| Brilliant Red Limited |
| Notes to the Financial Statements |
| for the year ended 31 March 2025 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. |
|
|
Intangible fixed assets |
|
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Equipment and Fixtures & Fittings |
over 5 years |
|
Goodwill |
over 5 years |
|
|
Stocks |
|
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised. |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
|
Provisions |
|
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably. |
|
|
Foreign currency translation |
|
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss. |
|
|
Pensions |
|
Contributions to defined contribution plans are expensed in the period to which they relate. |
|
| 2 |
Employees |
2025 |
|
2024 |
| Number |
Number |
|
|
Average number of persons employed by the company |
3 |
|
4 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Intangible Fixed Assets |
£ |
|
Goodwill: |
|
|
Cost |
|
At 1 April 2024 |
40,000 |
|
At 31 March 2025 |
40,000 |
|
|
|
|
|
|
|
|
|
|
Amortisation |
|
At 1 April 2024 |
40,000 |
|
At 31 March 2025 |
40,000 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 March 2025 |
- |
|
|
|
|
|
|
|
|
|
|
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years. |
|
| 4 |
Tangible Fixed Assets |
|
|
|
|
|
|
|
|
Equipment & F&F |
| £ |
|
Cost |
|
At 1 April 2024 |
42,371 |
|
Additions |
1,646 |
|
At 31 March 2025 |
44,017 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 April 2024 |
30,578 |
|
Charge for the year |
4,151 |
|
At 31 March 2025 |
34,729 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 March 2025 |
9,288 |
|
At 31 March 2024 |
11,793 |
|
|
| 5 |
Investments |
|
|
The company has a 50% holding in the Class 'A' share capital of Helix Research and Enterprise Limited, a company incorporated on 14th October 2019. The company purchased 50 class A shares at a nominal cost of 0.01pence each. |
|
|
| 6 |
Debtors |
2025 |
|
2024 |
| £ |
£ |
|
|
Trade debtors |
6,724 |
|
7,026 |
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
|
69,764 |
|
84,765 |
|
Other debtors |
3,717 |
|
515 |
|
|
|
|
|
|
80,205 |
|
92,306 |
|
|
|
|
|
|
|
|
|
|
| 7 |
Creditors: Amounts falling due within one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Trade creditors |
4,131 |
|
12,918 |
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
|
6,000 |
|
9,850 |
|
Other taxes and social security costs |
33,242 |
|
15,531 |
|
Other creditors |
8,843 |
|
9,706 |
|
|
|
|
|
|
52,216 |
|
48,005 |
|
|
|
|
|
|
|
|
|
|
| 8 |
Events after the reporting date |
|
|
There have been no significant events affecting the company since the year end. |
|
| 9 |
Capital Commitments |
|
|
The company did not have any capital commitments at 31 March 2025 not already provided for in the financial statements. |
|
| 10 |
Contingent Liabilities |
|
|
There were no contingent liabilities at the year end. |
|
| 11 |
Related Party Transactions |
|
|
The transactions of the company with its directors and their connected persons are given in note 13. In addition, related party transactions have occurred between the company and Brilliant Red Developments Ltd, Brilliant Red Digital Ltd, Helix Research and Enterprise Ltd and Media Lightbox Ltd in the year ended 31st March 2025. These transactions are summarised below. This company is considered to be a related party as the company is substantially under common ownership and control. |
|
| Brilliant |
Brilliant |
Helix |
| Red |
Red |
Research and |
|
Media |
| Developments |
Digital |
Enterprise |
|
Lightbox |
| Limited |
Ltd |
Limited |
|
Ltd |
| £ |
£ |
£ |
£ |
|
Opening balance as at 1 April 2024 |
500 |
|
(9,702) |
|
99,000 |
|
- |
|
Purchases |
- |
|
(5,048) |
|
- |
|
(7,200) |
|
Sales |
- |
|
24,427 |
|
288,000 |
|
- |
|
Payments made during the year |
- |
|
16,868 |
|
- |
|
- |
|
Payments (received) during the year |
- |
|
(15,428) |
|
(315,000) |
|
- |
|
Loan to company |
- |
|
- |
|
- |
|
- |
|
Closing balance as at 31 March 2025 |
500 |
|
11,117 |
|
72,000 |
|
(7,200) |
|
|
|
|
|
|
|
|
|
|
| 12 |
Directors' Transactions |
|
|
Related party transactions occurred between the company and its directors. All such transactions were in the normal course of business. |
| 13 |
Controlling party |
|
|
The controlling parties have been identified as Mr Paul Reavey and Mr Shane Meehan the company's directors who hold 50% each of the shareholding in the Company as at 31 March 2025. |
|
| 14 |
Other information |
|
|
Brilliant Red Limited is a private company limited by shares and incorporated in Northern Ireland. Its registered office is: |
|
12 Carrickrovaddy Road |
|
Jerrettspass |
|
Newry |
|
Co Down |
|
BT34 1SN |