Company Registration No. NI038170 (Northern Ireland)
C.B. CONTRACTS (N.I.) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 MARCH 2025
C.B. CONTRACTS (N.I.) LIMITED
COMPANY INFORMATION
Directors
C Bell
C Bunting
E Bunting
T Brescia
Secretary
T Brescia
Company number
NI038170
Registered office
Unit B1 19 Heron Road
Sydenham Business Park
Belfast
United Kingdom
BT3 9LE
Auditor
Johnston Carmichael LLP
227 West George Street
Glasgow
G2 2ND
C.B. CONTRACTS (N.I.) LIMITED
CONTENTS
Page
Strategic report
1 - 4
Directors' report
5 - 6
Directors' responsibilities statement
7
Independent auditor's report
8 - 11
Profit and loss account
12
Statement of comprehensive income
13
Balance sheet
14
Statement of changes in equity
15
Notes to the financial statements
16 - 28
C.B. CONTRACTS (N.I.) LIMITED
STRATEGIC REPORT
FOR THE PERIOD ENDED 28 MARCH 2025
- 1 -
The directors present the strategic report for the period ended 28 March 2025.
Business overview
We are a Property Services contractor specialising in painting, hygienic finishes and flooring.
Sitting within the Bell Group, we seek to improve people’s lives through enhancing the built environment. Our workforce and supply chain are rooted in the communities where we work, successfully delivering projects across commercial, education, healthcare, hospitality and residential sectors.
Our core objectives are:
Quality: Deliver an exceptional service to maintain, protect and improve the built environment, prioritising zero defects and getting it "right the first time."
Self-Delivery: Build in-house teams for direct delivery, ensuring controlled, high-quality outcomes with safety, communication, and expertise at the core.
Diversification of service: Invigorate teams through varied work opportunities, nurturing skills, addressing industry gaps, and supporting career growth whilst de-risking the business.
Customer-centric: Cultivate a culture of excellence and care with a customer-centric approach to create exceptional experiences.
Sustainability: Leave a lasting positive impact, reduce environmental footprint, and create opportunities for underrepresented groups.
Apprenticeships: Develop industry talent in all trades, by investing in apprenticeships, promoting pride and achievement in future leaders.
Industry Overview of the Year
The year to March 2025 marked a period of stabilisation and structural change across the UK and Ireland’s property maintenance and social housing sectors. After several volatile years, the market is now defined less by supply chain disruption and more by the growing weight of compliance, safety, and decarbonisation requirements.
The sector has effectively pivoted from a “volume and delivery” model to one increasingly dominated by legislation, governance, and long-term asset compliance. This evolution has brought a new set of challenges, tighter budgets, more complex programmes, and heightened scrutiny — but also long-term opportunity for well-organised, competent contractors with strong delivery systems, accredited workforces, and national reach.
Looking ahead, the UK property maintenance sector will continue to be shaped by compliance, safety, and sustainability imperatives. The pace of change — from damp and mould regulations to building safety case reviews and decarbonisation targets — will keep landlords and contractors alike under pressure to invest in skills, systems, and data.
For those with strong operational discipline and long-term customer relationships, the opportunity is substantial. The direction of travel is clear: the market is becoming more regulated, more data-driven, and more capital-intensive. Contractors who can deliver compliance-led programmes efficiently, transparently, and with a directly employed, accredited workforce are likely to emerge strongest.
In that sense, while 2024–25 brought margin pressure and a more competitive bidding environment, it also reinforced a simple truth — quality, compliance, and long-term trust are once again the most valuable commodities in our industry.
C.B. CONTRACTS (N.I.) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 28 MARCH 2025
- 2 -
Business Overview of the Year
Throughout 2024–25, we continued to see strong demand for our services. Our ability to provide clients with a comprehensive suite of services is supported by our membership of Bell Group and now includes Flooring, Painting Programmes, Window and Door Replacements, Kitchen and Bathroom Installations and Passive Fire Upgrades. This holistic approach continues to strengthen our market presence, enabling us to support a wide range of project requirements while deepening long-term client relationships.
