|
|
Auditor |
ASM (D) Ltd |
|
|
|
79 Cunninghams lane |
|
|
|
Dungannon |
|
|
|
Co Tyrone |
|
|
|
BT71 6BX |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bankers |
Danske Bank |
|
|
Donegall Square West |
|
|
Belfast |
|
|
Co Antrim |
|
|
|
|
|
HSBC UK Bank Plc |
|
|
60 Queen Victoria Street |
|
|
London |
|
|
EC4N 4TR |
|
|
|
|
|
|
|
Solicitors |
Millar McCall Wylie |
|
|
3rd Floor The Printworks |
|
|
35-39 Queen Street |
|
|
Belfast |
|
|
BT1 6EA |
|
|
|
LCC Group Limited
Strategic report
Year ended 31 March 2025
The directors present their strategic report for the year ended 31 March 2025.
Review of business and future developments
The profit and loss account for the period is set out on page 11.
The company has continued to consolidate its position as a leading importer and distributor within the coal and oil market in the United Kingdom, Ireland and the wider European market. It continued its roll out of 'Go' formatted sites. The company is confident of the outlook in terms of sales and profits for the current year and continue to seek out new investment opportunities.
Key financial performance indicators are summarised below:
The below figures are presented to the nearest £'000
Turnover -
2025: 1,115,346 (2024: 1,246,353)
Gross profit -
2025: 41,763 (2024: 53,876)
Operating profit -
2025: 32,497
(2024: 44,201)
Net assets -
2025: 78,364 (2024: 141,902)
Financial risk management objectives and policies
The company's operations expose it to a variety of financial risks that include the effects of changes in debt market prices, credit risk, liquidity risk and interest rate risk. The company has in place a risk management programme that seeks to limit the adverse effects on the financial performance of the company by monitoring levels of debt finance and the related finance cost. Given the size of the company, the directors have not delegated the responsibility of monitoring financial risk management to a sub-committee of the board. The policies set by the board of directors are implemented by the company's finance department.
Price risk
The company is exposed to commodity price risk as a result of its operations. The company regularly monitors this and adopts suitable strategies to manage this risk. The company has no exposure to equity securities price risk as it holds no listed investments.
Foreign exchange risk
With the importation of coal and oil a substantial part of the company's revenues and expenses are denominated in currencies other than sterling and so the company is exposed to some foreign exchange risk in the normal course of business. The company's position with regard to its foreign exchange exposure and the use of any financial instruments to deal with this is kept under review by the directors.
Credit risk
The company has implemented policies that require appropriate credit checks on potential customers before sales are made. The amount of exposure to individual customers is monitored by the board.
Liquidity risk
The company actively maintains a mixture of long-term and short-term debt finance that is designed to ensure the company has sufficient available funds for operations and planned expansions.
Interest rate cash flow risk
The company has both interest bearing assets and interest bearing liabilities, both of which bear interest at variable rates. The future cash flows of the company's operation are not sufficiently at risk due to interest rate changes to require funding at fixed rate. The appropriateness of this policy will be revisited should the company's operations change in size or nature.
Environment
The company recognises its corporate responsibility to carry out its operations whilst minimising environmental impacts. The directors' continued aim is to comply with all applicable environmental legislation, prevent pollution and reduce waste wherever possible.
Human resources
The company's most important resource is its people; their knowledge and experience is crucial to meeting customer requirements. Retention of key staff is critical and the company has invested in relevant employment training and development and has in place appropriate incentive and career progression arrangements.
Health and safety
The company is committed to achieving the highest practicable standards in health and safety management and strives to make all premises safe environments for employees and customers alike.
Dividends
Dividends of £89,761,367 were paid in the period (2024: £25,910,934). The directors do not recommend the payment of a final dividend.
Directors
The directors of the company during the period are shown on page 1.
Stakeholder Engagement and Section 172(1) statement
This section describes how the directors have had regard to the matters set out in section 172(1) (a) to (f) and forms the directors' statement required under the Companies (Miscellaneous Reporting) Regulations 2018.
The Board's approach is to ensure responsible and ethical business behaviour with the underlying principle that everyone working for
LCC Group Limited
, including the directors, must adhere to the highest standards of integrity, loyalty, fairness and confidentiality, including meeting all legal and regulatory requirements. Specific policies and procedures on the prevention, detection and investigation of fraud, bribery and corruption and modern slavery have been approved by the Board.
