Caseware UK (AP4) 2024.0.164 2024.0.164 The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2024-04-01falseNo description of principal activity2323falsetruefalse NI037892 2024-04-01 2025-03-31 NI037892 2023-04-01 2024-03-31 NI037892 2025-03-31 NI037892 2024-03-31 NI037892 c:Director1 2024-04-01 2025-03-31 NI037892 d:PlantMachinery 2024-04-01 2025-03-31 NI037892 d:PlantMachinery 2025-03-31 NI037892 d:PlantMachinery 2024-03-31 NI037892 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 NI037892 d:MotorVehicles 2024-04-01 2025-03-31 NI037892 d:MotorVehicles 2025-03-31 NI037892 d:MotorVehicles 2024-03-31 NI037892 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 NI037892 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 NI037892 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-03-31 NI037892 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-03-31 NI037892 d:CurrentFinancialInstruments 2025-03-31 NI037892 d:CurrentFinancialInstruments 2024-03-31 NI037892 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 NI037892 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 NI037892 d:ShareCapital 2025-03-31 NI037892 d:ShareCapital 2024-03-31 NI037892 d:RetainedEarningsAccumulatedLosses 2025-03-31 NI037892 d:RetainedEarningsAccumulatedLosses 2024-03-31 NI037892 c:FRS102 2024-04-01 2025-03-31 NI037892 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 NI037892 c:FullAccounts 2024-04-01 2025-03-31 NI037892 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 NI037892 6 2024-04-01 2025-03-31 NI037892 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2024-04-01 2025-03-31 NI037892 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: NI037892










Clonallon Laboratories Ltd








Unaudited

Financial statements

Information for filing with the registrar

For the Year Ended 31 March 2025

 
Clonallon Laboratories Ltd
Registered number: NI037892

Balance Sheet
As at 31 March 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
52,077
57,863

Tangible assets
 5 
76,684
80,591

Investments
 6 
101
101

  
128,862
138,555

Current assets
  

Stocks
  
802,321
686,980

Debtors
 7 
282,635
303,617

Current asset investments
  
299,362
526,327

Cash at bank and in hand
 9 
76,122
321,339

  
1,460,440
1,838,263

Creditors: amounts falling due within one year
 10 
(395,113)
(604,448)

Net current assets
  
 
 
1,065,327
 
 
1,233,815

Total assets less current liabilities
  
1,194,189
1,372,370

  

Net assets
  
1,194,189
1,372,370


Capital and reserves
  

Called up share capital 
  
30,000
30,000

Profit and loss account
  
1,164,189
1,342,370

  
1,194,189
1,372,370


Page 1

 
Clonallon Laboratories Ltd
Registered number: NI037892

Balance Sheet (continued)
As at 31 March 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 December 2025.




Dermot Dempster
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
Clonallon Laboratories Ltd
 

 
Notes to the Financial Statements
For the Year Ended 31 March 2025

1.


General information

Clonallon Laboratories Limited is a private company limited by shares incorporated in Northern Ireland. The registration number and address of the registered office are given in the company information section of these financial statements.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006 and the requirements of the Statement of Recommended Practice 'Accounting by Limited Liabilities Partnerships'. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
Clonallon Laboratories Ltd
 

 
Notes to the Financial Statements
For the Year Ended 31 March 2025

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years.

If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

Page 4

 
Clonallon Laboratories Ltd
 

 
Notes to the Financial Statements
For the Year Ended 31 March 2025

2.Accounting policies (continued)

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.10

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
Clonallon Laboratories Ltd
 

 
Notes to the Financial Statements
For the Year Ended 31 March 2025

2.Accounting policies (continued)


2.11
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
Reducing balance
Motor vehicles
-
25%
Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.12

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of Comprehensive Income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.13

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.14

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.15

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 6

 
Clonallon Laboratories Ltd
 

 
Notes to the Financial Statements
For the Year Ended 31 March 2025

2.Accounting policies (continued)

 
2.16

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.17

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 23 (2024 - 23).


4.


Intangible assets




Development expenditure

£



Cost


At 1 April 2024
85,486



At 31 March 2025

85,486



Amortisation


At 1 April 2024
27,623


Charge for the year on owned assets
5,786



At 31 March 2025

33,409



Net book value



At 31 March 2025
52,077



At 31 March 2024
57,862



Page 7

 
Clonallon Laboratories Ltd
 

 
Notes to the Financial Statements
For the Year Ended 31 March 2025

5.


Tangible fixed assets


Plant and machinery
Motor vehicles
Total

£
£
£



Cost or valuation


At 1 April 2024
255,324
12,495
267,819


Additions
21,653
-
21,653



At 31 March 2025

276,977
12,495
289,472



Depreciation


At 1 April 2024
180,709
6,518
187,227


Charge for the year on owned assets
24,067
1,494
25,561



At 31 March 2025

204,776
8,012
212,788



Net book value



At 31 March 2025
72,201
4,483
76,684



At 31 March 2024
74,614
5,977
80,591

Page 8

 
Clonallon Laboratories Ltd
 

 
Notes to the Financial Statements
For the Year Ended 31 March 2025

6.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 April 2024
101



At 31 March 2025
101





7.


Debtors

2025
2024
£
£



Trade debtors
231,560
250,451

Amounts owed by group undertakings
1,059
1,059

Other debtors
14,875
17,375

Prepayments and accrued income
35,141
34,732

282,635
303,617



8.


Current asset investments

2025
2024
£
£

Listed investments
299,362
526,327

299,362
526,327



9.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
76,122
321,339

Less: bank overdrafts
(346)
(1,762)

75,776
319,577


Page 9

 
Clonallon Laboratories Ltd
 

 
Notes to the Financial Statements
For the Year Ended 31 March 2025

10.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
346
1,762

Trade creditors
161,529
194,352

Corporation tax
233
179,649

Other taxation and social security
73,184
71,681

Other creditors
145,746
141,986

Accruals and deferred income
14,075
15,018

395,113
604,448



Page 10