We remain focused on being selective in our bidding approach — targeting opportunities that align with our growth ambitions, operational strengths, and commitment to working with strategic clients who value long-term collaboration. This selectivity allows us to concentrate on contracts that deliver meaningful impact and reinforce our reputation for reliability and performance. It also supports long-term employment visibility, giving our local management teams the confidence to invest in and develop their people, knowing they have a stable workload ahead.
Our workforce remains at the heart of our success, and we have continued to grow our core team of skilled trades professionals, building a strong foundation for the business’s future. This investment enables us to deliver cost-effective, high-quality services that create positive experiences for clients and communities alike — all while reducing the environmental impact of our work and generating meaningful career opportunities for under-represented groups. We also strengthened our training and apprenticeship programme.
Key Performance Indicators
Financial: The company's profit and loss account are set out on page 12 these financial statements. Performance was on target for the year.
Quality: We have met our right first time and complaints indicators. Handover, customer satisfaction and client retention figures have all met our targeted standards.
Health and Safety: Our health and safety accident statistics for the year are up, but reportable accidents are down. Our new Health and Safety team are continuing to drive a reporting culture which should give us more meaning full data sets to analyse and understand trends.
Equality and Diversity: Our Gender Pay Gap exercise across the Bell Group demonstrates that we have again retained our negative gender pay gap which remains groundbreaking in the construction industry. We have successfully met our female apprentice intake targets for the fourth consecutive year. We have exceeded targets in recruitment from underrepresented groups.
S172 Statement
The Board and its individual Directors consider that, in the decisions taken during the year, they have acted in the way most likely to promote the success of CB Contracts NI Ltd (and the wider Bell Group within which is sits) for the benefit of its members as a whole, having regard to the stakeholders and matters set out in S.172 of the Companies Act 2006.
Section 172 of the Companies Act 2006 states that it is the duty of all Directors to promote the success of the Company for the benefit of its members as a whole. In fulfilling this obligation, the Board have regard to the likely long-term consequences of any decision, the interests of the Company’s employees and the impact of the Company’s operations on the community and the environment.
In considering our fulfilment of s172 obligations, the Board of CB Contracts have identified our key stakeholders as being our employees and colleagues, our customers and suppliers, the communities in which we operate and our shareholders.
Material issues for our stakeholder groups are presented below along with a summary of how these were considered in Board discussions and decision-making and engagement throughout the year.
C.B. CONTRACTS (N.I.) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 28 MARCH 2025
- 3 -
| | |
| Creating a working environment where people see working for CB Contracts as more than just a job Ensuring our employees feel engaged, working in a company they can be proud of Working environment, health and safety, reward, training, progression, and inclusion
| Culture led business Considered language and communication techniques Promoting equality, diversity and inclusion. Employee Surveys Newsletters and regular webinars Regular Senior Leadership Team Conferences Core groups promoting feedback from employees in all roles; New IT systems improving accessibility to all employees of company news/information; Professional development at all levels; Filmed company updates and live townhalls streamed group-wide Website and Social Media groups Face to face contact with senior management Professional development Engagement with families Policies to encourage a better work life balance
|
| Provision of a high quality, professional service which maintains, protects, and improves the performance of their built environment Focus on Customer is always right Focus on optimum customer service or maximising best value for our customer. Focus on finding solutions for our customers' needs Direct workforce
| Dedicated Regional and National Account Managers Cross management between sales and contracts to ensure 2 points of contact Customer 360 communications to ensure we focus on solutions to needs Customer Care Policy Monitor client retention at local level CRM system gives visibility to, and management of, our Sales Cycle and Contacts. Focus on direct delivery Staff focus on the ‘why’
|
Suppliers (including Subcontractors) | Commitment to integrity and honesty, and conducting business in a socially responsible and sustainable way Clear communication of our strategy and values and how suppliers can work best with us to support its delivery