As part of the Board's role it seeks to ensure that it is cognisant of the long-term impact of any decisions. To that end, the Board periodically reviews the Company's strategy and regularly seeks updates on strategic issues which may impact the business.
Employees
Ensuring the health, safety and wellbeing of employees is the number one value at the core of LCC Group Limited's business operations, with the aim to provide a safe working environment where risks to health and safety are assessed and controlled. The Health and Safety manual of the company outlines the policies and procedures that all employees must adhere to. The Board approves the Health and Safety Policy and monitors safety performance on an ongoing basis.
Customers
LCC Group Limited's customers include local councils, government agencies and other retailers and oil distributors. These customer groups, and their various representative bodies, are key stakeholders with well-established engagement channels in place.
During the period the Board monitored customer service performance, receiving regular reports on customer key performance indicators, including on time delivery and customer satisfaction.
Suppliers
The Board recognises the key role suppliers play in ensuring LCC Group Limited delivers a reliable service to customers.
The Board ensures that formal contract management arrangements are in place throughout the duration of key supplier contracts.
Along with other members of the leadership team, the directors oversee the relationships with key suppliers and meet informally with key suppliers on occasions.
Community and environment
Through its mainstream business activities and various specific initiatives, LCC Group Limited seeks to make a positive impact on the communities in which it operates.
How stakeholders' interests have influenced decision making
How stakeholders' interests have influenced decision making
LCC Group Limited
recognises the importance of engaging with stakeholders to help inform strategy and Board decision-making. Relevant stakeholder interests, including those of employees, customers, suppliers and others are considered by the Board when it takes principal decisions. Principal decisions are those which are material, or of strategic importance, and those which are significant to any of LCC Group Limited
's key stakeholder groups.
This report was approved by the board of directors on 26 September 2025 and signed on behalf of the board by:
Mr D Loughran
Director
LCC Group Limited
Directors report
Year ended 31 March 2025
The directors present their report and the financial statements of the company for the year ended 31 March 2025.
Directors
The directors who served the company during the year were as follows:
|
|
|
|
|
|
Mr M C Loughran |
|
|
|
|
|
Mr M O Loughran |
|
|
|
|
|
Mr D Loughran |
|
|
|
|
|
Mrs G Quinn |
|
|
|
|
|
Mrs L Loughran |
|
|
|
(Appointed 20 March 2025) |
|
|
|
|
|
Dividends
Particulars of recommended dividends are detailed in note 13 to the financial statements.
Greenhouse gas emissions and energy consumption
|
|
|
|
|
|
Unit |
2025 |
|
2024 |
|
Emissions resulting from activities for which the company is responsible |
|
|
|
|
|
tCO2e |
3,874 |
|
3,773 |
|
|
|
|
|
|
|
_______ |
|
_______ |
|
Total emissions |
|
|
|
|
|
tCO2e |
3,874 |
|
3,773 |
|
Total energy consumed |
|
|
|
|
|
kWh |
17,068,961 |
|
16,142,481 |
|
|
|
|
|
|
|
_______ |
|
_______ |
|
|
|
|
|
|
|
|
|
|
Methodologies for energy and emissions calculations
Consumption and CO2e emission data has been calculated in line with the 2019 UK Government environmental reporting guidance, The Emission Factor Databases used are consistent with the 2019 UK Government environmental reporting guidance, utilising the current published kWh gross calorific value (CV) and kgCO2e emissions factors relevant for the period to 31 March 2025.Intensity metrics have been calculated utilising the 2025 reportable figures for units produced, and tCO2e for both individual sources and total emissions were then divided by this figure to determine the tCO2e per tonne.
Principal measures taken to increase energy efficiency
The company seeks to manage energy use efficiently across its operations, taking a proportionate and pragmatic approach that reflects the scale and nature of its activities. Energy efficiency is considered alongside wider operational performance, with the objective of using resources effectively while supporting business continuity and growth.
During the year, the company continued to monitor energy consumption and review operational practices, ensuring that energy use remained aligned with levels of business activity and operational requirements.
Directors responsibilities statement
The directors are responsible for preparing the strategic report, directors report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
-
select suitable accounting policies and then apply them consistently;
-
make judgments and accounting estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Auditor
Each of the persons who is a director at the date of approval of this report confirms that:
-
so far as they are aware, there is no relevant audit information of which the company's auditor is unaware; and - they have taken all steps that they ought to have taken as a director to make themselves aware of any relevant audit information and to establish that the company's auditor is aware of that information.
