Prometheus No 1 Limited NI628580 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is development and selling of real estate. Digita Accounts Production Advanced 6.30.9574.0 true NI628580 2024-04-01 2025-03-31 NI628580 2025-03-31 NI628580 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2025-03-31 NI628580 bus:OrdinaryShareClass2 bus:Non-cumulativeShares 2025-03-31 NI628580 core:CurrentFinancialInstruments 2025-03-31 NI628580 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 NI628580 core:Non-currentFinancialInstruments 2025-03-31 NI628580 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 NI628580 core:FurnitureFittingsToolsEquipment 2025-03-31 NI628580 bus:SmallEntities 2024-04-01 2025-03-31 NI628580 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 NI628580 bus:FilletedAccounts 2024-04-01 2025-03-31 NI628580 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 NI628580 bus:RegisteredOffice 2024-04-01 2025-03-31 NI628580 bus:Director1 2024-04-01 2025-03-31 NI628580 bus:Director2 2024-04-01 2025-03-31 NI628580 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2024-04-01 2025-03-31 NI628580 bus:OrdinaryShareClass2 bus:Non-cumulativeShares 2024-04-01 2025-03-31 NI628580 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 NI628580 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 NI628580 core:OfficeEquipment 2024-04-01 2025-03-31 NI628580 countries:NorthernIreland 2024-04-01 2025-03-31 NI628580 2024-03-31 NI628580 core:FurnitureFittingsToolsEquipment 2024-03-31 NI628580 2023-04-01 2024-03-31 NI628580 2024-03-31 NI628580 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2024-03-31 NI628580 bus:OrdinaryShareClass2 bus:Non-cumulativeShares 2024-03-31 NI628580 core:CurrentFinancialInstruments 2024-03-31 NI628580 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 NI628580 core:Non-currentFinancialInstruments 2024-03-31 NI628580 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 NI628580 core:FurnitureFittingsToolsEquipment 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI628580

Prometheus No 1 Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Prometheus No 1 Limited

(Registration number: NI628580)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

5,122

4,717

Investments

5

1

1

 

5,123

4,718

Current assets

 

Stocks

6

35,000

216,885

Debtors

7

123,340

243,366

Cash at bank and in hand

 

100

3,555

 

158,440

463,806

Creditors: Amounts falling due within one year

8

(120,183)

(409,712)

Net current assets

 

38,257

54,094

Total assets less current liabilities

 

43,380

58,812

Creditors: Amounts falling due after more than one year

8

(2,650)

(13,955)

Net assets

 

40,730

44,857

Capital and reserves

 

Called up share capital

10

100

100

Retained earnings

40,630

44,757

Shareholders' funds

 

40,730

44,857

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

Prometheus No 1 Limited

(Registration number: NI628580)
Balance Sheet as at 31 March 2025

Approved and authorised by the Board on 8 December 2025 and signed on its behalf by:
 

.........................................
Stephen Parr
Director

.........................................
Ross Sweeney
Director

 

Prometheus No 1 Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is: Suites 3 & 4, Fortwilliam House, Edgewater Road, Belfast, Co Antrim, BT3 9JQ.

These financial statements were authorised for issue by the Board on 8 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Prometheus No 1 Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

15% straight line basis

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Short-term debtors and creditors

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the income statement in operating expenses.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Prometheus No 1 Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2024 - 2).

 

Prometheus No 1 Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2024

12,584

12,584

Additions

2,467

2,467

At 31 March 2025

15,051

15,051

Depreciation

At 1 April 2024

7,867

7,867

Charge for the year

2,062

2,062

At 31 March 2025

9,929

9,929

Carrying amount

At 31 March 2025

5,122

5,122

At 31 March 2024

4,717

4,717

 

Prometheus No 1 Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

5

Investments

2025
£

2024
£

Investments in subsidiaries

1

1

The Companyowns 100% of the share capital of subsidiary company Hargan Homes Ltd.

6

Stocks

2025
£

2024
£

Work in progress

35,000

216,885

7

Debtors

Current

2025
£

2024
£

Trade debtors

36,016

216,308

Other debtors

87,324

27,058

 

123,340

243,366

 

Prometheus No 1 Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

10,600

10,170

Trade creditors

 

44,710

54,685

Taxation and social security

 

10,079

7,877

Accruals and deferred income

 

4,928

79,875

Other creditors

 

49,866

257,105

 

120,183

409,712

9

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

2,650

13,955

Current loans and borrowings

2025
£

2024
£

Bank borrowings

10,446

10,170

Bank overdrafts

154

-

10,600

10,170

 

Prometheus No 1 Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

10

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary A shares of £1 each

50

50

50

50

Ordinary B shares of £1 each

50

50

50

50

100

100

100

100

11

Related party transactions


Included in other debtors are amounts due by a group company Q Street Assets Ltd of £37,471 (2024: £37,471).

Included in other debtors are amounts of £48,079 owed by subsidiary company Hargan Homes Ltd. At March 2024 Prometheus No 1 Ltd owed Hargan Homes Ltd £185,575.

Included in other creditors are amounts due to a Company shareholder Max Investments (No1) Ltd £23,250 (2024: £34,001).

Included in other creditors are amounts of £26,616 (2024: debtor of £25,284) due to companies under the common control of the shareholder Station Road (RSR) No 1 Ltd. Such companies are also owed £20,000 at the year end in relation to work completed on the development site at Francis Street Newtownards. A total cost of £104,900 was incurred during the year.

During the year the company charged Hargan Homes Ltd £77,346 in respect of losses surrendered during 2024 and 2025.