| We have long-term relationships with our key material and plant suppliers, and these are personally managed through Board level relationships, our Head of Procurement and local Procurement Manager. We encourage a collaborative approach to problem solving. On-site meetings and reviews. Monitor compliance centrally with post contract performance reviews and audits. Long term relationships with specialist sub-contractors Helping our smaller suppliers to grow
|
C.B. CONTRACTS (N.I.) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 28 MARCH 2025
- 4 -
| Leaving a positive impact in the communities in which we work: providing opportunities for local employment and training and partnering local community projects Minimising the environmental impact of our activities on the local area Dedicated communities team
| Support the George and Annette Bell Foundation, a charity established by our founders which aims to create and sustain communities where people are inspired to live healthier and happier lifestyles and reach their full potential Community Team dedicated to developing the communities we are working in whilst meeting our contractual obligations. Production and consideration of the findings of our Annual Carbon Footprint Report, audited by The Carbon Trust
|
| Financial performance, including working capital and the strength of our balance sheet Investment opportunities, growth, and diversification
| Family owned and operated Company and wider Group, with day-to-day involvement from all shareholders Setting of Strategic 5-year plan, review, and approval of Annual Financial Targets for the Group Maintaining the family values instilled by our founders
|
Overall, 2024–25 has been a year of consolidation, strategic growth, and preparation for the future. By focusing on compliance-led opportunities, expanding our service offering, investing in our people, and enhancing operational capability, the business is well-positioned to capture future opportunities and deliver sustainable, long-term success.
C Bell
Director
23 December 2025
C.B. CONTRACTS (N.I.) LIMITED
DIRECTORS' REPORT
FOR THE PERIOD ENDED 28 MARCH 2025
- 5 -
The directors present their annual report and financial statements for the period ended 28 March 2025.
Principal activities
The principal activity of the company was that of painting and flooring contractors.
Results and dividends
The results for the period are set out on page 12.
The Directors are pleased with the Results for the year which show continued top-line growth (turnover £17.2m, prior year £16.3m) as we continue to expand our service and sector offering, with successful delivery of several social housing refurbishment projects alongside our traditional commercial works.
Operating profit has remained consistent year on year (£0.5m) with an increased contribution to group costs in the current year following our positive integration into Bell, migrating on to group systems and utilising shared policies, procedures and resources.
Ordinary dividends were paid amounting to £250,000. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the period and up to the date of signature of the financial statements were as follows:
C Bell
C Bunting
E Bunting
T Brescia
Auditor
The auditor, Johnston Carmichael LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Matters addressed in the Strategic Report
The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of future developments.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
C.B. CONTRACTS (N.I.) LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 28 MARCH 2025
- 6 -
Going concern
The financial statements have been prepared on a going concern basis, which assumes that the company will continue its operations for the foreseeable future and will be able to meet its liabilities as they fall due.
Across the year to 31 March 2025 a profit of £0.4m has been reported. This is consistent with the prior year and supported by net current assets of £1.0m and net assets of £1.1m.
The directors are confident further improvements in the Company’s trading performance and cashflow will be achieved following the Group’s refinance in July 2024. This has bolstered availability of working capital, increasing Group facilities by over 50%.
The company’s projections, prepared up to March 2027, are in the directors view based on conservative assumptions and the directors believe they have a number of realistic actions that can be taken to improve the company's cashflow in the event of performance being behind plan. In preparing these projections, the directors acknowledge there are inherent uncertainties and plausible downside risks, such as the erosion of gross margin due to market conditions, a lower than expected conversion of the sales pipeline and increasing costs of work delivery. The directors believe the business has appropriate process and controls in place to monitor and take timely mitigating action should any of these plausible downside risks occur.
On this basis the financial statements are prepared on a going concern basis for the year ended 31 March 2025.