The auditor is deemed to have been re-appointed in accordance with section 487 of the Companies Act 2006.
This report was approved by the board of directors on
26 September 2025
and signed on behalf of the board by:
Mr D Loughran
Director
LCC Group Limited
Independent auditor's report to the members of
LCC Group Limited
Year ended 31 March 2025
Opinion
We have audited the financial statements of LCC Group Limited (the 'company') for the year ended 31 March 2025 which comprise the statement of comprehensive income, statement of financial position, statement of changes in equity, statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice). In our opinion, the financial statements: - give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its profit for the year then ended; - have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and - have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and We have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence We have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, We have concluded that the directors use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work We have performed, We have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
Other Information
The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The directors are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, We do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If We identify such material inconsistencies or apparent material misstatements, We are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work We have performed, We conclude that there is a material misstatement of this other information, We are required to report that fact. We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the strategic report and the directors' report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, We have not identified material misstatements in the strategic report or the directors' report. We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: - adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or - the financial statements are not in agreement with the accounting records and the returns; or - certain disclosures of directors' remuneration specified by law are not made; or - We have not received all the information and explanations We require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: We gained an understanding of the legal and regulatory framework applicable to the Company and the industry in which they operate and considered the risk of acts by the Company that were contrary to appliable law and regulations, including fraud. We considered the opportunities and incentives that may exist within the Company for fraud and identified the greatest potential for fraud in the following areas: mismanagement of payments, posting of unusual journals together with complex transactions, revenue recognition and subjectivity of valuations used for land and buildings. We designed audit procedures to respond to these risks, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion. Our audit procedures included: enquires of management about their own identification and assessment of risks of irregularities, specific tests of detail over payments, sample testing of journals posted during the year, verifying the underlying assumptions adopted for the property valuations, specific tests of detail over revenue recognition and a review of areas of judgement for indicators of management bias to address the risks. Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditors report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Alistair Cooke FCA
(Senior Statutory Auditor)
For and on behalf of
ASM (D) Ltd
Chartered Accountants and Statutory Auditors
79 Cunninghams lane
Dungannon
Co Tyrone
BT71 6BX
26 September 2025
LCC Group Limited
Statement of comprehensive income
Year ended 31 March 2025
|
|
|
|
2025 |
|
2024 |
|
|
|
|
Note |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Turnover |
|
4 |
|
1,115,346,314 |
|
1,246,352,997 |
|
|
|
Cost of sales |
|
|
|
(
1,073,591,153) |
|
(
1,192,477,250) |
|
|
|
|
|
|
_______ |
|
_______ |
|
|
|
Gross profit |
|
|
|
41,755,161 |
|
53,875,747 |
|
|
|
|
|
|
|
|
|
|
|
|
Administrative expenses |
|
|
|
(
13,165,257) |
|
(
11,423,500) |
|
|
|
Other operating income |
|
5 |
|
3,906,620 |
|
1,748,968 |
|
|
|
|
|
|
_______ |
|
_______ |
|
|
|
Operating profit |
|
6 |
|
32,496,524 |
|
44,201,215 |
|
|
|
|
|
|
|
|
|
|
|
|
Other interest receivable and similar income |
|
9 |
|
4,363,611 |
|
1,470,833 |
|
|
|
Amounts written off investments |
|
10 |
|
- |
|
(
40,971) |
|
|
|
Interest payable and similar expenses |
|
11 |
|
(
1,141,947) |
|
(
643,637) |
|
|
|
|
|
|
_______ |
|
_______ |
|
|
|
Profit before taxation |
|
|
|
35,718,188 |
|
44,987,440 |
|
|
|
|
|
|
|
|
|
|
|
|
Tax on profit |
|
12 |
|
(
9,495,572) |
|
(
8,942,761) |
|
|
|
|
|
|
_______ |
|
_______ |
|
|
|
Profit for the financial year and total comprehensive income |
|
|
|
26,222,616 |
|
36,044,679 |
|
|
|
|
|
|
_______ |
|
_______ |
|
|
|
|
|
|
|
|
|
|
|
All the activities of the company are from continuing operations.
