Company Registration No. NI061049 (Northern Ireland)
SHOTLEY PROPERTIES LIMITED
FILLETED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 MARCH 2025
SHOTLEY PROPERTIES LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 8
SHOTLEY PROPERTIES LIMITED
COMPANY INFORMATION
- 1 -
Director
Mr Clive Thompson
Secretary
Mr Clive Thompson
Company number
NI061049
Registered office
49 Roughfort Road
Mallusk
Co. Antrim
BT36 4RE
Accountants
Johnston Kennedy DFK
10 Pilots View
Heron Road
Belfast
BT3 9LE
Business address
49 Roughfort Road
Mallusk
Co. Antrim
BT36 4RE
Bankers
Bank of Ireland
275 Antrim Road
Glengormley
Co. Antrim
BT36 7QN
Solicitors
Johns Elliot
11 Lombard Street
Belfast
BT1 1RG
SHOTLEY PROPERTIES LIMITED
BALANCE SHEET
AS AT 28 MARCH 2025
28 March 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
1,229
527
Investments
5
20,180
20,180
21,409
20,707
Current assets
Debtors
6
47,593
1,300
Cash at bank and in hand
5,369
34
52,962
1,334
Creditors: amounts falling due within one year
7
(24,371)
(11,821)
Net current assets/(liabilities)
28,591
(10,487)
Total assets less current liabilities
50,000
10,220
Creditors: amounts falling due after more than one year
8
(370)
(43,689)
Net assets/(liabilities)
49,630
(33,469)
Capital and reserves
Called up share capital
9
2,000
2,000
Profit and loss reserves
47,630
(35,469)
Total equity
49,630
(33,469)
The notes on pages 4 to 8 form part of these financial statements
Compiled without audit or independent verification
SHOTLEY PROPERTIES LIMITED
BALANCE SHEET (CONTINUED)
AS AT 28 MARCH 2025
28 March 2025
- 3 -
Director's statement in respect of the financial statements
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 28 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in accordance with section 476 of the Companies Act 2006.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and the Financial Reporting Standard 102 Section 1A - Small Entities.
The financial statements were approved and signed by the director and authorised for issue on 22 December 2025
Mr Clive Thompson
Director
Company Registration No. NI061049
The notes on pages 4 to 8 form part of these financial statements
Compiled without audit or independent verification
SHOTLEY PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 MARCH 2025
- 4 -
1
Accounting policies
1.1
General information and basis of preparation
Shotley Properties Limited is a private company limited by shares incorporated in Northern Ireland. The registered office is 49 Roughfort Road, Mallusk, Co. Antrim.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements have been prepared under the historical cost convention.
The significant accounting policies applied in the preparation of these financial statements are set out below.
1.2
Going concern
The company was insolvent at the year end in the amount of £49,630. The director and related parties have provided financial support to the company by way of a loan in the amount of £- due after twelve months and are continuing to provide ongoing financial support. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is derived from rental income and the provision of services falling within the company's ordinary activities.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Computer equipment
15% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Investment properties
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.6
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
SHOTLEY PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.7
Cash at bank and in hand
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.
SHOTLEY PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.10
Capital instruments
Shares are included in shareholders' funds. Other instruments are classified as liabilities if not included in shareholders' funds and if they contain an obligation to transfer economic benefits. The finance cost recognised in the profit and loss account in respect of capital instruments other than equity shares is allocated to periods over the term of the instrument at a constant rate on the carrying amount.
1.11
Dividends
Dividends to the company's ordinary shareholders are recognised as a liability of the company when approved by the company's director.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
1
1
SHOTLEY PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 MARCH 2025
- 7 -
3
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
33
48
4
Tangible fixed assets
Computer equipment
£
Cost
At 29 March 2024
1,188
Additions
849
At 28 March 2025
2,037
Depreciation and impairment
At 29 March 2024
661
Depreciation charged in the year
147
At 28 March 2025
808
Carrying amount
At 28 March 2025
1,229
At 28 March 2024
527
5
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
20,180
20,180
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
975
1,300
Other debtors
46,618
47,593
1,300
SHOTLEY PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 MARCH 2025
- 8 -
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
621
606
Corporation tax
1,932
Other taxation and social security
60
60
Other creditors
21,758
11,155
24,371
11,821
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
370
991
Unsecured loans
-
42,698
370
43,689
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
2,000
2,000
2,000
2,000
10
Capital commitments
The company had no capital commitments at the 28 March 2024 and 28 March 2025.
11
Related party transactions
Unsecured loans from the director and shareholders totalling £46,618 (2024: £42,698 creditor) are included in debtors due within one year. No interest is payable on these loans.
Unsecured loans from related parties in the amount of £10,328 (2024: £83) are included in the creditors due within one year. No interest is payable on these loans.
12
Controlling party
The director controls the company.