On behalf of the board
C Bell
Director
23 December 2025
C.B. CONTRACTS (N.I.) LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE PERIOD ENDED 28 MARCH 2025
- 7 -
The directors are responsible for preparing the strategic report, directors' report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
C.B. CONTRACTS (N.I.) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF C.B. CONTRACTS (N.I.) LIMITED
- 8 -
Opinion
We have audited the financial statements of C.B. Contracts (N.I.) Ltd (‘the company’) for the period ended 28 March 2025, which comprise the Profit and Loss Account, Statement of Comprehensive Income, Balance Sheet, Statement of Changes in Equity, and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
Give a true and fair view of the state of the company’s affairs as at 28 March 2025 and of its profit for the period then ended;
Have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
Have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the Annual Report and Financial Statements other than the financial statements and our auditor’s report thereon. The Directors are responsible for the other information contained within the Annual Report and Financial Statements. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial period for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
C.B. CONTRACTS (N.I.) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF C.B. CONTRACTS (N.I.) LIMITED
- 9 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors’ Report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
Adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
The financial statements are not in agreement with the accounting records and returns; or
Certain disclosures of Directors’ remuneration specified by law are not made; or
We have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the Directors’ responsibilities statement set out on page 7, the Directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the Directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
We assessed whether the engagement team collectively had the appropriate competence and capabilities to identify or recognise non-compliance with laws and regulations by considering their experience, past performance and support available.
All engagement team members were briefed on relevant identified laws and regulations and potential fraud risks at the planning stage of the audit. Engagement team members were reminded to remain alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.
C.B. CONTRACTS (N.I.) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF C.B. CONTRACTS (N.I.) LIMITED
- 10 -
Extent to which the audit was considered capable of detecting irregularities, including fraud (continued)
We obtained an understanding of the legal and regulatory frameworks that are applicable to the company and the sector in which it operates, focusing on those provisions that had a direct effect on the determination of material amounts and disclosures in the financial statements. The most relevant frameworks we identified include:
Companies Act 2006;
UK Tax legislation;
Health and Safety legislation;
Employment legislation; and
UK Generally Accepted Accounting Practice.
We gained an understanding of how the company is complying with these laws and regulations by making enquiries of management and those charged with governance. We corroborated these enquiries through our review of submitted returns, external inspections, relevant correspondence with regulatory bodies and board meeting minutes.
We assessed the susceptibility of the financial statements to material misstatement, including how fraud might occur, by meeting with management and those charged with governance to understand where it was considered there was susceptibility to fraud. This evaluation also considered how management and those charged with governance were remunerated and whether this provided an incentive for fraudulent activity. We considered the overall control environment and how management and those charged with governance oversee the implementation and operation of controls. In areas of the financial statements where the risks were considered to be higher, we performed procedures to address each identified risk. We identified a heightened fraud risk in relation to:
In addition to the above, the following procedures were performed to provide reasonable assurance that the financial statements were free of material fraud or error:
Reviewing minutes of meetings of those charged with governance for reference to: breaches of laws and regulation or for any indication of any potential litigation and claims; and events or conditions that could indicate an incentive or pressure to commit fraud or provide an opportunity to commit fraud;
Reviewing the level of and reasoning behind the company’s procurement of legal and professional services;
Performing audit procedures over the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and assessing judgements made by management in their calculation of accounting estimates for potential management bias;
Performing sales cutoff testing ensuring transactions were recorded in the appropriate accounting period by verifying the accuracy of sales and revenue recognition at the end of the reporting period;
Completion of appropriate checklists and use of our experience to assess the company’s compliance with the Companies Act 2006; and
Agreement of the financial statement disclosures to supporting documentation.
Our audit procedures were designed to respond to the risk of material misstatements in the financial statements, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve intentional concealment, forgery, collusion, omission or misrepresentation. There are inherent limitations in the audit procedures performed and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it.