LCC Group Limited
Statement of financial position
31 March 2025
|
|
|
|
2025 |
|
|
|
2024 |
|
|
|
|
Note |
|
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
|
|
Intangible assets |
|
14 |
|
- |
|
|
|
- |
|
|
|
Tangible assets |
|
15 |
|
55,928,160 |
|
|
|
48,794,460 |
|
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
55,928,160 |
|
|
|
48,794,460 |
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
|
Stocks |
|
16 |
|
55,843,811 |
|
|
|
34,892,454 |
|
|
|
Debtors |
|
17 |
|
83,428,272 |
|
|
|
137,281,077 |
|
|
|
Cash at bank and in hand |
|
|
|
125,514,578 |
|
|
|
148,727,019 |
|
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
264,786,661 |
|
|
|
320,900,550 |
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
|
|
within one year |
|
18 |
|
(
223,209,733) |
|
|
|
(
216,042,481) |
|
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
Net current assets |
|
|
|
|
|
41,576,928 |
|
|
|
104,858,069 |
|
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Total assets less current liabilities |
|
|
|
|
|
97,505,088 |
|
|
|
153,652,529 |
|
|
|
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
|
|
after more than one year |
|
19 |
|
|
|
(
9,152,519) |
|
|
|
(
5,088,148) |
|
|
|
|
|
|
|
|
|
|
|
|
Provisions for liabilities |
|
20 |
|
|
|
(
9,988,978) |
|
|
|
(
6,662,039) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Net assets |
|
|
|
|
|
78,363,591 |
|
|
|
141,902,342 |
|
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
|
|
Called up share capital |
|
23 |
|
|
|
200,000 |
|
|
|
200,000 |
|
Profit and loss account |
|
24 |
|
|
|
78,163,591 |
|
|
|
141,702,342 |
|
|
|
|
|
|
_______ |
|
|
|
_______ |
|
Shareholders funds |
|
|
|
|
|
78,363,591 |
|
|
|
141,902,342 |
|
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
|
These financial statements were approved by the
board of directors
and authorised for issue on
26 September 2025
, and are signed on behalf of the board by:
Mr D Loughran
Director
Company registration number:
NI031142
LCC Group Limited
Statement of changes in equity
Year ended 31 March 2025
|
|
Called up share capital |
|
Profit and loss account |
Total |
|
|
|
|
|
|
|
£ |
|
£ |
£ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 April 2023 |
|
200,000 |
|
131,568,597 |
131,768,597 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year |
|
|
|
36,044,679 |
36,044,679 |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
|
Total comprehensive income for the year |
|
- |
|
36,044,679 |
36,044,679 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid and payable |
|
|
|
(
25,910,934) |
(
25,910,934) |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
|
Total investments by and distributions to owners |
|
- |
|
(
25,910,934) |
(
25,910,934) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
|
At 31 March 2024 and 1 April 2024 |
|
200,000 |
|
141,702,342 |
141,902,342 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year |
|
|
|
26,222,616 |
26,222,616 |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
|
Total comprehensive income for the year |
|
- |
|
26,222,616 |
26,222,616 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid and payable |
|
|
|
(
89,761,367) |
(
89,761,367) |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
|
Total investments by and distributions to owners |
|
- |
|
(
89,761,367) |
(
89,761,367) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
|
At 31 March 2025 |
|
200,000 |
|
78,163,591 |
78,363,591 |
|
|
|
|
|
|
|
_______ |
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LCC Group Limited
Statement of cash flows
Year ended 31 March 2025
|
|
2025 |
|
2024 |
|
|
|
£ |
|
£ |
|
|
|
|
|
|
|
|
Cash flows from operating activities |
|
|
|
|
|
|
Profit for the financial year |
|
26,222,616 |
|
36,044,679 |
|
|
|
|
|
|
|
|
Adjustments for: |
|
|
|
|
|
|
Depreciation of tangible assets |
|
7,540,402 |
|
5,135,464 |
|
|
Amounts written off investments |
|
- |
|
40,971 |
