Vision Heat Solutions Limited NI619266 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is installation and maintenance and commercial exploitation of biomass boilers Digita Accounts Production Advanced 6.30.9574.0 true NI619266 2024-04-01 2025-03-31 NI619266 2025-03-31 NI619266 bus:OrdinaryShareClass1 2025-03-31 NI619266 core:CurrentFinancialInstruments 2025-03-31 NI619266 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 NI619266 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 NI619266 core:OtherPropertyPlantEquipment 2025-03-31 NI619266 bus:SmallEntities 2024-04-01 2025-03-31 NI619266 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 NI619266 bus:FilletedAccounts 2024-04-01 2025-03-31 NI619266 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 NI619266 bus:RegisteredOffice 2024-04-01 2025-03-31 NI619266 bus:Director4 2024-04-01 2025-03-31 NI619266 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 NI619266 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 NI619266 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 NI619266 core:PlantMachinery 2024-04-01 2025-03-31 NI619266 countries:NorthernIreland 2024-04-01 2025-03-31 NI619266 2024-03-31 NI619266 core:OtherPropertyPlantEquipment 2024-03-31 NI619266 2023-04-01 2024-03-31 NI619266 2024-03-31 NI619266 bus:OrdinaryShareClass1 2024-03-31 NI619266 core:CurrentFinancialInstruments 2024-03-31 NI619266 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 NI619266 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 NI619266 core:OtherPropertyPlantEquipment 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI619266

Vision Heat Solutions Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Vision Heat Solutions Limited

(Registration number: NI619266)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

105,368

151,101

Current assets

 

Stocks

5

10,080

19,201

Debtors

6

46,887

60,692

Cash at bank and in hand

 

724

6,367

 

57,691

86,260

Creditors: Amounts falling due within one year

7

(55,851)

(63,184)

Net current assets

 

1,840

23,076

Total assets less current liabilities

 

107,208

174,177

Creditors: Amounts falling due after more than one year

7

(15,203)

(36,642)

Net assets

 

92,005

137,535

Capital and reserves

 

Called up share capital

8

166

166

Share premium reserve

999,934

999,934

Capital redemption reserve

50

50

Retained earnings

(908,145)

(862,615)

Shareholders' funds

 

92,005

137,535

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

 

Vision Heat Solutions Limited

(Registration number: NI619266)
Balance Sheet as at 31 March 2025

Approved and authorised by the director on 15 December 2025
 

.........................................

Mr Trevor Finlay
Director

 

Vision Heat Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is: 27-28 The Courtyard, Ballymena, Co. Antrim, BT42 1HL.

These financial statements were authorised for issue by the director on 15 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Judgements

In preparing these financial statements, the directors have determined whether there are indicators of impairment of the company's tangible assets. Factors taken into consideration in reaching such a decision include the economic viability and expected future financial performance of the asset.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable in respect of the sale of renewable energy in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The Company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the Company’s activities.
 

 

Vision Heat Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

10% straight line


Impairment of fixed assets
Fixed assets are assessed at each reporting date to determine whether there is any indication that the assets are impaired. Where there is any indication that an asset may be impaired, the carrying value of the asset is tested for impairment. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of the asset's fair value less costs to sell and value in use. Fixed assets that have been previously impaired are reviewed at each reporting date to assess whether there is any indication that the impairment losses previously recognised in prior periods may no longer exist or may have decreased.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Short-term debtors and creditors

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the income statement in operating expenses.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Vision Heat Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2024 - 2).

4

Tangible assets

Plant and machinery
£

Total
£

Cost or valuation

At 1 April 2024

964,203

964,203

At 31 March 2025

964,203

964,203

Depreciation

At 1 April 2024

813,102

813,102

Charge for the year

45,733

45,733

At 31 March 2025

858,835

858,835

Carrying amount

At 31 March 2025

105,368

105,368

At 31 March 2024

151,101

151,101

 

Vision Heat Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Impairment of Plant and Machinery
As a result of ongoing issues in connection with government funding within the Northern Ireland renewable energy sector, certain assets have a recoverable amount (taken as fair value less cost to sell) below carrying value and so are considered impaired. The amount of impairment loss included in the profit or loss is £Nil (2024 - £37,000). The impairment loss is included in Administrative expenses.

5

Stocks

2025
£

2024
£

Stocks

10,080

19,201

6

Debtors

2025
£

2024
£

Trade debtors

45,999

58,545

Prepayments

738

831

Other debtors

150

1,316

 

46,887

60,692

7

Creditors: amounts falling due within one year

2025
£

2024
£

Loans and borrowings

20,623

18,492

Trade creditors

 

19,929

38,760

Taxation and social security

 

7,905

-

Accruals and deferred income

 

1,930

980

Other creditors

 

5,464

4,952

 

55,851

63,184

Creditors: amounts falling due after more than one year

2025
£

2024
£

Loans and borrowings

15,203

36,642

 

Vision Heat Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

166

166

166

166