C.B. CONTRACTS (N.I.) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF C.B. CONTRACTS (N.I.) LIMITED
- 11 -
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
James Hamilton (Senior Statutory Auditor)
For and on behalf of Johnston Carmichael LLP
23 December 2025
Chartered Accountants
Statutory Auditor
227 West George Street
Glasgow
G2 2ND
C.B. CONTRACTS (N.I.) LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE PERIOD ENDED 28 MARCH 2025
- 12 -
Period
Period
ended
ended
28 March
29 March
2025
2024
Notes
£
£
Turnover
3
17,207,784
16,327,373
Cost of sales
(13,447,619)
(13,619,501)
Gross profit
3,760,165
2,707,872
Administrative expenses
(3,236,262)
(2,164,629)
Other operating income
5,300
240
Operating profit
4
529,203
543,483
Interest payable and similar expenses
7
(2,180)
Profit before taxation
529,203
541,303
Tax on profit
8
(104,765)
(176,394)
Profit for the financial period
424,438
364,909
The profit and loss account has been prepared on the basis that all operations are continuing operations.
C.B. CONTRACTS (N.I.) LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 28 MARCH 2025
- 13 -
Period
Period
ended
ended
28 March
29 March
2025
2024
£
£
Profit for the period
424,438
364,909
Other comprehensive income
-
-
Total comprehensive income for the period
424,438
364,909
C.B. CONTRACTS (N.I.) LIMITED
BALANCE SHEET
AS AT
28 MARCH 2025
28 March 2025
- 14 -
28 March
29 March
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
98,764
100,814
Current assets
Debtors
12
4,508,080
3,909,124
Cash at bank and in hand
514,274
541,922
5,022,354
4,451,046
Creditors: amounts falling due within one year
13
(3,990,760)
(3,519,831)
Net current assets
1,031,594
931,215
Total assets less current liabilities
1,130,358
1,032,029
Provisions for liabilities
Provisions
14
76,000
Deferred tax liability
15
21,441
21,550
(21,441)
(97,550)
Net assets
1,108,917
934,479
Capital and reserves
Called up share capital
17
190
190
Capital redemption reserve
10
10
Profit and loss reserves
1,108,717
934,279
Total equity
1,108,917
934,479
The financial statements were approved by the board of directors and authorised for issue on 23 December 2025 and are signed on its behalf by:
C Bell
Director
Company Registration No. NI038170
C.B. CONTRACTS (N.I.) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 28 MARCH 2025
- 15 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2023
190
10
569,370
569,570
Period ended 29 March 2024:
Profit and total comprehensive income for the period
-
-
364,909
364,909
Balance at 29 March 2024
190
10
934,279
934,479
Period ended 28 March 2025:
Profit and total comprehensive income for the period
-
-
424,438
424,438
Dividends
9
-
-
(250,000)
(250,000)
Balance at 28 March 2025
190
10
1,108,717
1,108,917
C.B. CONTRACTS (N.I.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 MARCH 2025
- 16 -
1
Accounting policies
Company information
C.B. Contracts (N.I.) Limited is a private company limited by shares incorporated in Northern Ireland. The registered office is Unit B1 19 Heron Road, Sydenham Business Park, Belfast, United Kingdom, BT3 9LE.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements where applicable:
Section 4 ‘Statement of Financial Position’: Reconciliation of the opening and closing number of shares;
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’: Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements Bell Global Property Services (UK) Ltd. These consolidated financial statements are available from its registered office, Bell Business Park, Rochsolloch Road, Airdrie, ML6 9BG.
C.B. CONTRACTS (N.I.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 28 MARCH 2025
1
Accounting policies
(Continued)
- 17 -
1.2
Going concern
The financial statements have been prepared on a going concern basis, which assumes that the company will continue its operations for the foreseeable future and will be able to meet its liabilities as they fall due.true
Across the year to 31 March 2025 a profit of £0.4m has been reported. This is consistent with the prior year and supported by net current assets of £1.0m and net assets of £1.1m.
The directors are confident further improvements in the Company’s trading performance and cashflow will be achieved following the Group’s refinance in July 2024. This has bolstered availability of working capital, increasing Group facilities by over 50%.