|
|
Other interest receivable and similar income |
|
(
4,363,611) |
|
(
1,470,833) |
|
|
Interest payable and similar expenses |
|
1,141,947 |
|
643,637 |
|
|
Gain/(loss) on disposal of tangible assets |
|
21,661 |
|
(
630,867) |
|
|
Tax on profit |
|
9,495,572 |
|
8,942,761 |
|
|
Accrued expenses/(income) |
|
(
525,107) |
|
919,685 |
|
|
|
|
|
|
|
|
Changes in: |
|
|
|
|
|
|
Stocks |
|
(
20,951,357) |
|
9,979,359 |
|
|
Trade and other debtors |
|
53,852,805 |
|
(
42,324,761) |
|
|
Trade and other creditors |
|
(
11,512,327) |
|
36,370,578 |
|
|
|
_______ |
|
_______ |
|
|
Cash generated from operations |
|
60,922,601 |
|
53,650,673 |
|
|
|
|
|
|
|
|
Interest paid |
|
(
1,141,947) |
|
(
643,637) |
|
|
Interest received |
|
4,363,611 |
|
1,470,833 |
|
|
Tax paid |
|
(
4,750,000) |
|
(
5,634,535) |
|
|
|
_______ |
|
_______ |
|
|
Net cash from operating activities |
|
59,394,265 |
|
48,843,334 |
|
|
|
_______ |
|
_______ |
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
Purchase of tangible assets |
|
(
24,749,478) |
|
(
20,931,712) |
|
|
Proceeds from sale of tangible assets |
|
10,053,715 |
|
1,912,384 |
|
|
|
_______ |
|
_______ |
|
|
Net cash used in investing activities |
|
(
14,695,763) |
|
(
19,019,328) |
|
|
|
_______ |
|
_______ |
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
Proceeds from loans from group undertakings |
|
43,550,635 |
|
(
5,843,594) |
|
|
Proceeds from loans from participating interests |
|
(
2,018,932) |
|
4,116,156 |
|
|
Payment of finance lease liabilities |
|
7,988,533 |
|
3,736,590 |
|
|
Equity dividends paid |
|
(
89,761,367) |
|
(
25,910,934) |
|
|
|
_______ |
|
_______ |
|
|
Net cash used in financing activities |
|
(
40,241,131) |
|
(
23,901,782) |
|
|
|
_______ |
|
_______ |
|
|
|
|
|
|
|
|
Net increase/(decrease) in cash and cash equivalents |
|
4,457,371 |
|
5,922,224 |
|
|
Cash and cash equivalents at beginning of year |
|
105,921,469 |
|
99,999,245 |
|
|
|
_______ |
|
_______ |
|
|
Cash and cash equivalents at end of year |
|
110,378,840 |
|
105,921,469 |
|
|
|
_______ |
|
_______ |
|
|
|
|
|
|
|
LCC Group Limited
Notes to the financial statements
Year ended 31 March 2025
1.
General information
The company is a private company limited by shares, registered in Northern Ireland. The address of the registered office is 16 Churchtown Road, Cookstown, Co Tyrone, BT80 9XD.
2.
Statement of compliance
These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to profit or loss.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Property |
- |
2 % |
straight line |
|
Plant and machinery |
- |
15 % |
straight line |
|
Fittings fixtures and equipment |
- |
20 % |
reducing balance |
|
Motor vehicles |
- |
25 % |
reducing balance |
|
Lorries, pickups and tankers |
- |
25 % |
reducing balance |
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Hire purchase and finance leases
Assets held under finance leases are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4.
Turnover
The whole of the turnover is attributable to the principal activity of the company wholly undertaken in the United Kingdom.
5.
Other operating income
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Rental income |
|
337,382 |
327,236 |
|
Management charges receivable |
|
841,792 |
942,558 |
|
Other operating income |
|
2,727,446 |
479,174 |
|
|
|
_______ |
_______ |
|
|
|
3,906,620 |
1,748,968 |
|
|
|
_______ |
_______ |
|
|
|
|
|
6.
Operating profit
Operating profit is stated after charging/(crediting):
|
|
|
|
2025 |
2024 |
|
|
|
|
£ |
£ |
|
Depreciation of tangible assets |
|
|
7,540,402 |
5,135,464 |
|
Auditor's renumeration |
|
|
|
|
|
|
audit work |
|
65,000 |
64,000 |
|
|
non-audit work |
|
3,800 |
10,625 |
|
(Gain)/loss on disposal of tangible assets |
|
|
21,661 |
(
630,867) |
|
Impairment of trade debtors |
|
|
(38,276) |
16,887 |
|
Foreign exchange differences |
|
|
16 |
- |
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
7.