The company’s projections, prepared up to March 2027, are in the directors view based on conservative assumptions and the directors believe they have a number of realistic actions that can be taken to improve the company's cashflow in the event of performance being behind plan. In preparing these projections, the directors acknowledge there are inherent uncertainties and plausible downside risks, such as the erosion of gross margin due to market conditions, a lower than expected conversion of the sales pipeline and increasing costs of work delivery. The directors believe the business has appropriate process and controls in place to monitor and take timely mitigating action should any of these plausible downside risks occur.
On this basis the financial statements are prepared on a going concern basis for the year ended 31 March 2025.
1.3
Reporting period
These financial statements cover the 52-week period ended 28 March 2025. The prior year financial statements cover the 52-week period ended 29 March 2024.
1.4
Turnover and contract costs
The turnover shown in the profit and loss account represents the invoices, net of value added tax, raised in the year which are adjusted for movements in the level of amounts recoverable on contracts. Contracts are assessed on a contract by contract basis and reflected in the profit and loss account by recording turnover and related costs as contract activity progresses. Turnover is ascertained in a manner appropriate to the stage of completion or phase of the contract and credit is taken for profit earned to date when the outcome of the contract can be assessed with reasonable certainty. Turnover is only recognised in the financial statements when there is a contractual right to consideration.
When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.
Where the outcome of a contract cannot be estimated reliably, contract costs are recognised as expenses in the period in which they are incurred and contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable.
1.5
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
C.B. CONTRACTS (N.I.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 28 MARCH 2025
1
Accounting policies
(Continued)
- 18 -
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
Straight line over the life of the lease
Plant and equipment
20% on reducing balance
Fixtures and fittings
25% on reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to the profit and loss account.
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in the profit and loss account.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in the profit and loss account.
1.8
Amounts recoverable on contracts
Amounts recoverable on contracts, which are included in debtors, are stated at the net sales value of the work done after provision for contingencies and anticipated future losses on contracts, less amounts received as progress payments on account. Excess progress payments are included in creditors as payments on account.
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
C.B. CONTRACTS (N.I.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 28 MARCH 2025
1
Accounting policies
(Continued)
- 19 -
1.10
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include certain debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the profit and loss account.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in the profit and loss account.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
C.B. CONTRACTS (N.I.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 28 MARCH 2025
1
Accounting policies
(Continued)
- 20 -
Basic financial liabilities
Basic financial liabilities, including certain creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.11
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
C.B. CONTRACTS (N.I.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 28 MARCH 2025
1
Accounting policies
(Continued)
- 21 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.13
Provisions
Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
1.14
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.15
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.16
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to the profit and loss account on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.17
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
Government grants are recognised in accordance with the performance model. A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
C.B. CONTRACTS (N.I.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 28 MARCH 2025
1
Accounting policies
(Continued)
- 22 -
1.18
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in the profit and loss account.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Revenue and profit recognition
The policy for revenue and profit recognition on contracts is set out at note 1.3. Revenue recognition requires the directors to exercise judgements with regard to the outcome of contracts and the recoverability of contract costs. In doing so, the directors consider the progress of each individual contract by reference to the phase of the contract or the stage of completion. Profit is only recognised when the directors believe the outcome of the contract can be measured reliably.
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Commercial and industrial property services
17,207,784
16,327,373
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
17,207,784
16,327,373
2025
2024
£
£
Other significant revenue
Grants received
5,300
240
C.B. CONTRACTS (N.I.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 28 MARCH 2025
- 23 -
4
Operating profit
2025
2024
Operating profit for the period is stated after charging/(crediting):
£
£
Government grants
(5,300)
(240)
Fees payable to the company's auditor for the audit of the company's financial statements
-
-
Depreciation of owned tangible fixed assets
22,077
29,274
Operating lease charges
45,920
19,286
Auditor's remuneration has been borne by the company's parent.
5
Employees
The average monthly number of persons (including directors) employed by the company during the period was:
2025
2024
Number
Number
Administrative
28
28
Operatives
42
25
Total
70
53
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
2,762,960
2,034,564
Social security costs
256,561
206,833
Pension costs
67,351
46,827
3,086,872
2,288,224
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
145,008
142,850
Executive pay is borne by Bell Group Limited with the company recharged for services provided to the company.
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 0 (2024 - 0).
C.B. CONTRACTS (N.I.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 28 MARCH 2025
- 24 -
7
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
-
1,112
Interest on finance leases and hire purchase contracts
-
1,068
2,180
8
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
87,262
Adjustments in respect of prior periods
17,612
(29,905)
Total current tax
104,874
(29,905)
Deferred tax
Origination and reversal of timing differences
3,538
172,575
Adjustment in respect of prior periods
(3,647)
33,724
Total deferred tax
(109)
206,299
Total tax charge
104,765
176,394
The actual charge for the period can be reconciled to the expected charge for the period based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
529,203
541,303
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
132,301
135,326
Tax effect of expenses that are not deductible in determining taxable profit
1,053
279
Adjustments in respect of prior years
17,612
(29,905)
Group relief
(40,787)
35,093
Deferred tax adjustments in respect of prior years
(3,647)
33,724
Transfer pricing adjustment
(1,767)
1,877
Taxation charge for the period
104,765
176,394
C.B. CONTRACTS (N.I.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 28 MARCH 2025
- 25 -
9
Dividends
2025
2024
£
£
Interim paid
250,000
10
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 28 March 2025
800,000
Amortisation and impairment
At 1 April 2024 and 28 March 2025
800,000
Carrying amount
At 28 March 2025
At 29 March 2024
11
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
57,746
94,831
294,902
447,479
Additions
1,498
9,087
9,442
20,027
At 28 March 2025
1,498
66,833
104,273
294,902
467,506
Depreciation and impairment
At 1 April 2024
46,352
65,246
235,067
346,665
Depreciation charged in the period
223
2,082
7,797
11,975
22,077
At 28 March 2025
223
48,434
73,043
247,042
368,742
Carrying amount
At 28 March 2025
1,275
18,399
31,230
47,860
98,764
At 29 March 2024
11,394
29,585
59,835
100,814
C.B. CONTRACTS (N.I.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 28 MARCH 2025
- 26 -
12
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,666,874
2,035,636
Gross amounts owed by contract customers
1,451,560
1,776,526
Corporation tax recoverable
43,615
Amounts owed by group undertakings
1,360,296
Other debtors
22,725
22,726
Prepayments and accrued income
6,625
30,621
4,508,080
3,909,124
Amounts owed by group undertakings are interest-free and repayable on demand.
13
Creditors: amounts falling due within one year
2025
2024
£
£
Payments received on account
448,930
68,441
Trade creditors
1,038,181
1,405,889
Amounts owed to group undertakings
1,391,154
1,328,236
Corporation tax
75,594
Other creditors
433
190
Accruals and deferred income
1,036,468
717,075
3,990,760
3,519,831
Amounts owed to group undertakings are interest-free and repayable on demand.
14
Provisions for liabilities
2025
2024
£
£
Provision for onerous contracts
-
76,000
Movements on provisions:
Provision for onerous contracts
£
At 1 April 2024
76,000
Utilisation of provision
(76,000)
At 28 March 2025
-
C.B. CONTRACTS (N.I.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 28 MARCH 2025
14
Provisions for liabilities
(Continued)
- 27 -
The provision for onerous contracts relates to a provision for anticipated losses on certain contracts which were underway at the previous reporting date. The provision has been utilised in the current reporting period.
15
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Fixed asset timing differences
21,441
21,550
2025
Movements in the period:
£
Liability at 1 April 2024
21,550
Credit to profit or loss
(109)
Liability at 28 March 2025
21,441
The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.
16
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
67,351
46,827
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
17
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
190
190
190
190
18
Financial commitments, guarantees and contingent liabilities
The company has provided cross-guarantees to its funders in respect of amounts due from other group companies amounting to £9,424,604 (2024: £11,423,013).