Staff costs
The average number of persons employed by the company during the year, including the directors, amounted to:
|
|
|
2025 |
2024 |
|
Processing |
|
66 |
59 |
|
Sales and distribution |
|
155 |
139 |
|
Administration |
|
51
|
46
|
|
|
|
_______ |
_______ |
|
|
|
272 |
244 |
|
|
|
_______ |
_______ |
|
|
|
|
|
The aggregate payroll costs incurred during the year were:
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Wages and salaries |
|
10,397,220 |
8,989,289 |
|
Social security costs |
|
1,066,746 |
831,754 |
|
Other pension costs |
|
397,767 |
329,541 |
|
|
|
_______ |
_______ |
|
|
|
11,861,733 |
10,150,584 |
|
|
|
_______ |
_______ |
|
|
|
|
|
8.
Directors remuneration
The directors aggregate remuneration in respect of qualifying services was:
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Remuneration |
|
318,417 |
307,516 |
|
Company contributions to pension schemes in respect of qualifying services |
|
18,674 |
25,075 |
|
|
|
_______ |
_______ |
|
|
|
337,091 |
332,591 |
|
|
|
_______ |
_______ |
|
|
|
|
|
Remuneration of the highest paid directors in respect of qualifying services:
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Aggregate remuneration |
|
116,800 |
99,600 |
|
Company contributions to pension plans in respect of qualifying services |
|
5,840 |
12,490 |
|
|
|
_______ |
_______ |
|
|
|
122,640 |
112,090 |
|
|
|
_______ |
_______ |
|
|
|
|
|
9.
Other interest receivable and similar income
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Bank deposits |
|
4,363,611 |
1,180,849 |
|
Other interest receivable and similar income |
|
- |
289,984 |
|
|
|
_______ |
_______ |
|
|
|
4,363,611 |
1,470,833 |
|
|
|
_______ |
_______ |
|
|
|
|
|
10.
Amounts written off investments
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Amounts written off current asset investments |
|
- |
40,971 |
|
|
|
_______ |
_______ |
|
|
|
|
|
11.
Interest payable and similar expenses
|
|
|
|
2025 |
2024 |
|
|
|
|
£ |
£ |
|
Bank loans and overdrafts |
|
|
339,040 |
334,689 |
|
Other loans made to the company: |
|
|
|
|
|
|
Finance leases and hire purchase contracts |
|
802,907 |
308,948 |
|
|
|
|
_______ |
_______ |
|
|
|
|
1,141,947 |
643,637 |
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
12.
Tax on profit
Major components of tax expense
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Current tax: |
|
|
|
|
UK current tax expense |
|
6,205,078 |
9,069,552 |
|
Adjustments in respect of previous periods |
|
(
36,445) |
(
2,493,919) |
|
|
|
_______ |
_______ |
|
|
|
|
|
|
Deferred tax: |
|
|
|
|
Origination and reversal of timing differences |
|
3,326,939 |
2,367,128 |
|
|
|
_______ |
_______ |
|
Tax on profit |
|
9,495,572 |
8,942,761 |
|
|
|
_______ |
_______ |
|
|
|
|
|
Reconciliation of tax expense
The tax assessed on the profit for the year is higher than (2024: lower than) the
standard rate of corporation tax in the UK
of
25.00
% (2024: 25.00%).
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Profit before taxation |
|
35,718,188 |
44,987,440 |
|
|
|
_______ |
_______ |
|
|
|
|
|
|
Profit multiplied by rate of tax |
|
8,929,547 |
11,246,860 |
|
Adjustments in respect of prior periods |
|
(
36,445) |
(
2,493,919) |
|
Effect of expenses not deductible for tax purposes |
|
393,583 |
(
51,204) |
|
Effect of capital allowances and depreciation |
|
243,624 |
173,070 |
|
Special building allowance |
|
(
33,155) |
- |
|
(under)/overprovision of deferred tax in prior year |
|
- |
54,347 |
|
(under)/overprovision of deferred tax in current year |
|
- |
18,990 |
|
Land remediation relief |
|
(1,582) |
(16,342) |
|
capital gains tax |
|
- |
10,959
|
|
|
|
_______ |
_______ |
|
Tax on profit |
|
9,495,572 |
8,942,761 |
|
|
|
_______ |
_______ |
|
|
|
|
|
13.
Dividends
Equity dividends
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Dividends paid during the year (excluding those for which a liability existed at the end of the prior year) |
|
89,761,367 |
25,910,934 |
|
|
|
_______ |
_______ |
|
|
|
|
|
14.