C.B. CONTRACTS (N.I.) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 28 MARCH 2025
- 28 -
19
Related party transactions
The company has taken advantage of disclosure exemptions available under Section 33 of FRS 102 whereby it has not disclosed transactions entered into with any wholly-owned subsidiary of the group.
As at 31 March 2025, deferred consideration in the amount of £500,000 is due to members of key management personnel by the company's parent undertaking.
20
Ultimate controlling party
The parent undertaking of the smallest group within which the company belongs and for which group financial statements are prepared is Bell Global Property Services (UK) Ltd, which has its registered office at Bell Business Park, Rochsolloch Road, Airdrie, ML6 9BG.
2025-03-282024-03-30falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200C BellC BuntingE BuntingT BresciaT BresciaNI0381702024-03-302025-03-28NI038170bus:Director12024-03-302025-03-28NI038170bus:Director22024-03-302025-03-28NI038170bus:Director32024-03-302025-03-28NI038170bus:CompanySecretaryDirector12024-03-302025-03-28NI038170bus:CompanySecretary12024-03-302025-03-28NI038170bus:Director42024-03-302025-03-28NI038170bus:RegisteredOffice2024-03-302025-03-28NI0381702025-03-28NI0381702023-04-012024-03-29NI038170core:RetainedEarningsAccumulatedLosses2023-04-012024-03-29NI038170core:RetainedEarningsAccumulatedLosses2024-03-302025-03-28NI0381702024-03-29NI038170core:LeaseholdImprovements2025-03-28NI038170core:PlantMachinery2025-03-28NI038170core:FurnitureFittings2025-03-28NI038170core:MotorVehicles2025-03-28NI038170core:LeaseholdImprovements2024-03-29NI038170core:PlantMachinery2024-03-29NI038170core:FurnitureFittings2024-03-29NI038170core:MotorVehicles2024-03-29NI038170core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-28NI038170core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-29NI038170core:ShareCapital2025-03-28NI038170core:ShareCapital2024-03-29NI038170core:CapitalRedemptionReserve2025-03-28NI038170core:CapitalRedemptionReserve2024-03-29NI038170core:RetainedEarningsAccumulatedLosses2025-03-28NI038170core:RetainedEarningsAccumulatedLosses2024-03-29NI038170core:ShareCapital2023-03-31NI038170core:CapitalRedemptionReserve2023-03-31NI038170core:RetainedEarningsAccumulatedLosses2023-03-31NI0381702023-03-31NI038170core:ShareCapitalOrdinaryShareClass12025-03-28NI038170core:ShareCapitalOrdinaryShareClass12024-03-29NI038170core:Goodwill2024-03-302025-03-28NI038170core:LeaseholdImprovements2024-03-302025-03-28NI038170core:PlantMachinery2024-03-302025-03-28NI038170core:FurnitureFittings2024-03-302025-03-28NI038170core:UKTax2024-03-302025-03-28NI038170core:UKTax2023-04-012024-03-29NI03817012024-03-302025-03-28NI03817012023-04-012024-03-29NI038170core:Goodwill2024-03-29NI038170core:Goodwill2025-03-28NI038170core:Goodwill2024-03-29NI038170core:LeaseholdImprovements2024-03-29NI038170core:PlantMachinery2024-03-29NI038170core:FurnitureFittings2024-03-29NI038170core:MotorVehicles2024-03-29NI0381702024-03-29NI038170core:MotorVehicles2024-03-302025-03-28NI038170core:CurrentFinancialInstruments2025-03-28NI038170core:CurrentFinancialInstruments2024-03-29NI038170bus:OrdinaryShareClass12024-03-302025-03-28NI038170bus:OrdinaryShareClass12025-03-28NI038170bus:OrdinaryShareClass12024-03-29NI038170bus:PrivateLimitedCompanyLtd2024-03-302025-03-28NI038170bus:FRS1022024-03-302025-03-28NI038170bus:Audited2024-03-302025-03-28NI038170bus:FullAccounts2024-03-302025-03-28xbrli:purexbrli:sharesiso4217:GBP