Intangible assets
|
|
Goodwill |
Total |
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
At 1 April 2024 and 31 March 2025 |
2,355,261 |
2,355,261 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Amortisation |
|
|
|
|
|
|
|
At 1 April 2024 and 31 March 2025 |
2,355,261 |
2,355,261 |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
At 31 March 2025 |
- |
- |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
At 31 March 2024 |
- |
- |
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
15.
Tangible assets
|
|
Freehold property |
Plant and machinery |
Fixtures, fittings and equipment |
Motor vehicles |
Lorries, pickups & tankers |
Total |
|
|
|
£ |
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
|
|
|
|
|
|
|
|
At 1 April 2024 |
15,411,953 |
41,917,304 |
1,729,278 |
606,740 |
17,510,119 |
77,175,394 |
|
|
Additions |
4,282,499 |
12,579,609 |
161,453 |
183,847 |
7,542,070 |
24,749,478 |
|
|
Disposals |
(
3,999,534) |
(
8,280,871) |
(
1,387) |
(
136,818) |
(
461,721) |
(
12,880,331) |
|
|
Transfers |
- |
(
51,750) |
- |
- |
51,750 |
- |
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
At 31 March 2025 |
15,694,918 |
46,164,292 |
1,889,344 |
653,769 |
24,642,218 |
89,044,541 |
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1 April 2024 |
3,620,449 |
14,372,453 |
1,284,403 |
348,162 |
8,755,467 |
28,380,934 |
|
|
Charge for the year |
921,518 |
3,465,125 |
106,230 |
88,049 |
2,959,480 |
7,540,402 |
|
|
Disposals |
- |
(
2,382,630) |
(
989) |
(
81,710) |
(
339,626) |
(
2,804,955) |
|
|
Transfers |
- |
(
28,351) |
- |
- |
28,351 |
- |
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
At 31 March 2025 |
4,541,967 |
15,426,597 |
1,389,644 |
354,501 |
11,403,672 |
33,116,381 |
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 31 March 2025 |
11,152,951 |
30,737,695 |
499,700 |
299,268 |
13,238,546 |
55,928,160 |
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
At 31 March 2024 |
11,791,504 |
27,544,851 |
444,875 |
258,578 |
8,754,652 |
48,794,460 |
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
16.
Stocks
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Raw materials and consumables |
|
721,905 |
685,131 |
|
Finished goods and goods for resale |
|
55,121,906 |
34,207,323 |
|
|
|
_______ |
_______ |
|
|
|
55,843,811 |
34,892,454 |
|
|
|
_______ |
_______ |
|
|
|
|
|
17.
Debtors
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Trade debtors |
|
43,326,273 |
66,688,588 |
|
Amounts owed by group undertakings |
|
23,577,896 |
20,044,764 |
|
Amounts owed by undertakings in which the company has a participating interest |
|
1,120,171 |
1,835,519 |
|
Prepayments and accrued income |
|
500,893 |
312,618 |
|
Other debtors |
|
14,903,039 |
48,399,588 |
|
|
|
_______ |
_______ |
|
|
|
83,428,272 |
137,281,077 |
|
|
|
_______ |
_______ |
|
|
|
|
|
18.
Creditors: amounts falling due within one year
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Bank loans and overdrafts |
|
15,135,738 |
42,805,550 |
|
Trade creditors |
|
71,753,405 |
85,193,365 |
|
Amounts owed to group undertakings |
|
99,748,768 |
56,198,133 |
|
Amounts owed to undertakings in which the company has a participating interest |
|
2,116,927 |
4,135,859 |
|
Accruals and deferred income |
|
13,725,084 |
14,250,193 |
|
Corporation tax |
|
2,274,985 |
856,352 |
|
Social security and other taxes |
|
10,054,379 |
8,186,653 |
|
Obligations under finance leases |
|
7,920,481 |
3,996,319 |
|
Other creditors |
|
479,966 |
420,059 |
|
|
|
_______ |
_______ |
|
|
|
223,209,733 |
216,042,483 |
|
|
|
_______ |
_______ |
|
|
|
|
|
The company's loans and overdraft facilities are secured by a floating charge over the assets of LCC Group Limited plus unlimited intercompany cross guarantees in favour of LCC Power Limited, Lissan Coal Company (Ireland) Limited, LCC Power Limited and Lissan Coal Company SA. Letters of credit totalling £8,590,000 have been entered into with Danske Bank. In addition a letters of credit has been entered into with Danske Bank in favour of HM Revenue and Customs to the value of £1,400,000, and Gas Networks Ireland to the value of €7,661,986.50. Obligations under hire purchase contracts are secured on the assets for which the finance was originally obtained.
19.
Creditors: amounts falling due after more than one year
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Obligations under finance leases |
|
9,152,519 |
5,088,148 |
|
|
|
_______ |
_______ |
|
|
|
|
|
20.
Provisions
|
|
Deferred tax (note 21) |
Total |
|
|
|
|
|
£ |
£ |
|
|
|
|
At 1 April 2024 |
6,662,039 |
6,662,039 |
|
|
|
|
Additions |
3,326,939 |
3,326,939 |
|
|
|
|
|
_______ |
_______ |
|
|
|
|
At 31 March 2025 |
9,988,978 |
9,988,978 |
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
21.
Deferred tax
The deferred tax included in the statement of financial position is as follows:
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Included in provisions (note 20) |
|
9,988,978 |
6,662,039 |
|
|
|
_______ |
_______ |
|
|
|
|
|
The deferred tax account consists of the tax effect of timing differences in respect of:
|
|
|
2025 |
2024 |
|
|
|
£ |
£ |
|
Accelerated capital allowances |
|
9,988,978 |
6,662,039 |
|
|
|
_______ |
_______ |
|
|
|
|
|
22.
Employee benefits
The amount recognised in profit or loss in relation to defined contribution plans was £
397,767
(2024: £
329,541
).
23.
Called up share capital
Issued, called up and fully paid
|
|
|
2025 |
|
|
|
2024 |
|
|
|
|
|
No |
|
£ |
|
No |
|
£ |
|
Ordinary A shares shares of £
1.00 each |
|
20,000 |
|
20,000 |
|
20,000 |
|
20,000 |
|
Ordinary B shares shares of £
1.00 each |
|
90,000 |
|
90,000 |
|
90,000 |
|
90,000 |
|
Ordinary C shares shares of £
1.00 each |
|
90,000 |
|
90,000 |
|
90,000 |
|
90,000 |
|
|
|
_______ |
|
_______ |
|
_______ |
|
_______ |
|
|
|
200,000 |
|
200,000 |
|
200,000 |
|
200,000 |
|
|
|
_______ |
|
_______ |
|
_______ |
|
_______ |
|
|
|
|
|
|
|
|
|
|
24.
Reserves
Profit and loss accountThis reserve records cumulative profits or losses, net of dividends paid. This reserve is distributable in full
.
25.
Analysis of changes in net debt
|
|
At 1 April 2024 |
Cash flows |
At 31 March 2025 |
|
|
|
|
|
£ |
£ |
£ |
|
|
|
|
Cash and cash equivalents |
148,727,019 |
(23,212,441) |
125,514,578 |
|
|
|
|
Bank overdrafts |
(42,805,550) |
27,669,812 |
(15,135,738) |
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
105,921,469 |
4,457,371 |
110,378,840 |
|
|
|
|
|
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
26.
Related party transactions
During the year the company entered into the following transactions with related parties:
|
|
|
Transaction value |
Balance owed by /(owed to) |
|
|
|
2025 |
2025 |
|
|
|
£ |
£ |
|
Transactions with Key Management Personnel |
|
311,800 |
- |
|
Transactions with group entities |
|
46,500,027 |
(
76,247,254) |
|
Transactions with other related parties |
|
2,973,054 |
(
18,014,389) |
|
|
|
_______ |
_______ |
|
|
|
|
|
Transactions with and balances due to fellow group companies are disclosed above. Entities controlled by close family members of the group's owners are considered to be related parties and as transactions with them and balances owed by them are disclosed above. Transactions relate to sales and purchases, plus capital transactions. No interest is chargeable on amounts due.
27.
Controlling party
The company consider LCC Holdings Ltd, a company with a registered address of 6th Floor, Victory House, Prospect Hill, Douglas, Isle of Man to be the ultimate parent undertaking.
28.
Ultimate parent undertaking
The ultimate parent of the company is LCC Holdings Ltd, a company with a registered address of 6th Floor, Victory House, Prospect Hill, Douglas, Isle of Man.